Business Coach
9562
Daiwa Cycle
5888
Liberta
4935
Heartseed
219A
D. Western Therapeutics Institute
4576
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 48.70%1.43B | -39.81%443M | -39.81%443M | -33.38%976M | -22.91%959M | -11.19%833M | -29.09%736M | -29.09%736M | 19.01%1.47B | -36.43%1.24B |
-Cash and cash equivalents | 48.70%1.43B | -39.81%443M | -39.81%443M | -33.38%976M | -22.91%959M | -11.19%833M | -29.09%736M | -29.09%736M | 19.01%1.47B | -36.43%1.24B |
Receivables | 4.33%5.44B | 2.77%5.83B | 2.77%5.83B | 7.81%5.59B | 24.89%5.21B | 34.29%5.5B | 8.46%5.67B | 8.46%5.67B | -2.28%5.19B | 5.48%4.18B |
-Accounts receivable | 4.33%5.44B | 2.77%5.83B | 2.77%5.83B | 7.81%5.59B | 24.89%5.21B | 34.29%5.5B | 8.46%5.67B | 8.46%5.67B | -2.28%5.19B | 5.48%4.18B |
-Gross accounts receivable | 4.33%5.44B | 2.77%5.83B | 2.77%5.83B | 7.81%5.59B | 24.89%5.21B | 34.29%5.5B | 8.46%5.67B | 8.46%5.67B | -2.28%5.19B | 5.48%4.18B |
Inventory | 10.85%10.23B | 6.53%9.79B | 6.53%9.79B | 4.41%9.67B | -0.68%9.23B | -5.23%9.14B | -4.58%9.19B | -4.58%9.19B | -7.71%9.26B | -6.52%9.29B |
Other current assets | -2.86%2.04B | -4.43%2.24B | -4.43%2.24B | 6.57%1.96B | 34.96%2.1B | 4.02%2.07B | 3.99%2.35B | 3.99%2.35B | 32.45%1.84B | 0.58%1.56B |
Total current assets | 9.34%19.13B | 2.01%18.3B | 2.01%18.3B | 2.51%18.2B | 7.59%17.5B | 5.24%17.55B | -1.16%17.94B | -1.16%17.94B | -1.17%17.75B | -6.52%16.26B |
Non current assets | ||||||||||
Net PPE | 1.08%9.18B | 0.55%9.13B | 0.55%9.13B | -0.26%9.06B | -0.35%9.08B | -0.51%9.08B | -0.73%9.08B | -0.73%9.08B | -0.69%9.09B | -1.21%9.11B |
-Gross PP&E | 1.08%9.18B | 0.56%9.12B | 0.56%9.12B | -0.26%9.06B | -0.34%9.08B | -0.51%9.08B | -0.74%9.07B | -0.74%9.07B | -0.69%9.09B | -1.23%9.11B |
Total investment | 5.90%4.97B | 10.06%4.77B | 10.06%4.77B | 7.01%4.73B | 7.51%4.7B | 8.06%4.52B | 7.73%4.33B | 7.73%4.33B | 6.01%4.42B | 7.40%4.37B |
-Financial asset investment | 5.90%4.97B | 10.06%4.77B | 10.06%4.77B | 7.01%4.73B | 7.51%4.7B | 8.06%4.52B | 7.73%4.33B | 7.73%4.33B | 6.01%4.42B | 7.40%4.37B |
-Including:Available-for-sale securities | 5.90%4.97B | 10.06%4.77B | 10.06%4.77B | 7.01%4.73B | 7.51%4.7B | 8.06%4.52B | 7.73%4.33B | 7.73%4.33B | 6.01%4.42B | 7.40%4.37B |
Goodwill and other intangible assets | -37.50%5M | -33.33%6M | -33.33%6M | 75.00%7M | 100.00%8M | 100.00%8M | 80.00%9M | 80.00%9M | -33.33%4M | -33.33%4M |
Defined pension benefit | 486.21%170M | 220.00%144M | 220.00%144M | -67.57%36M | -73.39%29M | -80.00%21M | -55.88%45M | -55.88%45M | -18.38%111M | -16.79%109M |
Deferred tax assets-non current | ---- | -79.71%56M | -79.71%56M | ---- | ---- | ---- | -28.31%276M | -28.31%276M | ---- | ---- |
Other non current assets | -45.35%141M | 0.71%141M | 0.71%141M | -51.71%184M | -42.67%258M | -24.81%397M | -1.41%140M | -1.41%140M | -23.95%381M | -15.89%450M |
Total non current assets | 2.81%14.47B | 2.62%14.24B | 2.62%14.24B | 0.12%14.02B | 0.20%14.07B | 0.57%14.03B | 0.58%13.88B | 0.58%13.88B | 0.29%14.01B | 0.57%14.04B |
Total assets | 6.43%33.6B | 2.28%32.54B | 2.28%32.54B | 1.45%32.22B | 4.17%31.57B | 3.11%31.58B | -0.41%31.82B | -0.41%31.82B | -0.53%31.76B | -3.36%30.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -43.78%2.09B | -1.53%3.02B | -1.53%3.02B | -27.01%3.1B | 12.38%3.71B | -13.55%3.29B | -22.96%3.07B | -22.96%3.07B | 4.66%4.24B | -19.91%3.3B |
-Current debt and capital lease obligation | -43.78%2.09B | -1.53%3.02B | -1.53%3.02B | -27.01%3.1B | 12.38%3.71B | -13.55%3.29B | -22.96%3.07B | -22.96%3.07B | 4.66%4.24B | -19.91%3.3B |
-Including:Current debt | -43.78%2.09B | -1.18%3.02B | -1.18%3.02B | -27.01%3.1B | 12.38%3.71B | -13.55%3.29B | -22.98%3.05B | -22.98%3.05B | 4.66%4.24B | -19.91%3.3B |
-Including:Current capital Lease obligation | ---- | -64.71%6M | -64.71%6M | ---- | ---- | ---- | -19.05%17M | -19.05%17M | ---- | ---- |
Payables | 6.25%4.98B | -10.84%5.33B | -10.84%5.33B | -0.64%5.26B | -1.92%4.69B | 0.99%5.1B | 2.36%5.98B | 2.36%5.98B | -8.04%5.3B | 2.79%4.78B |
-accounts payable | 4.48%4.8B | -12.25%5.12B | -12.25%5.12B | -0.04%5.17B | -1.77%4.6B | 1.13%4.99B | 2.15%5.84B | 2.15%5.84B | -8.94%5.18B | 3.61%4.68B |
-Total tax payable | 94.57%179M | 47.86%207M | 47.86%207M | -26.89%87M | -8.91%92M | -5.26%108M | 12.00%140M | 12.00%140M | 60.81%119M | -24.63%101M |
Current provisions | -27.59%21M | -23.53%13M | -23.53%13M | 100.00%16M | 26.09%29M | 20.00%42M | -19.05%17M | -19.05%17M | -95.35%8M | -91.22%23M |
Pension and other retirement benefit plans | 7.12%301M | -1.25%317M | -1.25%317M | 17.11%178M | 12.85%281M | 25.22%432M | 27.89%321M | 27.89%321M | --152M | --249M |
Accrued and deferred income | -35.54%1.1B | 2.20%1.58B | 2.20%1.58B | -3.56%1.03B | 58.74%1.71B | 62.97%1.22B | 1.18%1.55B | 1.18%1.55B | --1.07B | --1.08B |
Other current liabilities | 42.40%3.71B | 11.14%2.56B | 11.14%2.56B | 24.01%3.12B | 4.24%2.6B | 6.96%3.03B | -7.43%2.31B | -7.43%2.31B | -42.08%2.52B | -46.57%2.5B |
Current liabilities | -6.32%12.2B | -3.11%12.83B | -3.11%12.83B | -4.37%12.7B | 9.16%13.02B | 2.31%13.12B | -6.22%13.24B | -6.22%13.24B | -7.30%13.28B | -12.99%11.93B |
Non current liabilities | ||||||||||
Non current financial liabilities | 80.98%3.31B | -2.94%2.27B | -2.94%2.27B | 4.45%2.47B | -29.34%1.83B | -5.96%2.05B | 8.62%2.34B | 8.62%2.34B | 9.26%2.36B | 9.28%2.59B |
-Long term debt and capital lease obligation | 80.98%3.31B | -2.94%2.27B | -2.94%2.27B | 4.45%2.47B | -29.34%1.83B | -5.96%2.05B | 8.62%2.34B | 8.62%2.34B | 9.26%2.36B | 9.28%2.59B |
-Including:Long term debt | 80.98%3.31B | -2.79%2.27B | -2.79%2.27B | 4.45%2.47B | -29.34%1.83B | -5.96%2.05B | 8.88%2.33B | 8.88%2.33B | 9.26%2.36B | 9.28%2.59B |
-Including:Long term capital lease obligation | ---- | -30.77%9M | -30.77%9M | ---- | ---- | ---- | -23.53%13M | -23.53%13M | ---- | ---- |
Long term pension and other post-retirement benefit plans | 0.00%25M | 0.00%25M | 0.00%25M | 8.70%25M | 8.70%25M | 8.70%25M | 8.70%25M | 8.70%25M | 4.55%23M | 4.55%23M |
Non current deferred liabilities | ---- | 0.10%957M | 0.10%957M | ---- | ---- | ---- | 0.00%956M | 0.00%956M | ---- | ---- |
Other non current liabilities | 11.05%1.08B | 0.00%5M | 0.00%5M | -1.02%968M | -0.51%968M | -0.61%970M | 150.00%5M | 150.00%5M | -0.51%978M | -5.72%973M |
Total non current liabilities | 56.29%4.41B | -2.04%3.26B | -2.04%3.26B | 2.89%3.46B | -21.28%2.82B | -4.22%3.05B | 6.09%3.33B | 6.09%3.33B | 6.19%3.36B | 4.73%3.59B |
Total liabilities | 4.83%16.61B | -2.90%16.09B | -2.90%16.09B | -2.90%16.16B | 2.13%15.85B | 1.01%16.16B | -3.98%16.57B | -3.98%16.57B | -4.86%16.64B | -9.45%15.52B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B |
-common stock | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B |
Additional paid-in capital | 0.00%924M | 0.00%924M | 0.00%924M | 0.00%924M | 0.00%924M | 0.00%924M | 0.00%924M | 0.00%924M | 0.00%924M | 0.00%924M |
Retained earnings | 9.88%10.31B | 8.90%9.95B | 8.90%9.95B | 8.73%9.7B | 9.44%9.39B | 9.72%9.22B | 8.53%9.13B | 8.53%9.13B | 8.54%8.92B | 7.52%8.58B |
Less: Treasury stock | 0.00%437M | 0.00%437M | 0.00%437M | 0.00%437M | 0.00%437M | 44.22%437M | 221.32%437M | 221.32%437M | 221.32%437M | 221.32%437M |
Fixed asset revaluation reserve | 0.00%1.98B | 0.00%1.98B | 0.00%1.98B | 0.00%1.98B | 0.00%1.98B | 0.00%1.98B | 0.00%1.98B | 0.00%1.98B | 0.00%1.98B | 0.00%1.98B |
Other reserves | 32.60%903M | 61.67%776M | 61.67%776M | 2.78%629M | 9.84%681M | 13.24%556M | 31.87%480M | 31.87%480M | 101.98%612M | 87.31%620M |
Total stockholders'equity | 7.57%16.33B | 7.53%15.83B | 7.53%15.83B | 5.44%15.44B | 6.09%15.18B | 5.28%14.88B | 3.76%14.73B | 3.76%14.73B | 5.10%14.65B | 4.29%14.31B |
Noncontrolling interests | 21.10%660M | 18.13%619M | 18.13%619M | 31.43%623M | 13.31%545M | 8.76%534M | 4.59%524M | 4.59%524M | -5.58%474M | -4.56%481M |
Total equity | 8.04%16.99B | 7.90%16.45B | 7.90%16.45B | 6.25%16.06B | 6.32%15.73B | 5.40%15.42B | 3.78%15.25B | 3.78%15.25B | 4.72%15.12B | 3.97%14.79B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |