(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | (FY)Oct 31, 2015 | (FY)Oct 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 23.32%9.92B | -22.13%8.05B | 81.06%10.33B | 20.60%5.71B | -1.95%4.73B | 12.86%4.83B | 0.45%4.28B | 16.69%4.26B | 26.89%3.65B | -12.21%2.88B |
Net profit before non-cash adjustment | 11.27%8.77B | 54.20%7.88B | 49.30%5.11B | -14.85%3.42B | 7.92%4.02B | 7.38%3.72B | 24.03%3.47B | 2.76%2.8B | -4.99%2.72B | 23.08%2.86B |
Total adjustment of non-cash items | 130.74%683M | 39.62%296M | -37.83%212M | -55.66%341M | 88.94%769M | -33.50%407M | -17.30%612M | 56.12%740M | 64.58%474M | 18.52%288M |
-Depreciation and amortization | 12.06%632M | -1.40%564M | -3.38%572M | 8.03%592M | 24.55%548M | -4.35%440M | -13.21%460M | 13.98%530M | 7.89%465M | 2.13%431M |
-Reversal of impairment losses recognized in profit and loss | --0 | --15M | --0 | ---- | ---- | 3,966.67%488M | -93.58%12M | --187M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 22.03%72M | 103.45%59M | 231.82%29M |
-Disposal profit | ---- | ---- | ---- | ---- | ---- | -47.46%-87M | 28.05%-59M | 19.61%-82M | -34.21%-102M | 12.64%-76M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.96%61M | 6.35%67M | --63M |
-Other non-cash items | 118.02%51M | 21.39%-283M | -43.43%-360M | -213.57%-251M | 150.92%221M | -318.09%-434M | 810.71%199M | -86.67%-28M | 90.57%-15M | -127.14%-159M |
Changes in working capital | 454.55%468M | -102.63%-132M | 157.84%5.02B | 3,512.28%1.95B | -108.19%-57M | 256.92%696M | -72.95%195M | 59.16%721M | 263.54%453M | -139.29%-277M |
-Change in receivables | 70.54%-1.21B | 46.35%-4.11B | -347.85%-7.66B | 2,246.53%3.09B | 89.28%-144M | 64.98%-1.34B | -210.49%-3.84B | 98.00%3.47B | 153.30%1.75B | -179.91%-3.29B |
-Change in inventory | 81.04%-310M | -56.91%-1.64B | -480.29%-1.04B | 549.18%274M | 73.36%-61M | 14.55%-229M | ---268M | ---- | ---- | ---- |
-Change in payables | -65.56%1.88B | -59.47%5.46B | 1,014.72%13.48B | -2,367.69%-1.47B | -96.82%65M | -50.09%2.05B | 214.39%4.1B | -182.06%-3.59B | -139.50%-1.27B | 55.84%3.22B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -434.62%-87M | -87.74%26M | 983.33%212M |
-Provision for loans, leases and other losses | -28.19%107M | -36.60%149M | 335.19%235M | -34.94%54M | -62.44%83M | 12.18%221M | --197M | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,776.36%922M | 86.84%-55M | -159.63%-418M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -50.00%-3M | -100.00%-2M | -1M | 0 | 0 | 0 | 0 | 66.67%-1M | -200.00%-3M | 50.00%-1M |
Interest received (cash flow from operating activities) | 23.61%89M | 33.33%72M | 17.39%54M | -6.12%46M | -16.95%49M | 7.27%59M | 0.00%55M | -30.38%55M | 49.06%79M | 10.42%53M |
Tax refund paid | -72.46%-3.07B | -79.70%-1.78B | 23.90%-990M | 9.15%-1.3B | -16.99%-1.43B | 5.48%-1.22B | -19.80%-1.3B | 18.17%-1.08B | -53.07%-1.32B | 27.30%-863M |
Other operating cash inflow (outflow) | 0 | -300.00%-2M | 200.00%1M | -1M | 0 | 0.00%-1M | -150.00%-1M | 2M | 0 | 0 |
Operating cash flow | 9.55%6.94B | -32.58%6.34B | 111.12%9.4B | 32.91%4.45B | -8.50%3.35B | 20.59%3.66B | -6.10%3.04B | 34.50%3.23B | 16.42%2.4B | -6.27%2.06B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -639.90%-3.04B | -1,886.96%-411M | 115.33%23M | 90.48%-150M | 48.28%-1.58B | 6.16%-3.05B | -1,955.06%-3.25B | 60.89%-158M | -386.75%-404M | 73.82%-83M |
Net business purchase and sale | --0 | ---208M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 93.45%-203M | -1,924.18%-3.1B | 55.00%-153M | -547.37%-340M | -73.61%76M | 585.71%288M | -57.14%42M | 141.00%98M | -123.36%-239M | 69.77%-107M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---300M | ---- |
Repayment of advance payments to other parties and cash income from loans | 38.46%18M | 0.00%13M | 8.33%13M | -95.33%12M | 594.59%257M | --37M | ---- | ---- | ---- | ---- |
Net changes in other investments | 558.33%110M | -113.33%-24M | 116.87%180M | 88.64%83M | -40.54%44M | 272.09%74M | -162.32%-43M | 43.75%69M | 126.23%48M | -1,425.00%-183M |
Investing cash flow | 16.39%-3.12B | -6,015.87%-3.73B | 115.95%63M | 67.06%-395M | 54.72%-1.2B | 18.47%-2.65B | -36,188.89%-3.25B | 101.01%9M | -139.95%-895M | 45.39%-373M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---5M | ---- | ---- | ---108M | ---- |
Net common stock issuance | 28.40%-736M | -2.80%-1.03B | -0.10%-1B | -21.68%-999M | -73.57%-821M | ---473M | --0 | -157.63%-456M | ---177M | --0 |
Cash dividends paid | -62.96%-1.61B | -41.75%-988M | -3.72%-697M | -4.67%-672M | -27.89%-642M | -24.26%-502M | -3.59%-404M | -3.45%-390M | -12.54%-377M | 0.59%-335M |
Net other fund-raising expenses | 28.00%-54M | -66.67%-75M | 54.08%-45M | -58.06%-98M | -19.23%-62M | -1,633.33%-52M | 97.81%-3M | -179.59%-137M | 5.77%-49M | 0.00%-52M |
Financing cash flow | -14.78%-2.4B | -20.03%-2.09B | 1.53%-1.74B | -16.00%-1.77B | -47.77%-1.53B | -153.56%-1.03B | 58.60%-407M | -38.26%-983M | -83.72%-711M | 7.64%-387M |
Net cash flow | ||||||||||
Beginning cash position | 2.69%26.18B | 43.87%25.5B | 14.85%17.72B | 4.27%15.43B | -0.24%14.8B | -3.76%14.83B | 16.14%15.41B | 6.86%13.27B | 11.96%12.42B | 11.88%11.09B |
Current changes in cash | 175.44%1.42B | -93.30%517M | 237.47%7.72B | 265.92%2.29B | 3,225.00%625M | 96.77%-20M | -127.46%-620M | 183.31%2.26B | -38.88%797M | 18.55%1.3B |
Effect of exchange rate changes | -70.83%49M | 194.74%168M | 1,800.00%57M | -57.14%3M | 150.00%7M | -134.15%-14M | 135.65%41M | -309.09%-115M | 139.13%55M | -70.89%23M |
Cash adjustments other than cash changes | ---- | ---- | ---- | --1M | ---- | ---1M | ---- | ---1M | ---- | ---- |
End cash Position | 5.63%27.65B | 2.69%26.18B | 43.87%25.5B | 14.85%17.72B | 4.27%15.43B | -0.24%14.8B | -3.76%14.83B | 16.14%15.41B | 6.86%13.27B | 11.96%12.42B |
Free cash flow | -34.43%3.88B | -34.45%5.92B | 110.14%9.03B | 153.18%4.3B | 231.64%1.7B | 338.14%512M | -106.99%-215M | 53.78%3.07B | 0.91%2B | 12.37%1.98B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data