Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 232.89%1.33B | 12.66%-1B | 79.87%-1.15B | -853.82%-5.69B | 121.00%754.71M | -59.05%-3.59B | -53.60%-2.26B | 66.31%-1.47B | -1,145.55%-4.37B | -35.42%417.54M |
| Net profit before non-cash adjustment | 71.53%-470.12M | -11.08%-1.65B | 73.78%-1.49B | -66.11%-5.67B | -283.92%-3.41B | -347.42%-889.14M | -90.12%-198.72M | -116.22%-104.53M | -87.27%644.6M | 336.96%5.06B |
| Total adjustment of non-cash items | 147.88%2.37B | 227.12%957.08M | -113.46%-752.88M | 2,753.67%5.59B | 109.08%196M | 23.26%-2.16B | -166.07%-2.81B | 77.94%-1.06B | -5.62%-4.79B | -588.65%-4.54B |
| -Depreciation and amortization | -29.19%193.81M | -7.29%273.71M | -9.33%295.23M | -6.64%325.6M | -10.35%348.74M | 4.54%388.98M | 10.05%372.09M | 21.33%338.1M | 5.83%278.67M | -8.52%263.33M |
| -Reversal of impairment losses recognized in profit and loss | --0 | 121.86%66.35M | 100.75%29.91M | -19,049.07%-3.99B | -76.90%21.08M | -50.89%91.26M | 36.62%185.84M | 1,806.78%136.03M | -94.90%7.13M | --140.01M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 108.29%13.7M |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 127.55%119.09M |
| -Disposal profit | 126.90%1.36B | 164.87%597.58M | -109.87%-921.22M | 65,559.89%9.33B | 99.40%-14.26M | 24.06%-2.37B | -117.50%-3.12B | 72.06%-1.44B | -1.57%-5.14B | -1,184.09%-5.06B |
| -Net exchange gains and losses | ---- | ---- | ---- | 145.72%20.45M | -162.35%-44.72M | 187.44%71.72M | -170.77%-82.03M | 1,148.41%115.9M | -93.71%9.28M | 2,211.28%147.52M |
| -Other non-cash items | 4,130.28%822.66M | 112.40%19.45M | -68.73%-156.8M | 19.08%-92.93M | 66.37%-114.84M | -102.01%-341.47M | 20.54%-169.04M | -546.15%-212.72M | 128.93%47.68M | -36.98%-164.8M |
| Changes in working capital | -87.42%-573.17M | -127.94%-305.82M | 119.50%1.09B | -241.28%-5.61B | 829.92%3.97B | -172.17%-544.21M | 344.49%754.1M | -42.75%-308.43M | -101.36%-216.06M | -173.09%-107.3M |
| -Change in receivables | 91.42%-452.93M | -160.80%-5.28B | 1,491.08%8.68B | 90.56%-623.8M | -265.06%-6.61B | -473.27%-1.81B | -48.25%-315.78M | 4.13%-213M | -2,833.74%-222.17M | -63.32%8.13M |
| -Change in inventory | -14,583.48%-418.63M | -192.38%-2.85M | 205.40%3.09M | -127.40%-2.93M | 125.21%10.69M | 959.15%4.75M | 105.70%448K | -196.51%-7.86M | 305.87%8.14M | -165.85%-3.96M |
| -Change in payables | -92.95%353.36M | 166.93%5.01B | -52.32%-7.49B | -145.33%-4.91B | 694.98%10.84B | 19.77%1.36B | 10,981.85%1.14B | -68.20%10.28M | 146.83%32.32M | -277.01%-69.01M |
| -Change in accrued expense | -304.99%-12.26M | 75.56%-3.03M | -3.84%-12.38M | 31.56%-11.92M | 57.57%-17.42M | -158.63%-41.07M | 29.62%-15.88M | -759.39%-22.56M | 96.54%-2.63M | -184.49%-75.85M |
| -Provision for loans, leases and other losses | 26.54%13.36M | 272.79%10.56M | 137.11%2.83M | 95.95%-7.63M | -2,289.14%-188.62M | 5.02%8.62M | 136.50%8.2M | -502.15%-22.48M | --5.59M | ---- |
| -Changes in other current assets | -23.97%-56.08M | 49.89%-45.24M | -77.24%-90.28M | 22.70%-50.94M | 5.93%-65.9M | -13.80%-70.06M | -16.56%-61.56M | -41.55%-52.81M | -211.76%-37.31M | 429.91%33.38M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -46.05%-21.8M | -136.40%-14.92M | 78.75%-6.31M | -73.52%-29.72M | -22.43%-17.13M | -225.76%-13.99M | -22.09%-4.29M | -32.27%-3.52M | -2.66M | |
| Interest received (cash flow from operating activities) | -6.06%15.08M | -48.81%16.05M | -70.33%31.35M | -41.19%105.66M | 12.33%179.66M | -10.17%159.94M | 10.64%178.05M | -22.87%160.93M | -5.89%208.65M | -29.13%221.7M |
| Tax refund paid | 71.29%-49.16M | -796.18%-171.21M | 109.90%24.59M | -1,969.20%-248.38M | 102.18%13.29M | -519.10%-610.34M | 77.80%-98.59M | -199.07%-443.99M | 268.96%448.17M | -119.95%-265.25M |
| Other operating cash inflow (outflow) | -2,147,900.00%-42.96M | -2K | 0 | -100.00%-1K | 4,933,300.00%49.33M | 1K | 0 | -1K | 0 | 0.00%1K |
| Operating cash flow | 205.13%1.23B | -6.82%-1.17B | 81.31%-1.1B | -698.20%-5.86B | 124.15%979.87M | -85.79%-4.06B | -24.28%-2.18B | 52.65%-1.76B | -1,092.39%-3.71B | -55.41%373.99M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 44.30%-28.45M | -113.40%-51.08M | 1,119.78%381.14M | -328.81%-37.38M | 98.28%-8.72M | 41.89%-506.4M | 37.16%-871.41M | 64.39%-1.39B | -3,905.23%-3.89B | -89.19%-97.24M |
| Net intangibles purchase and sale | ---- | -38.16%-5.55M | 70.86%-4.02M | -312.57%-13.78M | 62.85%-3.34M | -312.33%-8.99M | 80.98%-2.18M | -666.89%-11.47M | 89.42%-1.5M | -91.58%-14.13M |
| Net investment product transactions | -91.46%10.21M | -95.77%119.55M | -33.03%2.82B | 1,429.11%4.22B | 130.48%275.77M | -70.11%119.65M | -67.08%400.26M | -58.22%1.22B | -48.58%2.91B | 1,089.15%5.66B |
| Net changes in other investments | 230.22%32.85M | -507.09%-25.22M | -90.19%6.2M | 585.28%63.18M | 92.12%-13.02M | -560.12%-165.26M | -6.21%-25.03M | -101.13%-23.57M | 147.60%2.09B | -75,681.56%-4.38B |
| Investing cash flow | -61.27%14.6M | -98.82%37.69M | -24.15%3.21B | 1,586.87%4.23B | 144.69%250.7M | -12.57%-561M | -141.92%-498.37M | -118.74%-206.01M | -5.73%1.1B | 287.13%1.17B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -10.96%532.85M | 1,141.15%598.47M | -94.14%48.22M | -27.26%822.24M | -71.04%1.13B | -2.42%3.9B | --4B | ---- | ---- | ---- |
| Net common stock issuance | ---20.47M | --0 | 22.47%-212.38M | -9.27%-273.93M | -110.27%-250.7M | 1.29%-119.23M | ---120.79M | ---- | ---- | ---- |
| Cash dividends paid | 31.93%-90.74M | 51.51%-133.3M | 3.07%-274.92M | 2.91%-283.62M | 2.30%-292.11M | 0.15%-298.98M | -0.01%-299.44M | 49.99%-299.4M | -199.37%-598.7M | -0.09%-199.99M |
| Net other fund-raising expenses | --3M | ---- | ---- | ---1K | ---- | 0.00%-1K | ---1K | ---- | -73.68%-33K | -72.73%-19K |
| Financing cash flow | -8.71%424.65M | 205.94%465.18M | -265.88%-439.09M | -54.96%264.69M | -83.14%587.65M | -2.64%3.49B | 1,295.63%3.58B | 49.99%-299.4M | -199.36%-598.73M | -0.10%-200.01M |
| Net cash flow | ||||||||||
| Beginning cash position | -14.92%3.81B | 59.73%4.47B | -32.81%2.8B | 76.57%4.17B | -32.76%2.36B | 34.78%3.51B | -46.63%2.61B | -39.67%4.88B | 19.73%8.09B | 0.44%6.76B |
| Current changes in cash | 350.17%1.67B | -139.89%-667.35M | 222.29%1.67B | -175.24%-1.37B | 260.43%1.82B | -226.28%-1.13B | 139.66%897.47M | 29.53%-2.26B | -339.56%-3.21B | 8,423.61%1.34B |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | 40.30%-10.18M | -295.21%-17.05M | 162.70%8.73M | -1,842.93%-13.93M | 111.26%799K | -152.23%-7.1M |
| Cash adjustments other than cash changes | 200.00%3K | 200.00%1K | ---1K | ---- | 200.00%2K | ---2K | ---- | -100.00%-2K | ---1K | ---- |
| End cash Position | 43.86%5.48B | -14.92%3.81B | 59.73%4.47B | -32.81%2.8B | 76.57%4.17B | -32.76%2.36B | 34.78%3.51B | -46.63%2.61B | -39.67%4.88B | 19.73%8.09B |
| Free cash flow | 197.86%1.2B | -8.88%-1.23B | 80.94%-1.13B | -710.94%-5.91B | 121.16%967.81M | -49.56%-4.57B | 3.11%-3.06B | 58.52%-3.16B | -2,996.76%-7.61B | -66.33%262.62M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |