(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.73%6.08M | -78.29%1.8M | -78.29%1.8M | -49.12%7.26M | -65.65%9.63M | -73.17%12.09M | -69.21%8.29M | -69.21%8.29M | -71.06%14.26M | -42.35%28.04M |
-Cash and cash equivalents | -49.73%6.08M | -78.29%1.8M | -78.29%1.8M | -49.12%7.26M | -65.65%9.63M | -73.17%12.09M | -69.21%8.29M | -69.21%8.29M | -71.06%14.26M | -42.35%28.04M |
-Including:Cash | --6.08M | -78.29%1.8M | -78.29%1.8M | --7.26M | ---- | ---- | -69.21%8.29M | -69.21%8.29M | ---- | ---- |
Receivables | 0.83%21.94M | -24.71%18.89M | -24.71%18.89M | -52.22%25.6M | -62.90%25.44M | -63.38%21.76M | -50.19%25.1M | -50.19%25.1M | 0.16%53.57M | 25.30%68.59M |
-Accounts receivable | -18.91%3.46M | -34.76%4.9M | -34.76%4.9M | -57.38%5.08M | -88.26%4.38M | -88.61%4.27M | -77.79%7.51M | -77.79%7.51M | -58.61%11.93M | -1.88%37.33M |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | -91.17%4.27M | ---- | ---- | -66.09%11.93M | 8.56%48.2M |
-Bad debt provision | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | -71.13%-10.87M |
-Other receivables | 5.64%18.48M | -20.42%14M | -20.42%14M | -50.74%20.52M | -32.62%21.06M | -20.33%17.49M | 6.19%17.59M | 6.19%17.59M | 68.86%41.64M | 87.25%31.26M |
Inventory | -6.35%56.32M | -1.80%57.57M | -1.80%57.57M | 22.57%56.82M | 10.54%57.57M | 10.62%60.14M | -5.03%58.62M | -5.03%58.62M | -32.05%46.36M | -26.65%52.08M |
Prepaid assets | ---- | -75.90%1.58M | -75.90%1.58M | ---- | ---- | ---- | --6.56M | --6.56M | ---- | ---- |
Restricted cash | ---- | 4.02%3.36M | 4.02%3.36M | ---- | ---- | ---- | -84.33%3.23M | -84.33%3.23M | ---- | ---- |
Tax assets-Current | -71.53%121K | -78.93%87K | -78.93%87K | -31.28%323K | -6.09%432K | -4.71%425K | -11.75%413K | -11.75%413K | 5.38%470K | 4.07%460K |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --35.61M | ---- |
Total current assets | -10.55%84.45M | -18.51%83.29M | -18.51%83.29M | -40.11%90M | -37.60%93.08M | -40.73%94.41M | -36.17%102.22M | -36.17%102.22M | -12.34%150.26M | -14.67%149.17M |
Non current assets | ||||||||||
Net PPE | -36.89%1.85M | 3.79%2.85M | 3.79%2.85M | 10.85%2.59M | -50.06%2.78M | -49.17%2.94M | -54.47%2.74M | -54.47%2.74M | -62.58%2.34M | -7.61%5.56M |
-Gross PP&E | -36.89%1.85M | 0.62%5.64M | 0.62%5.64M | 10.85%2.59M | -50.06%2.78M | -49.17%2.94M | -43.01%5.6M | -43.01%5.6M | -62.58%2.34M | -7.61%5.56M |
-Accumulated depreciation | ---- | 2.41%-2.79M | 2.41%-2.79M | ---- | ---- | ---- | 24.90%-2.86M | 24.90%-2.86M | ---- | ---- |
Investment properties | 38.69%975K | -11.24%17.86M | -11.24%17.86M | -61.27%378K | -61.30%411K | -38.76%703K | 32.43%20.12M | 32.43%20.12M | -26.06%976K | -57.11%1.06M |
Total investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Goodwill and other intangible assets | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
-Goodwill | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
Other non current assets | -8.16%17.5M | ---- | ---- | 47.63%20.65M | 0.90%20.18M | -28.35%19.06M | ---- | ---- | 0.11%13.99M | 44.12%20M |
Total non current assets | -10.42%20.33M | -9.44%20.71M | -9.44%20.71M | 36.51%23.63M | -12.23%23.37M | -32.29%22.69M | -34.15%22.86M | -34.15%22.86M | -19.69%17.31M | 13.50%26.62M |
Total assets | -10.52%104.78M | -16.85%104M | -16.85%104M | -32.20%113.62M | -33.76%116.45M | -39.26%117.1M | -35.81%125.08M | -35.81%125.08M | -13.16%167.57M | -11.34%175.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -44.83%3.56M | -56.94%3.96M | -56.94%3.96M | -57.34%4.27M | -87.66%5.11M | -87.95%6.45M | -84.50%9.19M | -84.50%9.19M | -82.32%10.01M | -19.72%41.46M |
-Current debt and capital lease obligation | -44.83%3.56M | -56.94%3.96M | -56.94%3.96M | -57.34%4.27M | -87.66%5.11M | -87.95%6.45M | -84.50%9.19M | -84.50%9.19M | -82.32%10.01M | -19.72%41.46M |
-Including:Current debt | -46.44%3.32M | -58.91%3.7M | -58.91%3.7M | -58.58%4.1M | -88.08%4.89M | -88.34%6.2M | -84.71%9M | -84.71%9M | -82.40%9.91M | -20.08%41.03M |
-Including:Current capital Lease obligation | -5.86%241K | 40.88%255K | 40.88%255K | 70.83%164K | -47.29%224K | -37.25%256K | -51.47%181K | -51.47%181K | -67.79%96K | 43.58%425K |
Payables | 79.12%13.32M | 14.52%10.92M | 14.52%10.92M | 19.85%12.62M | -26.72%10.37M | -34.46%7.44M | -12.91%9.53M | -12.91%9.53M | 10.52%10.53M | 52.39%14.15M |
-accounts payable | 210.62%11.99M | 33.58%9.69M | 33.58%9.69M | 257.57%9.28M | 38.27%6.89M | -44.04%3.86M | 9.94%7.26M | 9.94%7.26M | -26.11%2.6M | 37.50%4.98M |
-Total tax payable | --0 | -94.69%30K | -94.69%30K | -84.36%185K | -84.17%211K | -17.00%376K | -42.17%565K | -42.17%565K | 23,560.00%1.18M | 22,116.67%1.33M |
-Other payable | -58.42%1.33M | -30.31%1.19M | -30.31%1.19M | -53.25%3.16M | -58.30%3.27M | -19.91%3.2M | -49.23%1.71M | -49.23%1.71M | 12.33%6.75M | 38.52%7.83M |
Accrued and deferred income | ---- | 3.68%564K | 3.68%564K | ---- | ---- | ---- | -62.82%544K | -62.82%544K | ---- | ---- |
Held for sale liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --35.48M | ---- |
Current liabilities | 21.53%16.88M | -19.87%15.43M | -19.87%15.43M | -69.85%16.89M | -72.16%15.48M | -78.60%13.89M | -73.12%19.26M | -73.12%19.26M | -16.16%56.02M | -10.65%55.6M |
Non current liabilities | ||||||||||
Non current financial liabilities | -72.87%1.15M | -72.46%1.19M | -72.46%1.19M | -78.30%1.35M | -74.61%2.63M | -78.02%4.24M | -74.11%4.32M | -74.11%4.32M | -69.66%6.2M | -51.63%10.34M |
-Long term debt and capital lease obligation | -72.87%1.15M | -72.46%1.19M | -72.46%1.19M | -78.30%1.35M | -74.61%2.63M | -78.02%4.24M | -74.11%4.32M | -74.11%4.32M | -69.66%6.2M | -51.63%10.34M |
-Including:Long term debt | -78.91%779K | -80.51%763K | -80.51%763K | -84.95%905K | -77.70%2.14M | -79.94%3.69M | -74.98%3.92M | -74.98%3.92M | -68.76%6.01M | -52.32%9.58M |
-Including:Long term capital lease obligation | -32.12%372K | 5.17%427K | 5.17%427K | 130.89%441K | -35.70%490K | -38.22%548K | -61.15%406K | -61.15%406K | -84.15%191K | -40.93%762K |
Non current deferred liabilities | -21.83%1.73M | -19.24%1.84M | -19.24%1.84M | -5.82%1.93M | -10.29%2.08M | -3.02%2.22M | -6.10%2.28M | -6.10%2.28M | -25.75%2.04M | -13.40%2.31M |
Total non current liabilities | -55.35%2.88M | -54.09%3.03M | -54.09%3.03M | -60.34%3.27M | -62.85%4.7M | -70.08%6.46M | -65.48%6.6M | -65.48%6.6M | -64.45%8.25M | -47.39%12.65M |
Total liabilities | -2.87%19.77M | -28.60%18.46M | -28.60%18.46M | -68.63%20.16M | -70.43%20.18M | -76.47%20.35M | -71.51%25.86M | -71.51%25.86M | -28.61%64.27M | -20.89%68.25M |
Shareholders'equity | ||||||||||
Share capital | 5.21%112.77M | 3.35%110.78M | 3.35%110.78M | 3.35%110.78M | 0.00%107.19M | 4.58%107.19M | -43.14%107.19M | -43.14%107.19M | -43.13%107.19M | -43.13%107.19M |
-common stock | 5.21%112.77M | 3.35%110.78M | 3.35%110.78M | 3.35%110.78M | 0.00%107.19M | 4.58%107.19M | -43.14%107.19M | -43.14%107.19M | -43.13%107.19M | -43.13%107.19M |
Retained earnings | -86.46%-29.57M | -102.06%-27.06M | -102.06%-27.06M | -105.69%-19.15M | -222.47%-16.35M | -7,056.14%-15.86M | 84.78%-13.39M | 84.78%-13.39M | 89.55%-9.31M | 93.67%-5.07M |
Other equity interest | -66.46%1.82M | -66.46%1.82M | -66.46%1.82M | -66.13%1.84M | 0.00%5.43M | 51.23%5.43M | 51.23%5.43M | 51.23%5.43M | 49.93%5.43M | 49.93%5.43M |
Total stockholders'equity | -12.13%85.02M | -13.79%85.53M | -13.79%85.53M | -9.53%93.46M | -10.49%96.27M | -8.99%96.75M | -4.67%99.22M | -4.67%99.22M | 0.34%103.3M | -3.99%107.54M |
Noncontrolling interests | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- | --0 | --0 |
Total equity | -12.13%85.02M | -13.79%85.53M | -13.79%85.53M | -9.53%93.46M | -10.49%96.27M | -8.99%96.75M | -4.67%99.22M | -4.67%99.22M | 0.34%103.3M | -3.99%107.54M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data