(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 9.56%6.18B | -17.33%5.64B | 26.67%6.82B | 22.20%5.38B | -1.78%4.41B | 3.75%4.49B | 21.12%4.32B | 55.69%3.57B | -22.98%2.29B | 38.08%2.98B |
Net profit before non-cash adjustment | 0.58%5.68B | -11.25%5.64B | 21.43%6.36B | 14.20%5.24B | 10.51%4.59B | 11.20%4.15B | 18.63%3.73B | 42.50%3.15B | 10.29%2.21B | -2.44%2B |
Total adjustment of non-cash items | -19.32%167M | -53.69%207M | 210.42%447M | 134.87%144M | -244.41%-413M | 38.83%286M | -23.70%206M | 302.99%270M | -60.82%67M | -67.24%171M |
-Depreciation and amortization | -24.56%212M | 45.60%281M | -10.23%193M | 5.91%215M | 16.67%203M | 12.26%174M | -3.73%155M | 28.80%161M | -31.69%125M | -34.64%183M |
-Disposal profit | --0 | 100.00%10M | --5M | --0 | -17.86%-33M | 3.45%-28M | -61.11%-29M | 30.77%-18M | 10.34%-26M | -31.82%-29M |
-Other non-cash items | 46.43%-45M | -133.73%-84M | 450.70%249M | 87.82%-71M | -516.43%-583M | 75.00%140M | -37.01%80M | 496.88%127M | -288.24%-32M | -92.89%17M |
Changes in working capital | 257.82%333M | -1,506.67%-211M | 400.00%15M | -98.71%3M | 366.00%233M | -87.11%50M | 151.95%388M | 670.00%154M | -97.51%20M | 292.34%804M |
-Change in receivables | -65.32%60M | 179.00%173M | -34.36%-219M | -177.62%-163M | 217.32%210M | -301.12%-179M | 154.27%89M | -203.80%-164M | -55.49%158M | 178.02%355M |
-Change in inventory | -600.00%-25M | -97.02%5M | 3,260.00%168M | 102.42%5M | -10,450.00%-207M | -94.44%2M | 460.00%36M | -200.00%-10M | 171.43%10M | -7.69%-14M |
-Change in payables | 172.03%188M | -550.00%-261M | 1.75%58M | 42.50%57M | 110.53%40M | 226.67%19M | -112.20%-15M | 186.01%123M | -208.33%-143M | 205.60%132M |
-Provision for loans, leases and other losses | 114.38%23M | -480.95%-160M | 13.51%42M | -82.38%37M | 262.07%210M | 5,700.00%58M | -98.57%1M | 105.88%70M | 666.67%34M | -113.04%-6M |
-Changes in other current assets | 171.88%87M | 194.12%32M | -150.75%-34M | 435.00%67M | -113.33%-20M | -45.85%150M | 105.19%277M | 446.15%135M | -111.57%-39M | 161.24%337M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 39.29%78M | 64.71%56M | 0.00%34M | 3.03%34M | 17.86%33M | -3.45%28M | 11.54%29M | 0.00%26M | -10.34%26M | 31.82%29M |
Tax refund paid | 48.51%-1.4B | -23.09%-2.71B | -84.28%-2.2B | 19.30%-1.2B | -10.10%-1.48B | 18.28%-1.35B | -89.97%-1.65B | -83.69%-867M | 56.17%-472M | -11.95%-1.08B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 1M | 0 | 200.00%1M | -1M |
Operating cash flow | 62.97%4.86B | -35.89%2.98B | 10.14%4.65B | 42.78%4.22B | -6.66%2.96B | 17.03%3.17B | -0.81%2.71B | 47.67%2.73B | -4.15%1.85B | 58.55%1.93B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -151.19%-211M | -27.27%-84M | 59.01%-66M | -67.71%-161M | -81.13%-96M | 28.38%-53M | -32.14%-74M | -55.56%-56M | -33.33%-36M | 82.69%-27M |
Net intangibles purchase and sale | -38.00%-69M | 59.02%-50M | -32.61%-122M | 32.35%-92M | -29.52%-136M | -118.75%-105M | 29.41%-48M | -183.33%-68M | -60.00%-24M | 79.45%-15M |
Net investment product transactions | -124.47%-1.58B | ---703M | --0 | ---- | ---- | ---43M | --0 | --0 | --0 | -96.18%25M |
Net changes in other investments | -82.93%21M | --123M | ---- | --16M | ---- | 306.06%68M | -194.29%-33M | 25.00%35M | 154.55%28M | -8.33%11M |
Investing cash flow | -157.28%-1.84B | -279.79%-714M | 20.68%-188M | -2.16%-237M | -74.44%-232M | 14.19%-133M | -74.16%-155M | -178.13%-89M | -433.33%-32M | -101.37%-6M |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | ---5.4B | --0 | ---- | --0 |
Cash dividends paid | -0.08%-1.24B | -20.06%-1.24B | -11.09%-1.03B | -12.61%-929M | -25.00%-825M | -6.62%-660M | -34.86%-619M | -33.43%-459M | -19.86%-344M | -25.33%-287M |
Net other fund-raising expenses | ---- | 0.00%-1M | ---1M | ---- | ---1M | ---- | ---1M | ---- | ---- | ---- |
Financing cash flow | 0.00%-1.24B | -20.04%-1.24B | -11.19%-1.03B | -12.47%-929M | -25.15%-826M | 89.04%-660M | -1,211.98%-6.02B | -33.43%-459M | -19.86%-344M | -25.33%-287M |
Net cash flow | ||||||||||
Beginning cash position | 6.03%18.05B | 25.22%17.03B | 28.98%13.6B | 21.98%10.54B | 37.87%8.64B | -35.64%6.27B | 28.85%9.74B | 24.16%7.56B | 36.75%6.09B | 47.03%4.45B |
Current changes in cash | 73.42%1.78B | -70.05%1.03B | 12.21%3.43B | 60.93%3.06B | -20.04%1.9B | 168.44%2.38B | -259.10%-3.47B | 48.17%2.18B | -9.97%1.47B | 14.82%1.64B |
Cash adjustments other than cash changes | ---- | ---1M | ---- | -200.00%-1M | 200.00%1M | 0.00%-1M | ---1M | ---- | -200.00%-1M | --1M |
End cash Position | 9.87%19.83B | 6.03%18.05B | 25.22%17.03B | 28.98%13.6B | 21.98%10.54B | 37.87%8.64B | -35.64%6.27B | 28.85%9.74B | 24.16%7.56B | 36.75%6.09B |
Free cash flow | 60.80%4.58B | -36.19%2.85B | 12.42%4.46B | 45.65%3.97B | -9.47%2.73B | 16.44%3.01B | -0.77%2.59B | 45.69%2.61B | -5.20%1.79B | 91.08%1.89B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data