(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.34%92.06B | -9.70%70.09B | 7.24%85.65B | 1.34%85.77B | 1.34%85.77B | 6.02%85.34B | -2.29%77.62B | 0.29%79.87B | 2.05%84.63B | 2.05%84.63B |
-Cash and cash equivalents | 6.81%90.84B | -10.45%68.87B | 6.66%84.43B | 1.95%85.05B | 1.95%85.05B | 6.74%84.62B | -1.70%76.91B | 0.93%79.16B | 1.39%83.42B | 1.39%83.42B |
-Short term investments | 70.56%1.23B | 70.95%1.22B | 71.15%1.22B | -40.59%720M | -40.59%720M | -40.66%718M | -40.73%716M | -40.85%714M | 83.36%1.21B | 83.36%1.21B |
Receivables | -8.66%168.69B | 22.88%189.79B | 7.45%211.23B | 22.79%184.68B | 22.79%184.68B | 6.58%153.02B | 3.48%154.45B | 8.28%196.59B | 9.88%150.41B | 9.88%150.41B |
-Accounts receivable | -8.66%168.69B | 22.88%189.79B | 7.45%211.23B | 22.79%184.68B | 22.79%184.68B | 6.58%153.02B | 3.48%154.45B | 8.28%196.59B | 9.88%150.41B | 9.88%150.41B |
-Gross accounts receivable | -8.66%168.69B | 22.88%189.79B | 7.45%211.23B | 22.79%184.68B | 22.79%184.68B | 6.58%153.02B | 3.48%154.45B | 8.28%196.59B | 9.88%150.41B | 9.88%150.41B |
Inventory | 10.92%37.32B | 17.35%36.66B | 13.20%43.74B | 13.90%33.64B | 13.90%33.64B | 16.08%31.9B | 9.41%31.24B | 9.38%38.64B | 7.80%29.54B | 7.80%29.54B |
Other current assets | 2.37%7.46B | 13.41%7.43B | -0.73%7.16B | 3.45%7.29B | 3.45%7.29B | 13.84%5.78B | 14.48%6.55B | 33.39%7.21B | -15.04%7.05B | -15.04%7.05B |
Total current assets | -1.88%305.53B | 12.64%303.97B | 7.90%347.78B | 14.64%311.38B | 14.64%311.38B | 7.56%276.04B | 2.62%269.87B | 6.75%322.31B | 6.31%271.62B | 6.31%271.62B |
Non current assets | ||||||||||
Net PPE | 9.63%55.49B | 7.06%52.67B | 8.35%51.94B | 6.92%50.62B | 6.92%50.62B | 6.76%49.19B | 7.89%49.2B | 4.90%47.93B | -1.56%47.34B | -1.56%47.34B |
-Gross PP&E | 9.64%55.49B | 7.06%52.67B | 8.35%51.93B | 6.92%50.61B | 6.92%50.61B | 6.76%49.19B | 7.89%49.2B | 4.90%47.93B | -1.56%47.34B | -1.56%47.34B |
Investment properties | 2.28%2.96B | -0.85%2.92B | -2.09%2.9B | 1.15%2.9B | 1.15%2.9B | 5.25%2.91B | -3.69%2.95B | -4.54%2.97B | -2.55%2.86B | -2.55%2.86B |
Prepaid assets-non current | 8.10%6.5B | 1.66%6.72B | 1.52%6.35B | -4.07%6.02B | -4.07%6.02B | -4.61%5.76B | 1.21%6.61B | 1.26%6.26B | 4.90%6.27B | 4.90%6.27B |
Total investment | 1.33%67.56B | 17.82%71.46B | 7.48%65.83B | 12.69%66.67B | 12.69%66.67B | 20.85%65.04B | 8.04%60.65B | 9.37%61.24B | 2.96%59.16B | 2.96%59.16B |
-Financial asset investment | 2.86%58.08B | 23.02%61.62B | 10.50%55.81B | 17.06%56.47B | 17.06%56.47B | 27.95%54.66B | 11.66%50.09B | 13.39%50.5B | -0.30%48.24B | -0.30%48.24B |
-Including:Available-for-sale securities | 2.86%58.08B | 23.02%61.62B | 10.50%55.81B | 17.06%56.47B | 17.06%56.47B | 27.95%54.66B | 11.66%50.09B | 13.39%50.5B | -0.30%48.24B | -0.30%48.24B |
-Other investment | -7.14%9.48B | -6.85%9.84B | -6.72%10.02B | -6.60%10.2B | -6.60%10.2B | -6.47%10.38B | -6.36%10.56B | -6.24%10.74B | 20.35%10.92B | 20.35%10.92B |
Goodwill and other intangible assets | -0.04%7.28B | 48.29%8.25B | 44.60%8.34B | 26.17%7.29B | 26.17%7.29B | 9.38%6.51B | -9.56%5.56B | -8.42%5.76B | -11.40%5.77B | -11.40%5.77B |
