GFA
8783
Pixel
2743
Silver Egg Technology
3961
GreenBee
3913
Fruta Fruta
2586
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -52.49%1.26B | 2.27%2.66B | 13.54%2.6B | 17.19%2.29B | 207.86%1.96B | -78.08%635.04M | 175.29%2.9B | 6.35%1.05B | -56.91%989.38M | 91.86%2.3B |
Net profit before non-cash adjustment | 252.63%1.03B | -56.32%291.39M | 19.15%667.07M | 10.14%559.87M | 54.33%508.31M | -28.81%329.37M | 35.43%462.65M | -39.63%341.6M | 0.87%565.84M | 89.98%560.96M |
Total adjustment of non-cash items | -0.24%1.87B | 8.99%1.88B | -3.58%1.72B | 19.64%1.79B | -4.25%1.49B | 5.26%1.56B | 2.16%1.48B | 23.27%1.45B | -22.39%1.18B | 5.06%1.52B |
-Depreciation and amortization | 0.02%1.74B | -0.60%1.74B | 2.28%1.75B | 7.95%1.71B | 7.05%1.59B | 3.43%1.48B | 6.03%1.43B | 0.99%1.35B | 4.85%1.34B | 8.65%1.28B |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -189.18%-97.84M | 1.83%109.72M |
-Disposal profit | 188.59%57.47M | -60.94%19.92M | -18.79%50.99M | 148.91%62.79M | -423.20%-128.37M | 109.98%39.72M | -61.27%18.92M | 1,549.02%48.83M | -103.12%-3.37M | -6.77%107.96M |
-Net exchange gains and losses | -85.88%1.22M | 107.56%8.64M | -45,288.93%-114.33M | 102.72%253K | -25.90%-9.29M | -329.77%-7.38M | 172.65%3.21M | -310.18%-4.42M | 232.26%2.1M | -108.45%-1.59M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -183.91%-98.96M | ---34.86M |
-Other non-cash items | -32.90%71.71M | 219.84%106.87M | 230.74%33.42M | -76.95%10.1M | -1.52%43.84M | 71.68%44.51M | -51.75%25.93M | 50.40%53.74M | -37.93%35.73M | 130.32%57.56M |
Changes in working capital | -432.12%-1.64B | 131.76%492.45M | 489.48%212.49M | -18.72%-54.56M | 96.33%-45.96M | -231.53%-1.25B | 228.93%952.87M | 1.77%-739.08M | -442.14%-752.42M | 140.67%219.91M |
-Change in receivables | -453.52%-2.01B | -90.20%569.02M | 1,355.91%5.81B | 181.85%398.8M | -26.65%-487.24M | 34.65%-384.71M | 31.32%-588.65M | 2.69%-857.09M | 0.85%-880.75M | -447.54%-888.31M |
-Change in inventory | -652.13%-112.65M | 103.43%20.4M | -606.98%-595.67M | 6.29%-84.26M | -593.67%-89.91M | 31.18%18.21M | 146.57%13.88M | -122.72%-29.81M | 147.91%131.18M | 125.83%52.91M |
-Change in prepaid assets | --0 | 100.16%792K | -8,297.70%-481.69M | ---5.74M | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | 132.02%17.71M | -109.93%-55.29M | 193.32%556.85M | -498.21%-596.73M | 118.74%149.85M | -167.24%-799.76M | 2,185.65%1.19B | 30.06%52.04M | -47.03%40.01M | 118.09%75.54M |
-Provision for loans, leases and other losses | 349.53%291.64M | -876.15%-116.87M | -119.97%-11.97M | 201.62%59.96M | 13.51%-59M | -255.79%-68.22M | 256.62%43.79M | ---27.96M | ---- | ---- |
-Changes in other current assets | -587.43%-24.67M | 100.10%5.06M | -11,203.73%-4.88B | -81.39%43.97M | 883.95%236.24M | -90.06%24.01M | 335.93%241.6M | 0.81%-102.41M | -119.75%-103.25M | 3,421.82%522.69M |
-Changes in other current liabilities | 194.26%204.06M | 138.86%69.35M | -237.88%-178.45M | -36.59%129.43M | 576.74%204.11M | -181.07%-42.81M | -76.65%52.81M | 274.50%226.15M | -86.79%60.39M | 76.06%457.08M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -12.36%-56.36M | -14.83%-50.16M | 5.20%-43.69M | -1.53%-46.08M | -1.08%-45.39M | 8.09%-44.9M | 11.15%-48.86M | 12.88%-54.98M | 13.89%-63.11M | 5.15%-73.29M |
Interest received (cash flow from operating activities) | -12.31%20.16M | -16.10%22.99M | -52.99%27.4M | 17.56%58.29M | 9.58%49.59M | -0.95%45.25M | 56.37%45.68M | 12.80%29.21M | 90.33%25.9M | 153.91%13.61M |
Tax refund paid | 77.54%-47.46M | -7.78%-211.33M | 1.83%-196.08M | -107.51%-199.74M | 47.69%-96.25M | -33.33%-184.02M | 23.63%-138.01M | -36.43%-180.72M | -42.07%-132.46M | -84.50%-93.24M |
Other operating cash inflow (outflow) | 157.43%10.94M | -158.43%-19.06M | 3,261,400.00%32.61M | -1K | 0 | 70.59M | 0 | 0 | 0.00%-1K | 0.00%-1K |
Operating cash flow | -50.42%1.19B | -0.77%2.4B | 15.12%2.42B | 12.92%2.1B | 256.93%1.86B | -81.06%521.96M | 225.81%2.76B | 3.17%845.68M | -61.75%819.71M | 99.49%2.14B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -9.15%-1.9B | 16.15%-1.74B | -6.77%-2.07B | 7.47%-1.94B | -16.90%-2.1B | -2.47%-1.8B | -24.47%-1.75B | 13.10%-1.41B | 7.10%-1.62B | 4.03%-1.74B |
Net investment product transactions | -2,486.68%-574M | -98.02%24.05M | 1,303.38%1.22B | 107.37%86.65M | -127,752.50%-1.18B | -1.66%-920K | -100.31%-905K | 17.14%292.85M | -12.04%249.99M | 35,537.66%284.21M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | 50.95%-323M | -6.12%-658.45M | -341.70%-620.49M | ---140.48M | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | -100.00%40K | 229,005.13%893.51M | -99.94%390K | --658.45M | ---- | ---- | ---- |
Net changes in other investments | -424.21%-1.12B | -31.07%-213.33M | -41.20%-162.76M | -911.57%-115.27M | 102.53%14.2M | -86.82%-561.6M | 9.16%-300.6M | -1,799.98%-330.92M | -75.63%19.47M | -68.14%79.86M |
Investing cash flow | -86.21%-3.59B | -88.98%-1.93B | 48.23%-1.02B | 16.76%-1.97B | 11.68%-2.37B | -30.53%-2.68B | 0.61%-2.05B | -38.60%-2.07B | -8.06%-1.49B | -3.81%-1.38B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 1,388.60%1.12B | -276.62%-86.9M | -107.65%-23.07M | -78.23%301.57M | -27.86%1.39B | 139.77%1.92B | -15.68%800.77M | 27.13%949.66M | 819.29%746.98M | -83.04%81.26M |
Net common stock issuance | 97.38%-193K | -1,674.46%-7.36M | -45.61%-415K | 99.59%-285K | -9,810.01%-70.26M | 69.37%-709K | -249.17%-2.32M | -24.62%-663K | 55.41%-532K | -10.36%-1.19M |
Increase or decrease of lease financing | 0.99%-111.93M | -0.04%-113.05M | -8.50%-113M | -44.08%-104.15M | 37.88%-72.29M | 21.82%-116.36M | -2.93%-148.84M | 10.30%-144.6M | -4.40%-161.21M | 55.58%-154.41M |
Cash dividends paid | 73.84%-73.27M | -13.00%-280.04M | -19.23%-247.83M | -50.14%-207.86M | 55.08%-138.44M | -11.03%-308.19M | 11.32%-277.58M | -0.04%-313M | -12.81%-312.89M | -14.00%-277.35M |
Net other fund-raising expenses | 562.33%653.94M | 141.17%98.73M | 31.81%-239.81M | -19.33%-351.7M | -272.34%-294.73M | 179.76%171.02M | -153.99%-214.42M | 335.39%397.17M | 4,561,200.00%91.22M | -100.00%-2K |
Financing cash flow | 508.71%1.59B | 37.73%-388.62M | -72.21%-624.12M | -144.78%-362.42M | -51.41%809.36M | 956.83%1.67B | -82.26%157.62M | 144.40%888.57M | 203.37%363.57M | -287.94%-351.7M |
Net cash flow | ||||||||||
Beginning cash position | 4.85%2.57B | 51.81%2.45B | -12.28%1.61B | 19.56%1.84B | -25.12%1.54B | 73.16%2.05B | -24.21%1.19B | -17.84%1.57B | 31.49%1.91B | -0.48%1.45B |
Current changes in cash | -1,037.88%-810.31M | -88.89%86.4M | 438.91%777.34M | -175.16%-229.36M | 161.94%305.15M | -157.32%-492.65M | 359.04%859.52M | -7.93%-331.81M | -174.61%-307.42M | 711.41%412.02M |
Effect of exchange rate changes | 8.44%35.04M | -44.78%32.32M | 1,607.65%58.52M | 179.77%3.43M | 81.70%-4.3M | -376.30%-23.48M | 118.03%8.5M | -45.55%-47.13M | -173.24%-32.38M | -26.89%44.21M |
Cash adjustments other than cash changes | 0.00%1K | 200.00%1K | 0.00%-1K | ---1K | ---- | --1K | ---- | 200.00%1K | -200.00%-1K | -50.00%1K |
End cash Position | -30.19%1.79B | 4.85%2.57B | 51.81%2.45B | -12.28%1.61B | 19.56%1.84B | -25.12%1.54B | 73.16%2.05B | -24.21%1.19B | -17.84%1.57B | 31.49%1.91B |
Free cash flow | -206.33%-706.32M | 90.80%664.3M | 115.42%348.17M | 168.58%161.63M | 81.49%-235.67M | -226.89%-1.27B | 278.60%1B | 30.11%-561.81M | -302.77%-803.9M | 151.42%396.46M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |