JP Stock MarketDetailed Quotes

9823 Mammy Mart

Watchlist
  • 4250
  • +45+1.07%
20min DelayMarket Closed Jan 7 15:30 JST
45.89BMarket Cap8.97P/E (Static)

Mammy Mart Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2024
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
(FY)Sep 30, 2018
(FY)Sep 30, 2017
(FY)Sep 30, 2016
(FY)Sep 30, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-81.52%2.99B
147.25%16.17B
-27.59%6.54B
13.41%9.03B
4,650.86%7.96B
-103.74%-175M
-51.97%4.68B
102.75%9.74B
-3.13%4.81B
13.74%4.96B
Net profit before non-cash adjustment
13.68%6.74B
13.78%5.93B
-12.02%5.21B
44.63%5.92B
208.67%4.1B
261.24%1.33B
-128.65%-823M
-0.97%2.87B
-1.49%2.9B
47.32%2.95B
Total adjustment of non-cash items
-31.07%2.26B
75.87%3.27B
-12.22%1.86B
-30.79%2.12B
28.43%3.06B
-58.72%2.39B
119.11%5.78B
32.18%2.64B
-7.30%2B
-11.91%2.15B
-Depreciation and amortization
13.42%2.52B
10.33%2.22B
9.58%2.01B
0.49%1.84B
4.46%1.83B
-8.23%1.75B
2.31%1.91B
-6.85%1.86B
3.14%2B
-2.61%1.94B
-Reversal of impairment losses recognized in profit and loss
-55.40%190M
84.42%426M
-34.75%231M
-64.06%354M
26.61%985M
-80.71%778M
1,029.69%4.03B
257.00%357M
-76.74%100M
2.14%430M
-Assets reserve and write-off
----
----
---24M
--0
----
----
----
----
277.61%119M
86.49%-67M
-Disposal profit
-51.43%17M
94.44%35M
-63.27%18M
-35.53%49M
533.33%76M
-7.69%12M
-81.69%13M
343.75%71M
112.31%16M
-1,725.00%-130M
-Remuneration paid in stock
420.00%52M
--10M
----
----
----
----
----
----
----
----
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
30.00%78M
33.33%60M
-Other non-cash items
-189.85%-522M
254.11%581M
-214.17%-377M
-168.97%-120M
212.26%174M
11.43%-155M
-150.72%-175M
208.15%345M
-293.83%-319M
-117.12%-81M
Changes in working capital
-186.29%-6.01B
1,406.57%6.96B
-154.11%-533M
22.82%985M
120.62%802M
-1,309.42%-3.89B
-106.53%-276M
4,747.25%4.23B
33.58%-91M
-69.14%-137M
-Change in receivables
96.41%-44M
-70.00%-1.22B
-144.90%-720M
56.12%-294M
-501.20%-670M
172.93%167M
57.28%-229M
-17,966.67%-536M
101.28%3M
45.20%-234M
-Change in inventory
-671.70%-303M
116.26%53M
-68.91%-326M
-327.06%-193M
600.00%85M
-112.50%-17M
95.65%-8M
35.66%-184M
-42.29%-286M
25.56%-201M
-Change in payables
-174.13%-5.69B
1,373.32%7.68B
-49.61%521M
9.30%1.03B
122.89%946M
-2,013.43%-4.13B
-95.41%216M
3,516.15%4.7B
-43.72%130M
-20.34%231M
-Change in accrued expense
-123.46%-80M
632.81%341M
-122.86%-64M
5.66%280M
401.14%265M
74.57%-88M
-142.25%-346M
1,220.97%819M
-7.46%62M
-79.45%67M
-Provision for loans, leases and other losses
-8.47%108M
110.71%118M
-64.56%56M
-10.23%158M
-2.76%176M
98.90%181M
115.94%91M
---571M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-56.25%-25M
23.81%-16M
25.00%-21M
24.32%-28M
17.78%-37M
-12.50%-45M
13.04%-40M
-4.55%-46M
-18.92%-44M
-23.33%-37M
Interest received (cash flow from operating activities)
8.33%13M
20.00%12M
0.00%10M
0.00%10M
-9.09%10M
0.00%11M
0.00%11M
0.00%11M
-8.33%11M
9.09%12M
Tax refund paid
-41.25%-2.05B
34.03%-1.45B
-5.77%-2.2B
-222.64%-2.08B
43.96%-645M
-36.21%-1.15B
14.39%-845M
41.67%-987M
-66.21%-1.69B
-12,625.00%-1.02B
Other operating cash inflow (outflow)
0
-1M
0
-1M
0
0
0
0
0
0
Operating cash flow
-93.71%925M
239.95%14.71B
-37.56%4.33B
-4.94%6.93B
636.18%7.29B
-135.74%-1.36B
-56.36%3.81B
183.12%8.72B
-21.37%3.08B
-5.98%3.92B
Investing cash flow
Net PPE purchase and sale
-54.24%-3.6B
23.38%-2.34B
-37.78%-3.05B
-14.07%-2.21B
5.04%-1.94B
44.95%-2.04B
46.45%-3.71B
8.33%-6.93B
-56.65%-7.56B
-159.32%-4.83B
Net intangibles purchase and sale
15.87%-53M
-16.67%-63M
-58.82%-54M
33.33%-34M
-10.87%-51M
-100.00%-46M
-35.29%-23M
62.22%-17M
-15.38%-45M
50.00%-39M
Net investment product transactions
130.51%18M
-9.26%-59M
-263.64%-54M
149.25%33M
-1.52%-67M
5.71%-66M
-2.94%-70M
-126.77%-68M
8,366.67%254M
106.98%3M
Advance cash and loans provided to other parties
--0
-200.00%-6M
91.30%-2M
-1,050.00%-23M
50.00%-2M
80.95%-4M
4.55%-21M
78.22%-22M
-2,425.00%-101M
-33.33%-4M
Repayment of advance payments to other parties and cash income from loans
5.41%39M
2.78%37M
0.00%36M
2.86%36M
0.00%35M
9.38%35M
3.23%32M
-6.06%31M
6.45%33M
-13.89%31M
Net changes in other investments
-2,646.15%-2.14B
-126.90%-78M
16.94%290M
-37.69%248M
83.41%398M
-22.22%217M
231.60%279M
-12.77%-212M
-204.44%-188M
178.60%180M
Investing cash flow
-129.18%-5.74B
11.58%-2.51B
-45.06%-2.83B
-20.04%-1.95B
14.68%-1.63B
45.73%-1.91B
51.32%-3.51B
5.11%-7.22B
-63.42%-7.61B
-113.73%-4.66B
Financing cash flow
Net issuance payments of debt
139.38%2.01B
-441.02%-5.09B
72.29%-941M
34.77%-3.4B
-433.29%-5.21B
-49.53%1.56B
431.73%3.1B
-121.28%-933M
175.20%4.38B
197.85%1.59B
Net common stock issuance
--0
---1.81B
--0
--0
---289M
--0
----
----
----
----
Increase or decrease of lease financing
-2.89%-534M
-92.22%-519M
-3.45%-270M
-26.09%-261M
-31.85%-207M
-1.29%-157M
-0.65%-155M
-1.32%-154M
-12.59%-152M
-335.48%-135M
Cash dividends paid
-27.49%-909M
-1.57%-713M
-22.30%-702M
-49.09%-574M
-27.48%-385M
-40.47%-302M
0.00%-215M
0.00%-215M
-17.49%-215M
0.54%-183M
Net other fund-raising expenses
0.00%-2M
-100.00%-2M
---1M
----
-100.00%-2M
66.67%-1M
-200.00%-3M
85.71%-1M
-600.00%-7M
50.00%-1M
Financing cash flow
106.88%560M
-325.24%-8.14B
54.76%-1.91B
30.51%-4.23B
-652.54%-6.09B
-59.52%1.1B
308.90%2.72B
-132.49%-1.3B
214.76%4.01B
169.05%1.27B
Net cash flow
Beginning cash position
143.38%6.91B
-12.89%2.84B
29.75%3.26B
-14.48%2.51B
-42.44%2.94B
144.30%5.1B
10.48%2.09B
-21.48%1.89B
28.65%2.41B
8.21%1.87B
Current changes in cash
-204.60%-4.26B
1,071.12%4.07B
-156.02%-419M
276.42%748M
80.42%-424M
-171.86%-2.17B
1,414.07%3.01B
138.49%199M
-196.46%-517M
274.83%536M
Cash adjustments other than cash changes
--1M
----
0.00%-1M
0.00%-1M
---1M
----
----
---1M
----
----
End cash Position
-61.60%2.65B
143.38%6.91B
-12.89%2.84B
29.75%3.26B
-14.48%2.51B
-42.44%2.94B
144.30%5.1B
10.48%2.09B
-21.48%1.89B
28.65%2.41B
Free cash flow
-122.18%-2.73B
905.22%12.31B
-73.85%1.23B
-11.62%4.69B
253.70%5.3B
-4,957.75%-3.45B
-95.75%71M
136.95%1.67B
-274.59%-4.53B
-154.24%-1.21B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2024(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021(FY)Sep 30, 2020(FY)Sep 30, 2019(FY)Sep 30, 2018(FY)Sep 30, 2017(FY)Sep 30, 2016(FY)Sep 30, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -81.52%2.99B147.25%16.17B-27.59%6.54B13.41%9.03B4,650.86%7.96B-103.74%-175M-51.97%4.68B102.75%9.74B-3.13%4.81B13.74%4.96B
Net profit before non-cash adjustment 13.68%6.74B13.78%5.93B-12.02%5.21B44.63%5.92B208.67%4.1B261.24%1.33B-128.65%-823M-0.97%2.87B-1.49%2.9B47.32%2.95B
Total adjustment of non-cash items -31.07%2.26B75.87%3.27B-12.22%1.86B-30.79%2.12B28.43%3.06B-58.72%2.39B119.11%5.78B32.18%2.64B-7.30%2B-11.91%2.15B
-Depreciation and amortization 13.42%2.52B10.33%2.22B9.58%2.01B0.49%1.84B4.46%1.83B-8.23%1.75B2.31%1.91B-6.85%1.86B3.14%2B-2.61%1.94B
-Reversal of impairment losses recognized in profit and loss -55.40%190M84.42%426M-34.75%231M-64.06%354M26.61%985M-80.71%778M1,029.69%4.03B257.00%357M-76.74%100M2.14%430M
-Assets reserve and write-off -----------24M--0----------------277.61%119M86.49%-67M
-Disposal profit -51.43%17M94.44%35M-63.27%18M-35.53%49M533.33%76M-7.69%12M-81.69%13M343.75%71M112.31%16M-1,725.00%-130M
-Remuneration paid in stock 420.00%52M--10M--------------------------------
-Pension and employee benefit expenses --------------------------------30.00%78M33.33%60M
-Other non-cash items -189.85%-522M254.11%581M-214.17%-377M-168.97%-120M212.26%174M11.43%-155M-150.72%-175M208.15%345M-293.83%-319M-117.12%-81M
Changes in working capital -186.29%-6.01B1,406.57%6.96B-154.11%-533M22.82%985M120.62%802M-1,309.42%-3.89B-106.53%-276M4,747.25%4.23B33.58%-91M-69.14%-137M
-Change in receivables 96.41%-44M-70.00%-1.22B-144.90%-720M56.12%-294M-501.20%-670M172.93%167M57.28%-229M-17,966.67%-536M101.28%3M45.20%-234M
-Change in inventory -671.70%-303M116.26%53M-68.91%-326M-327.06%-193M600.00%85M-112.50%-17M95.65%-8M35.66%-184M-42.29%-286M25.56%-201M
-Change in payables -174.13%-5.69B1,373.32%7.68B-49.61%521M9.30%1.03B122.89%946M-2,013.43%-4.13B-95.41%216M3,516.15%4.7B-43.72%130M-20.34%231M
-Change in accrued expense -123.46%-80M632.81%341M-122.86%-64M5.66%280M401.14%265M74.57%-88M-142.25%-346M1,220.97%819M-7.46%62M-79.45%67M
-Provision for loans, leases and other losses -8.47%108M110.71%118M-64.56%56M-10.23%158M-2.76%176M98.90%181M115.94%91M---571M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -56.25%-25M23.81%-16M25.00%-21M24.32%-28M17.78%-37M-12.50%-45M13.04%-40M-4.55%-46M-18.92%-44M-23.33%-37M
Interest received (cash flow from operating activities) 8.33%13M20.00%12M0.00%10M0.00%10M-9.09%10M0.00%11M0.00%11M0.00%11M-8.33%11M9.09%12M
Tax refund paid -41.25%-2.05B34.03%-1.45B-5.77%-2.2B-222.64%-2.08B43.96%-645M-36.21%-1.15B14.39%-845M41.67%-987M-66.21%-1.69B-12,625.00%-1.02B
Other operating cash inflow (outflow) 0-1M0-1M000000
Operating cash flow -93.71%925M239.95%14.71B-37.56%4.33B-4.94%6.93B636.18%7.29B-135.74%-1.36B-56.36%3.81B183.12%8.72B-21.37%3.08B-5.98%3.92B
Investing cash flow
Net PPE purchase and sale -54.24%-3.6B23.38%-2.34B-37.78%-3.05B-14.07%-2.21B5.04%-1.94B44.95%-2.04B46.45%-3.71B8.33%-6.93B-56.65%-7.56B-159.32%-4.83B
Net intangibles purchase and sale 15.87%-53M-16.67%-63M-58.82%-54M33.33%-34M-10.87%-51M-100.00%-46M-35.29%-23M62.22%-17M-15.38%-45M50.00%-39M
Net investment product transactions 130.51%18M-9.26%-59M-263.64%-54M149.25%33M-1.52%-67M5.71%-66M-2.94%-70M-126.77%-68M8,366.67%254M106.98%3M
Advance cash and loans provided to other parties --0-200.00%-6M91.30%-2M-1,050.00%-23M50.00%-2M80.95%-4M4.55%-21M78.22%-22M-2,425.00%-101M-33.33%-4M
Repayment of advance payments to other parties and cash income from loans 5.41%39M2.78%37M0.00%36M2.86%36M0.00%35M9.38%35M3.23%32M-6.06%31M6.45%33M-13.89%31M
Net changes in other investments -2,646.15%-2.14B-126.90%-78M16.94%290M-37.69%248M83.41%398M-22.22%217M231.60%279M-12.77%-212M-204.44%-188M178.60%180M
Investing cash flow -129.18%-5.74B11.58%-2.51B-45.06%-2.83B-20.04%-1.95B14.68%-1.63B45.73%-1.91B51.32%-3.51B5.11%-7.22B-63.42%-7.61B-113.73%-4.66B
Financing cash flow
Net issuance payments of debt 139.38%2.01B-441.02%-5.09B72.29%-941M34.77%-3.4B-433.29%-5.21B-49.53%1.56B431.73%3.1B-121.28%-933M175.20%4.38B197.85%1.59B
Net common stock issuance --0---1.81B--0--0---289M--0----------------
Increase or decrease of lease financing -2.89%-534M-92.22%-519M-3.45%-270M-26.09%-261M-31.85%-207M-1.29%-157M-0.65%-155M-1.32%-154M-12.59%-152M-335.48%-135M
Cash dividends paid -27.49%-909M-1.57%-713M-22.30%-702M-49.09%-574M-27.48%-385M-40.47%-302M0.00%-215M0.00%-215M-17.49%-215M0.54%-183M
Net other fund-raising expenses 0.00%-2M-100.00%-2M---1M-----100.00%-2M66.67%-1M-200.00%-3M85.71%-1M-600.00%-7M50.00%-1M
Financing cash flow 106.88%560M-325.24%-8.14B54.76%-1.91B30.51%-4.23B-652.54%-6.09B-59.52%1.1B308.90%2.72B-132.49%-1.3B214.76%4.01B169.05%1.27B
Net cash flow
Beginning cash position 143.38%6.91B-12.89%2.84B29.75%3.26B-14.48%2.51B-42.44%2.94B144.30%5.1B10.48%2.09B-21.48%1.89B28.65%2.41B8.21%1.87B
Current changes in cash -204.60%-4.26B1,071.12%4.07B-156.02%-419M276.42%748M80.42%-424M-171.86%-2.17B1,414.07%3.01B138.49%199M-196.46%-517M274.83%536M
Cash adjustments other than cash changes --1M----0.00%-1M0.00%-1M---1M-----------1M--------
End cash Position -61.60%2.65B143.38%6.91B-12.89%2.84B29.75%3.26B-14.48%2.51B-42.44%2.94B144.30%5.1B10.48%2.09B-21.48%1.89B28.65%2.41B
Free cash flow -122.18%-2.73B905.22%12.31B-73.85%1.23B-11.62%4.69B253.70%5.3B-4,957.75%-3.45B-95.75%71M136.95%1.67B-274.59%-4.53B-154.24%-1.21B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP