Ribomic
4591
Btm
5247
Tecnisco
2962
Sapeet
269A
Right On
7445
(FY)Sep 30, 2024 | (Q3)Jun 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 56.18%31.02B | 12.45B | 8.29%19.86B | 1.91%18.34B | -0.35%17.99B | -12.58%18.06B | 48.40%20.66B | 2.77%13.92B | 3.50%13.54B | -16.86%13.09B |
Net profit before non-cash adjustment | 24.12%23.35B | --5.14B | 9.05%18.81B | 33.75%17.25B | -5.63%12.9B | 14.39%13.67B | 0.60%11.95B | 9.78%11.88B | 22.15%10.82B | -13.74%8.86B |
Total adjustment of non-cash items | -86.40%532M | --1.69B | 28.98%3.91B | -33.47%3.03B | 138.07%4.56B | -59.45%1.92B | 133.35%4.72B | -61.83%2.02B | 49.48%5.3B | -16.74%3.55B |
-Depreciation and amortization | 19.85%5.92B | --1.57B | 0.24%4.94B | 3.64%4.93B | 9.30%4.76B | -4.10%4.35B | -4.74%4.54B | 1.43%4.77B | 2.33%4.7B | 12.97%4.59B |
-Reversal of impairment losses recognized in profit and loss | --943M | ---- | --0 | ---- | --190M | ---- | -25.05%392M | 17,333.33%523M | -96.51%3M | --86M |
-Share of associates | -29.03%-80M | ---20M | 22.50%-62M | -9.59%-80M | -35.19%-73M | -1.89%-54M | -394.44%-53M | -94.30%18M | 3,850.00%316M | 150.00%8M |
-Disposal profit | -1,717.04%-5.65B | ---2.12B | 83.47%-311M | -914.29%-1.88B | 149.25%231M | -325.48%-469M | 122.81%208M | -123.53%-912M | -684.62%-408M | 65.56%-52M |
-Net exchange gains and losses | ---2M | ---19M | --0 | -69.23%-44M | -420.00%-26M | -126.32%-5M | 416.67%19M | -700.00%-6M | -99.47%1M | 379.49%187M |
-Other non-cash items | 8.51%-602M | --1.33B | -714.95%-658M | 120.54%107M | 72.72%-521M | -400.00%-1.91B | 83.84%-382M | -441.62%-2.36B | 154.36%692M | -492.90%-1.27B |
Changes in working capital | 348.81%7.14B | --5.62B | -47.46%-2.87B | -462.87%-1.95B | -78.36%536M | -37.80%2.48B | 22,022.22%3.98B | 100.70%18M | -478.56%-2.58B | -43.90%681M |
-Change in receivables | 154.62%18.49B | ---190M | -244.85%-33.86B | -115.83%-9.82B | -263.63%-4.55B | -107.22%-1.25B | 361.22%17.33B | 74.02%-6.64B | -2,203.07%-25.54B | 77.38%-1.11B |
-Change in inventory | 42.94%-2.05B | --188M | -152.35%-3.6B | 19.67%-1.43B | -54.13%-1.77B | -162.19%-1.15B | -3.54%-439M | 57.39%-424M | -54.26%-995M | -4.88%-645M |
-Change in payables | -128.65%-9.75B | --5.89B | 275.27%34.03B | 39.49%9.07B | 44.54%6.5B | 134.31%4.5B | -287.50%-13.11B | -70.98%6.99B | 684.18%24.09B | -57.12%3.07B |
-Provision for loans, leases and other losses | -110.34%-24M | ---609M | 5,900.00%232M | -103.57%-4M | 27.27%112M | 95.56%88M | -87.84%45M | 180.30%370M | 134.20%132M | -160.81%-386M |
-Changes in other current assets | 43.43%469M | --341M | 39.15%327M | -4.86%235M | -15.99%247M | 96.00%294M | 153.00%150M | -7.20%-283M | -5.18%-264M | 11.93%-251M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -36.16%-305M | -72M | -56.64%-224M | -31.19%-143M | -7.92%-109M | 17.21%-101M | -67.12%-122M | -46.00%-73M | 13.79%-50M | 14.71%-58M |
Interest received (cash flow from operating activities) | 2.88%1.22B | 557M | 6.78%1.18B | 10.92%1.11B | -6.47%998M | 4.30%1.07B | 18.68%1.02B | 3.36%862M | 7.89%834M | 10.11%773M |
Tax refund paid | 2.38%-5.98B | -3B | -45.71%-6.13B | 9.04%-4.21B | -21.30%-4.63B | 17.98%-3.81B | -18.11%-4.65B | -27.42%-3.94B | 25.17%-3.09B | -47.17%-4.13B |
Other operating cash inflow (outflow) | -957.14%-74M | -22M | 36.36%-7M | -1,000.00%-11M | 94.44%-1M | -108.04%-18M | 1,593.33%224M | -1,400.00%-15M | -101.03%-1M | 97M |
Operating cash flow | 76.22%25.87B | --9.91B | -2.68%14.68B | 5.79%15.08B | -6.16%14.26B | -11.32%15.19B | 59.26%17.13B | -4.28%10.76B | 15.03%11.24B | -28.00%9.77B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -20.35%-7.06B | --2.46B | -95.63%-5.87B | 40.15%-3B | -71.79%-5.01B | -146.58%-2.92B | -197.98%-1.18B | 37.08%-397M | 80.06%-631M | -31.71%-3.17B |