-Goodwill | 10.53%1.62B | 367.52%2.02B | 348.08%2.56B | 117.38%1.46B | 117.38%1.46B | 97.81%1.44B | -44.88%431M | -33.18%572M | -28.63%673M | -28.63%673M |
-Other intangible assets | -2.70%5.67B | 21.47%6.23B | 11.17%5.77B | 14.13%5.82B | 14.13%5.82B | -2.97%5.07B | -4.42%5.13B | -4.52%5.19B | -8.49%5.1B | -8.49%5.1B |
Defined pension benefit | 37.91%3.91B | 22.00%2.95B | 22.39%2.89B | 23.01%2.83B | 23.01%2.83B | -5.38%2.48B | -5.51%2.42B | -5.52%2.36B | -5.54%2.3B | -5.54%2.3B |
Deferred tax assets-non current | -8.53%343M | -32.01%325M | -8.50%377M | -22.36%375M | -22.36%375M | 1.08%373M | 33.52%478M | 8.42%412M | 74.37%483M | 74.37%483M |
Other non current assets | 6.49%5.11B | 4.78%5.15B | 5.85%5.17B | -3.54%4.79B | -3.54%4.79B | -2.22%4.89B | -2.01%4.91B | -2.16%4.89B | 1.53%4.97B | 1.53%4.97B |
Total non current assets | 5.42%149.15B | 13.30%150.44B | 9.08%143.79B | 9.54%141.49B | 9.54%141.49B | 11.83%137.15B | 5.87%132.78B | 5.34%131.83B | 0.45%129.17B | 0.45%129.17B |
Total assets | 0.40%454.69B | 12.86%454.41B | 8.25%491.58B | 12.99%452.87B | 12.99%452.87B | 8.95%413.19B | 3.67%402.65B | 6.34%454.14B | 4.35%400.79B | 4.35%400.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -5.87%6.54B | 36.76%7.12B | 24.20%7.26B | 25.42%6.95B | 25.42%6.95B | 12.41%6.21B | 1.13%5.2B | 9.95%5.85B | 8.48%5.54B | 8.48%5.54B |
-Current debt and capital lease obligation | -5.87%6.54B | 36.76%7.12B | 24.20%7.26B | 25.42%6.95B | 25.42%6.95B | 12.41%6.21B | 1.13%5.2B | 9.95%5.85B | 8.48%5.54B | 8.48%5.54B |
-Including:Current debt | -9.65%5.1B | 44.75%5.71B | 29.91%5.93B | 33.35%5.65B | 33.35%5.65B | 17.22%4.91B | 4.29%3.94B | 15.72%4.56B | 13.76%4.23B | 13.76%4.23B |
-Including:Current capital Lease obligation | 10.54%1.44B | 11.81%1.41B | 3.89%1.34B | -0.31%1.3B | -0.31%1.3B | -2.61%1.31B | -7.61%1.26B | -6.61%1.29B | -5.71%1.3B | -5.71%1.3B |
Payables | -2.20%255.7B | 15.60%260.06B | 7.11%297.13B | 14.68%261.45B | 14.68%261.45B | 7.10%227.09B | 2.55%224.96B | 6.58%277.4B | 5.86%227.98B | 5.86%227.98B |
-accounts payable | -3.49%237.97B | 15.18%243.41B | 6.99%282.24B | 16.13%246.56B | 16.13%246.56B | 7.93%214.3B | 2.77%211.33B | 6.74%263.79B | 4.61%212.31B | 4.61%212.31B |
-Total tax payable | 76.93%6.08B | 34.13%4.84B | 25.13%1.93B | -28.86%3.44B | -28.86%3.44B | -49.63%1.71B | -3.55%3.61B | -3.50%1.54B | 108.86%4.83B | 108.86%4.83B |
-Other payable | 1.79%11.66B | 17.79%11.8B | 7.37%12.96B | 5.67%11.45B | 5.67%11.45B | 9.85%11.07B | 0.25%10.02B | 4.53%12.07B | 7.43%10.84B | 7.43%10.84B |
Pension and other retirement benefit plans | 8.84%1.6B | 9.09%1.56B | 5.28%818M | 4.92%1.47B | 4.92%1.47B | 5.99%955M | 5.85%1.43B | 6.58%777M | 1.01%1.4B | 1.01%1.4B |
Accrued and deferred income | 21.66%382M | 10.96%334M | 38.10%290M | -8.72%314M | -8.72%314M | -31.94%228M | -32.96%301M | -37.13%210M | -18.29%344M | -18.29%344M |
Other current liabilities | -17.91%1.7B | -16.06%1.63B | -15.09%2.02B | 5.07%2.07B | 5.07%2.07B | 62.19%2.45B | 83.25%1.94B | 57.97%2.38B | 101.22%1.97B | 101.22%1.97B |
Current liabilities | -2.32%265.93B | 15.77%270.69B | 7.29%307.52B | 14.76%272.25B | 14.76%272.25B | 7.55%236.94B | 2.84%233.83B | 6.88%286.62B | 6.26%237.24B | 6.26%237.24B |
Non current liabilities | ||||||||||
Non current financial liabilities | -3.45%8.09B | -3.78%8.46B | -7.37%8.39B | -9.43%8.37B | -9.43%8.37B | -9.04%8.64B | -9.68%8.79B | -8.80%9.06B | -10.74%9.25B | -10.74%9.25B |
-Long term debt and capital lease obligation | -3.45%8.09B | -3.78%8.46B | -7.37%8.39B | -9.43%8.37B | -9.43%8.37B | -9.04%8.64B | -9.68%8.79B | -8.80%9.06B | -10.74%9.25B | -10.74%9.25B |
-Including:Long term debt | --273M | --196M | --189M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Long term capital lease obligation | -6.71%7.81B | -6.01%8.26B | -9.45%8.2B | -9.43%8.37B | -9.43%8.37B | -9.04%8.64B | -9.68%8.79B | -8.80%9.06B | -9.56%9.25B | -9.56%9.25B |
Long term provisions | 0.00%172M | 5.23%181M | 4.65%180M | 0.00%172M | 0.00%172M | 0.58%172M | 0.58%172M | 0.58%172M | 0.58%172M | 0.58%172M |
Long term pension and other post-retirement benefit plans | -1.80%5.79B | -2.04%5.67B | -2.59%5.64B | 2.04%5.9B | 2.04%5.9B | 0.48%5.81B | 1.47%5.79B | 0.99%5.79B | 0.68%5.78B | 0.68%5.78B |
Non current deferred liabilities | 16.32%8.97B | 70.09%9.61B | 33.09%8.23B | 43.11%7.72B | 43.11%7.72B | 47.67%7.54B | 0.91%5.65B | 8.51%6.18B | -15.51%5.39B | -15.51%5.39B |
Other non current liabilities | 5.13%2.89B | 5.61%2.9B | 4.03%2.92B | -1.08%2.75B | -1.08%2.75B | 1.46%2.78B | 2.05%2.74B | 3.58%2.81B | 5.38%2.78B | 5.38%2.78B |
Total non current liabilities | 4.04%25.91B | 15.87%26.82B | 5.62%25.35B | 6.59%24.91B | 6.59%24.91B | 7.06%24.95B | -3.14%23.15B | -0.97%24B | -7.60%23.37B | -7.60%23.37B |
Total liabilities | -1.79%291.84B | 15.78%297.51B | 7.16%332.88B | 14.03%297.16B | 14.03%297.16B | 7.50%261.88B | 2.27%256.97B | 6.23%310.62B | 4.85%260.61B | 4.85%260.61B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B |
-common stock | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B | 0.00%5.93B |
Additional paid-in capital | -1.46%8.43B | -1.46%8.43B | 0.13%8.54B | 0.22%8.55B | 0.22%8.55B | 0.22%8.55B | 0.22%8.55B | -2.60%8.53B | -2.60%8.53B | -2.60%8.53B |
Retained earnings | 9.34%127.31B | 8.70%122.23B | 0.07%118.34B | 0.05%116.44B | 0.05%116.44B | -0.02%114.02B | 0.69%112.45B | 8.25%118.25B | 8.09%116.38B | 8.09%116.38B |
Less: Treasury stock | 235.68%12.95B | 235.77%12.95B | -69.64%3.86B | -69.64%3.86B | -69.64%3.86B | -69.63%3.86B | -60.24%3.86B | 30.98%12.71B | 30.99%12.71B | 30.99%12.71B |
Other reserves | 19.17%26.99B | 54.99%26.57B | 26.63%23.17B | 33.36%22.65B | 33.36%22.65B | 40.05%21.05B | 8.50%17.14B | 19.98%18.3B | -3.13%16.98B | -3.13%16.98B |
Total stockholders'equity | 4.00%155.71B | 7.12%150.21B | 9.99%152.12B | 10.80%149.72B | 10.80%149.72B | 11.36%145.69B | 6.03%140.22B | 6.82%138.3B | 3.79%135.12B | 3.79%135.12B |
Noncontrolling interests | 19.20%7.14B | 22.70%6.69B | 26.34%6.59B | 18.35%5.99B | 18.35%5.99B | 16.50%5.61B | 11.79%5.45B | 0.46%5.21B | -5.63%5.06B | -5.63%5.06B |
Total equity | 4.59%162.85B | 7.71%156.9B | 10.59%158.71B | 11.07%155.71B | 11.07%155.71B | 11.54%151.31B | 6.23%145.67B | 6.57%143.51B | 3.41%140.19B | 3.41%140.19B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data