(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 378.09%10.39B | -64.78%2.17B | -50.65%6.17B | 178.09%12.5B | -24.02%4.5B | 18.70%5.92B | 121.06%4.99B | -59.57%2.26B | 88.86%5.58B | -37.84%2.95B |
Net profit before non-cash adjustment | -4.17%9.14B | 14.09%9.54B | 38.65%8.36B | 7.51%6.03B | -3.86%5.61B | -2.59%5.83B | 19.50%5.99B | 12.86%5.01B | 11.39%4.44B | -4.39%3.99B |
Total adjustment of non-cash items | 108.25%3.56B | -35.08%1.71B | -53.62%2.63B | 202.24%5.68B | 5.56%1.88B | -20.96%1.78B | 40.22%2.25B | 10.08%1.61B | 40.15%1.46B | -24.24%1.04B |
-Depreciation and amortization | 26.01%2.97B | -5.34%2.36B | -3.86%2.49B | 31.21%2.59B | 13.58%1.97B | 18.63%1.74B | 16.36%1.47B | 21.88%1.26B | 14.78%1.03B | 14.65%900M |
-Reversal of impairment losses recognized in profit and loss | -2.50%351M | 188.00%360M | -43.18%125M | --220M | ---- | --89M | ---- | ---- | ---- | ---- |
-Disposal profit | ---120M | ---- | ---- | ---- | ---- | 70.73%-24M | -290.48%-82M | ---21M | ---- | ---- |
-Other non-cash items | 135.75%360M | -5,400.00%-1.01B | -99.34%19M | 3,120.00%2.87B | -313.04%-95M | -102.65%-23M | 136.14%869M | -13.62%368M | 202.13%426M | -76.06%141M |
Changes in working capital | 74.52%-2.31B | -88.14%-9.07B | -707.43%-4.82B | 126.55%794M | -76.46%-2.99B | 47.89%-1.7B | 25.44%-3.25B | -1,254.97%-4.36B | 84.47%-322M | -161.87%-2.07B |
-Change in receivables | 100.46%4M | -44.24%-864M | -248.26%-599M | -145.62%-172M | 249.01%377M | 49.70%-253M | 16.03%-503M | -994.03%-599M | -54.42%67M | 128.21%147M |
-Change in inventory | 73.59%-2B | -81.95%-7.58B | -295.22%-4.17B | 154.45%2.13B | -146.94%-3.92B | 55.53%-1.59B | 6.37%-3.57B | -358.17%-3.81B | 55.36%-832M | -215.93%-1.86B |
-Change in payables | 45.20%-314M | -3,115.79%-573M | 101.99%19M | -273.68%-957M | 280.00%551M | -82.30%145M | 1,606.25%819M | -89.16%48M | 224.09%443M | -211.91%-357M |
-Provision for loans, leases and other losses | ---- | 25.97%-57M | 63.51%-77M | ---211M | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -12.50%-27M | 4.00%-24M | 21.88%-25M | -39.13%-32M | 0.00%-23M | 0.00%-23M | 0.00%-23M | 14.81%-23M | -125.00%-27M | -140.00%-12M |
Interest received (cash flow from operating activities) | 17.39%54M | 35.29%46M | 30.77%34M | 0.00%26M | 13.04%26M | 9.52%23M | 0.00%21M | 10.53%21M | -17.39%19M | 4.55%23M |
Tax refund paid | 20.94%-2.7B | -33.01%-3.41B | -74.95%-2.56B | 26.82%-1.47B | 7.53%-2B | -32.01%-2.17B | 1.62%-1.64B | -53.92%-1.67B | 45.77%-1.08B | -39.07%-2B |
Other operating cash inflow (outflow) | 0 | 1M | 0 | 0.00%1M | 0.00%1M | 1M | 0 | 0 | 0 | 0 |
Operating cash flow | 736.52%7.72B | -133.55%-1.21B | -67.23%3.62B | 341.67%11.03B | -33.44%2.5B | 12.26%3.75B | 470.48%3.34B | -86.94%586M | 363.91%4.49B | -70.98%967M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -33.81%-3.02B | -1.99%-2.26B | 25.46%-2.21B | 5.81%-2.97B | 21.92%-3.15B | -166.82%-4.04B | 48.59%-1.51B | -79.67%-2.94B | -30.73%-1.64B | 39.79%-1.25B |
Net intangibles purchase and sale | 38.64%-27M | -633.33%-44M | 66.67%-6M | 50.00%-18M | -125.00%-36M | 0.00%-16M | -166.67%-16M | 33.33%-6M | 35.71%-9M | -133.33%-14M |
Net business purchase and sale | --70M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -103.80%-44M | 216.05%1.16B | -917.35%-997M | -292.16%-98M | 151.52%51M | -267.80%-99M | -60.67%59M | 7,400.00%150M | -94.12%2M | 111.53%34M |
Net changes in other investments | 128.90%137M | -1,629.03%-474M | -61.73%31M | 102.41%81M | -7,557.78%-3.36B | 164.71%45M | -29.17%17M | -14.29%24M | -96.57%28M | 390.75%817M |
Investing cash flow | -78.24%-2.88B | 49.20%-1.62B | -6.03%-3.19B | 53.73%-3B | -58.10%-6.49B | -182.66%-4.11B | 47.64%-1.45B | -71.61%-2.78B | -288.70%-1.62B | 84.38%-416M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 142.90%257M | 61.73%-599M | -22.17%-1.57B | -140.46%-1.28B | 94.83%3.17B | 187.10%1.63B | -85.31%566M | 236.21%3.85B | 2.32%1.15B | -32.29%1.12B |
Net common stock issuance | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | -12.90%-70M | 8.82%-62M | 0.00%-68M | -58.14%-68M | -4.88%-43M | -24.24%-41M | 23.26%-33M | -104.76%-43M | -200.00%-21M | ---7M |
Cash dividends paid | -4.04%-2.19B | -62.55%-2.11B | -11.25%-1.3B | 7.10%-1.16B | -0.40%-1.25B | -21.88%-1.25B | -10.34%-1.02B | -20.21%-928M | -0.26%-772M | -43.12%-770M |
Net other fund-raising expenses | 0.00%-1M | 0.00%-1M | 0.00%-1M | 66.67%-1M | 0.00%-3M | -200.00%-3M | 66.67%-1M | -50.00%-3M | 0.00%-2M | -100.00%-2M |
Financing cash flow | 27.57%-2B | 5.53%-2.77B | -16.51%-2.93B | -234.65%-2.51B | 460.66%1.87B | 167.68%333M | -117.09%-492M | 720.23%2.88B | 2.93%351M | -69.42%341M |
Net cash flow | ||||||||||
Beginning cash position | -43.19%7.37B | -16.15%12.97B | 55.41%15.47B | -17.62%9.95B | -0.17%12.08B | 13.06%12.1B | 6.90%10.7B | 47.44%10.01B | 15.13%6.79B | 43.37%5.9B |
Current changes in cash | 150.61%2.83B | -124.10%-5.6B | -145.29%-2.5B | 359.16%5.52B | -10,033.33%-2.13B | -101.50%-21M | 102.61%1.4B | -78.57%690M | 260.99%3.22B | -50.00%892M |
Cash adjustments other than cash changes | 50.00%-1M | ---2M | ---- | ---1M | ---- | --1M | ---- | 0.00%1M | --1M | ---- |
End cash Position | 38.44%10.2B | -43.19%7.37B | -16.15%12.97B | 55.41%15.47B | -17.62%9.95B | -0.17%12.08B | 13.06%12.1B | 6.90%10.7B | 47.44%10.01B | 15.13%6.79B |
Free cash flow | 233.01%4.67B | -351.54%-3.51B | -82.64%1.4B | 1,266.09%8.05B | -124.76%-690M | -116.92%-307M | 176.77%1.81B | -183.23%-2.36B | 1,046.33%2.84B | -124.25%-300M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data