Net intangibles purchase and sale | 34.07%-1.64B | ---- | -86.72%-2.49B | 28.75%-1.33B | 20.15%-1.87B | -34.97%-2.34B | -18.34%-1.74B | -34.59%-1.47B | 6.12%-1.09B | 2.03%-1.16B |
Net business purchase and sale | -227.12%-2.2B | --0 | ---671M | --0 | ---1.67B | ---- | ---- | -1,721.13%-3.53B | 89.21%-194M | 60.01%-1.8B |
Net investment property transactions | 362.79%199M | ---8M | -97.86%43M | --2.01B | ---- | -137.50%-36M | -82.32%96M | 9,150.00%543M | -107.59%-6M | 141.15%79M |
Net investment product transactions | 12,727.78%6.93B | --2.63B | 101.42%54M | -349.29%-3.81B | -128.38%-848M | 193.40%2.99B | -707.02%-3.2B | -56.52%527M | 238.36%1.21B | -597.73%-876M |
Advance cash and loans provided to other parties | 13.51%-416M | ---100M | -1,165.79%-481M | 5.00%-38M | -3,900.00%-40M | 83.33%-1M | 97.67%-6M | -2,766.67%-258M | 86.15%-9M | 75.19%-65M |
Repayment of advance payments to other parties and cash income from loans | 32.57%464M | --203M | 1,246.15%350M | 30.00%26M | 0.00%20M | 0.00%20M | 81.82%20M | 10.00%11M | -56.52%10M | -30.30%23M |
Net changes in other investments | -44.64%31M | ---2M | 147.06%56M | -295.08%-119M | 5.17%61M | 107.42%58M | -1,403.85%-782M | 21.21%-52M | -3,200.00%-66M | 88.89%-2M |
Investing cash flow | 59.00%-3.69B | ---1.89B | -43.67%-9.01B | 33.03%-6.27B | -319.50%-9.36B | 67.14%-2.23B | -46.78%-6.79B | -497.67%-4.63B | 88.89%-774M | 16.56%-6.97B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -764.12%-1.13B | ---417M | 169.39%170M | -288.89%-245M | 94.91%-63M | -343.50%-1.24B | 244.32%508M | 60.58%-352M | -86.43%-893M | 75.33%-479M |
Net common stock issuance | ---9.13B | --0 | --0 | 4.60%-3.03B | -317,000.00%-3.17B | 99.96%-1M | -89.71%-2.34B | -123,300.00%-1.23B | 99.95%-1M | -106,750.00%-2.14B |
Increase or decrease of lease financing | -8.34%-1.49B | ---384M | 7.33%-1.38B | -4.71%-1.49B | 3.14%-1.42B | -15.97%-1.47B | -112.25%-1.27B | -9.56%-596M | 10.38%-544M | -7.05%-607M |
Cash dividends paid | -9.73%-3.39B | ---1.71B | -20.63%-3.09B | -4.27%-2.56B | -9.53%-2.46B | -7.31%-2.25B | -0.24%-2.09B | -23.86%-2.09B | 3.22%-1.69B | -5.71%-1.74B |
Cash dividends for minorities | -73.58%-184M | --0 | -146.51%-106M | -59.26%-43M | 51.79%-27M | -3.70%-56M | -54.29%-54M | -118.75%-35M | -23.08%-16M | -62.50%-13M |
Net other fund-raising expenses | -552.00%-326M | ---1M | 94.11%-50M | -28,200.00%-849M | -50.00%-3M | -100.26%-2M | 199.35%765M | -50.68%-770M | -51,000.00%-511M | 66.67%-1M |
Financing cash flow | -251.14%-15.65B | ---2.52B | 45.73%-4.46B | -14.98%-8.21B | -42.65%-7.14B | -11.81%-5.01B | 11.73%-4.48B | -39.01%-5.07B | 26.68%-3.65B | -19.41%-4.98B |
Net cash flow | ||||||||||
Beginning cash position | 1.56%83.49B | --68.3B | 1.11%82.21B | -2.57%81.31B | 10.40%83.45B | 8.33%75.59B | 1.52%69.77B | 11.05%68.73B | -3.48%61.89B | 1.67%64.12B |
Current changes in cash | 436.35%6.52B | --5.5B | 102.33%1.22B | 126.76%601M | -128.24%-2.25B | 35.66%7.95B | 454.68%5.86B | -84.49%1.06B | 413.58%6.81B | -306.36%-2.17B |
Effect of exchange rate changes | 189.55%194M | --105M | -77.81%67M | 193.20%302M | 209.57%103M | -154.05%-94M | -164.29%-37M | -153.85%-14M | 145.61%26M | ---57M |
Cash adjustments other than cash changes | --61M | --0 | ---- | ---- | 200.00%1M | 91.67%-1M | -1,100.00%-12M | ---1M | ---- | ---- |
End cash Position | 8.12%90.27B | --73.91B | 1.56%83.49B | 1.11%82.21B | -2.57%81.31B | 10.40%83.45B | 8.33%75.59B | 1.52%69.77B | 11.05%68.73B | -3.48%61.89B |
Free cash flow | 171.64%17.14B | --5.3B | -37.53%6.31B | 39.07%10.1B | -26.36%7.26B | -30.45%9.86B | 75.15%14.18B | -7.38%8.09B | 62.34%8.74B | -44.87%5.38B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |