Fundely
3137
Axel Mark
3624
Twenty-four seven
7074
Visumo
303A
Nomura Micro Science
6254
(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 36.20%6.93B | -3.47%2.06B | 219.39%2.1B | 54.57%1.99B | -22.29%788.88M | 82.42%5.09B | 133.53%2.13B | -38.33%656.21M | 264.75%1.29B | 120.41%1.02B |
Net profit before non-cash adjustment | 206.17%4.78B | 2,810.40%959.21M | 419.15%1.38B | 214.59%1.4B | 17.81%1.05B | -5.76%1.56B | -2.23%-35.39M | -75.42%265.71M | 41.94%443.75M | 198.10%887.06M |
Total adjustment of non-cash items | -18.70%3.02B | -24.64%1.42B | 0.01%644.59M | 0.54%706.89M | -48.80%244.11M | 243.59%3.71B | 208.16%1.89B | 1,273.72%644.54M | 285.49%703.08M | 40.11%476.81M |
-Depreciation and amortization | -0.57%2B | -3.98%492.13M | -1.15%498.19M | 0.20%501.68M | 2.76%507.32M | 3.23%2.01B | 1.83%512.52M | 3.46%503.98M | 3.95%500.68M | 3.77%493.67M |
-Reversal of impairment losses recognized in profit and loss | -43.47%266.51M | -33.31%266.51M | ---- | ---- | ---- | 787.71%471.45M | 327.02%399.64M | 124.40%51.26M | ---- | ---- |
-Disposal profit | 27.86%-32.06M | 85.94%-1.69M | -29.05%-15.37M | 2.01%-11.07M | 57.35%-3.93M | -370.71%-44.44M | -135.45%-12.02M | -46.44%-11.91M | -658.90%-11.3M | -16.85%-9.21M |
-Other non-cash items | -38.45%784.39M | -32.61%665.63M | 59.85%161.77M | 11.98%216.28M | -3,288.81%-259.28M | 256.31%1.27B | 5,522.95%987.68M | 131.25%101.2M | 155.87%193.15M | 94.00%-7.65M |
Changes in working capital | -369.68%-866.47M | -217.85%-326.33M | 128.68%72.86M | -179.77%-112.75M | -43.47%-500.26M | -450.35%-184.48M | -17.05%276.91M | -768.50%-254.04M | 199.63%141.33M | -96.66%-348.68M |
-Change in receivables | -5.16%-695.2M | -220.50%-165.12M | 72.72%-144.08M | -162.04%-486.48M | 219.11%100.48M | -194.04%-661.09M | -47.46%137.03M | -34.89%-528.12M | -107.53%-185.65M | -1,705.93%-84.36M |
-Change in inventory | 160.11%201.96M | 138.01%792M | -44.61%-645.05M | 110.88%15.8M | 150.64%39.2M | -1,846.32%-335.97M | -40.20%332.75M | 5.49%-446.06M | -2,367.87%-145.26M | 28.44%-77.41M |
-Change in payables | -143.29%-349.97M | -146.81%-783.33M | 8.91%935.36M | -95.88%13.44M | -772.80%-515.44M | 214.06%808.48M | 49.30%-317.38M | -10.88%858.85M | 352.67%326.07M | -221.25%-59.06M |
-Provision for loans, leases and other losses | -667.20%-23.26M | -236.44%-169.88M | 47.10%-73.37M | 135.69%344.49M | 2.63%-124.49M | -89.01%4.1M | -12.62%124.51M | -122.85%-138.71M | 108.09%146.17M | -12.99%-127.86M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 5.00%-87.18M | 13.36%-20.01M | 6.99%-22.17M | 2.62%-21.44M | -3.24%-23.56M | 2.75%-91.77M | 18.53%-23.09M | -10.00%-23.84M | 0.38%-22.02M | -2.58%-22.82M |
Interest received (cash flow from operating activities) | 700.63%12.8M | -263.44%-961K | 548.16%1.76M | -659.57%-789K | 2,038.63%12.79M | 380.18%1.6M | 1,796.77%588K | 338.71%272K | 386.21%141K | 183.41%598K |
Tax refund paid | -0.12%-640.68M | -35.86%-39.67M | -37.31%-300.01M | 144.67%10.54M | 15.48%-311.54M | -374.08%-639.9M | -58.08%-29.2M | -498.82%-218.49M | -62.04%-23.6M | -463.14%-368.61M |
Other operating cash inflow (outflow) | -100.00%1K | 100.00%2K | 112.55%999K | 96.39%-1M | 0 | -78.35%317.44M | -126.67%-49.7M | -101.08%-7.96M | -112.16%-27.71M | 27.14%402.82M |
Operating cash flow | 32.93%6.22B | -1.63%1.99B | 337.35%1.78B | 62.84%1.98B | -54.58%466.57M | 16.13%4.68B | 92.88%2.03B | -76.67%406.18M | 123.13%1.21B | 48.88%1.03B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 40.34%-1.1B | 39.63%-351.21M | 61.22%-173.98M | 53.61%-234.56M | -11.92%-335.44M | -50.63%-1.84B | -82.72%-581.76M | -20.47%-448.65M | -105.88%-505.62M | -6.16%-299.72M |
Net intangibles purchase and sale | 84.29%-27.47M | 92.46%-3.21M | 95.84%-257K | 97.41%-2.66M | 8.55%-21.34M | 19.68%-174.79M | 0.23%-42.55M | 87.63%-6.19M | -132.89%-102.72M | 71.15%-23.34M |
Net investment property transactions | --0 | --0 | ---- | ---- | --0 | -92.22%8.64M | --0 | ---- | ---- | --8.64M |
Net changes in other investments | 216.71%216.39M | -57.87%11.4M | 193.50%50.99M | 205.44%96.88M | 186.49%57.12M | 64.70%-185.41M | 119.95%27.05M | 45.78%-54.54M | 51.58%-91.89M | 33.53%-66.04M |
Investing cash flow | 58.57%-906.27M | 42.57%-343.03M | 75.39%-123.24M | 80.20%-140.34M | 21.24%-299.66M | -18.19%-2.19B | -20.26%-597.26M | 4.26%-500.74M | -92.40%-708.86M | 17.75%-380.46M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -123.12%-1.23B | -216.79%-307.75M | -28.16%-308.48M | -13.19%-306.8M | -1.34%-307.2M | -171.91%-551.38M | -60.81%263.52M | -135.84%-240.7M | 7.51%-271.04M | -6.70%-303.15M |
Increase or decrease of lease financing | 6.41%-1.1B | 14.13%-256.18M | 7.99%-270.13M | 2.40%-285.42M | 0.99%-291.58M | -3.09%-1.18B | -2.22%-298.34M | -2.82%-293.57M | -2.66%-292.44M | -4.71%-294.5M |
Cash dividends paid | -100.01%-264.84M | --0 | -300.66%-176.84M | --273K | 0.00%-88.27M | 0.00%-132.42M | --0 | 50.00%-44.14M | --0 | -100.00%-88.28M |
Net other fund-raising expenses | 3.36%-1.09M | -8.03%-390K | 942.21%1.3M | -209.43%-1.9M | -9,600.00%-97K | -629.68%-1.13M | -253.92%-361K | ---154K | ---615K | ---1K |
Financing cash flow | -39.47%-2.6B | -1,504.02%-564.31M | -30.35%-754.16M | -5.28%-593.85M | -0.18%-687.15M | -265.98%-1.86B | -109.25%-35.18M | -294.26%-578.57M | 2.40%-564.09M | -12.54%-685.94M |
Net cash flow | ||||||||||
Beginning cash position | 9.90%7.69B | 48.13%9.37B | 20.31%8.55B | 2.79%7.26B | 9.90%7.69B | 32.96%7B | 5.33%6.33B | 58.61%7.1B | 44.65%7.06B | 32.96%7B |
Current changes in cash | 333.56%2.71B | -22.07%1.09B | 233.57%899.06M | 2,245.91%1.24B | -1,226.47%-520.24M | -62.50%625.19M | 49.23%1.4B | -144.40%-673.12M | 85.57%-57.98M | 89.74%-39.22M |
Effect of exchange rate changes | 119.67%148.45M | 377.61%90.11M | 27.03%-77.65M | -53.51%48.2M | -14.57%87.8M | 0.85%67.58M | -158.74%-32.46M | -1,158.26%-106.42M | 9,438.27%103.68M | 16,859.57%102.78M |
Cash adjustments other than cash changes | --1K | --2K | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---1K |
End cash Position | 37.19%10.55B | 37.19%10.55B | 48.13%9.37B | 20.31%8.55B | 2.79%7.26B | 9.90%7.69B | 9.90%7.69B | 5.33%6.33B | 58.61%7.1B | 44.65%7.06B |
Free cash flow | 91.08%5.09B | 16.87%1.64B | 3,393.17%1.6B | 187.03%1.74B | -84.41%109.79M | 2.90%2.67B | 103.32%1.4B | -103.69%-48.65M | 138.06%606.63M | 115.51%704.12M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |