(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 117.41%1.31B | -80.03%603M | 502.13%3.02B | -169.73%-751M | 28.37%1.08B | 46.68%839M | -53.76%572M | 58.39%1.24B | -28.94%781M | -57.10%1.1B |
Net profit before non-cash adjustment | 200.29%683M | -139.32%-681M | 337.26%1.73B | -570.97%-730M | -58.67%155M | -24.09%375M | -25.83%494M | -51.95%666M | 30.51%1.39B | 24.21%1.06B |
Total adjustment of non-cash items | -96.89%49M | 120.45%1.57B | 113.13%714M | -39.96%335M | -6.84%558M | 48.27%599M | -3.58%404M | 295.28%419M | -80.87%106M | -24.11%554M |
-Depreciation and amortization | -8.45%477M | -10.79%521M | 4.66%584M | 3.53%558M | 8.45%539M | 15.31%497M | 10.23%431M | -6.68%391M | -2.33%419M | 0.47%429M |
-Reversal of impairment losses recognized in profit and loss | --0 | --87M | --0 | ---- | ---- | ---- | ---- | --41M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 43.75%-36M | ---64M |
-Disposal profit | -594.05%-415M | 1,150.00%84M | -900.00%-8M | -99.15%1M | 5,950.00%117M | -103.08%-2M | 254.76%65M | -1,150.00%-42M | --4M | --0 |
-Other non-cash items | -101.47%-13M | 539.13%882M | 161.61%138M | -128.57%-224M | -194.23%-98M | 213.04%104M | -417.24%-92M | 110.32%29M | -248.68%-281M | 60.17%189M |
Changes in working capital | 296.93%577M | -151.13%-293M | 261.41%573M | -197.26%-355M | 374.44%365M | 58.82%-133M | -309.74%-323M | 121.66%154M | -37.52%-711M | -152.92%-517M |
-Change in receivables | -117.65%-9M | 628.57%51M | 240.00%7M | 44.44%-5M | -125.00%-9M | 60.00%-4M | -42.86%-10M | -121.21%-7M | -25.00%33M | 291.30%44M |
-Change in inventory | 256.82%314M | -8.33%88M | -51.27%96M | -57.73%197M | 15,633.33%466M | 97.52%-3M | -125.37%-121M | 182.24%477M | -737.36%-580M | -90.26%91M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -152.50%-101M | ---40M |
-Change in payables | 191.78%335M | -202.24%-365M | 173.61%357M | -573.61%-485M | -380.00%-72M | 40.00%-15M | 86.56%-25M | -61.74%-186M | 82.20%-115M | -1,118.87%-646M |
-Provision for loans, leases and other losses | 164.86%24M | -123.57%-37M | 212.95%157M | -139.66%-139M | 49.57%-58M | -21.05%-115M | 12.84%-95M | ---109M | ---- | ---- |
-Changes in other current assets | -190.00%-87M | 31.82%-30M | -157.14%-44M | 102.63%77M | 850.00%38M | 105.56%4M | -242.86%-72M | -140.38%-21M | 52.94%52M | 3,300.00%34M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 1M | 0 | -54.55%5M | 83.33%11M | 6M | 0 | -33.33%10M | -46.43%15M | -50.00%28M | 33.33%56M |
Tax refund paid | 133.40%175M | -2,083.33%-524M | 92.03%-24M | -15,150.00%-301M | 101.56%2M | 67.10%-128M | -277.67%-389M | -178.38%-103M | 86.09%-37M | -618.92%-266M |
Other operating cash inflow (outflow) | 102.46%20M | -27,166.67%-812M | 200.00%3M | 80.00%-3M | -650.00%-15M | 88.89%-2M | -18M | 0 | 6,400.00%126M | 94.29%-2M |
Operating cash flow | 305.59%1.51B | -124.40%-733M | 387.74%3B | -197.57%-1.04B | 50.92%1.07B | 305.14%709M | -84.77%175M | 27.95%1.15B | 1.24%898M | -64.97%887M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 527.16%1.34B | -198.10%-313M | -5.00%-105M | 43.18%-100M | -18.12%-176M | 21.99%-149M | 51.15%-191M | -117.22%-391M | -146.58%-180M | -55.32%-73M |
Net intangibles purchase and sale | 59.69%-131M | 26.64%-325M | -41.08%-443M | -66.14%-314M | -13.17%-189M | -23.70%-167M | -1.50%-135M | -37.11%-133M | 67.77%-97M | 15.69%-301M |
Net business purchase and sale | ---- | ---- | ---- | ---239M | ---- | ---- | ---- | --82M | ---- | ---- |
Net investment product transactions | -2,225.53%-999M | --47M | --0 | ---- | 280.95%80M | -95.91%21M | 4,572.73%514M | -97.96%11M | -47.36%539M | 34,033.33%1.02B |
Net changes in other investments | 81.78%-90M | -442.86%-494M | -102.29%-91M | 9,552.38%3.97B | 98.95%-42M | -24,850.00%-3.99B | -100.57%-16M | -51.55%2.82B | 4,373.53%5.81B | 89.64%-136M |
Investing cash flow | 110.78%117M | -69.80%-1.09B | -119.26%-639M | 1,114.37%3.32B | 92.37%-327M | -2,592.44%-4.29B | -92.79%172M | -60.73%2.39B | 1,081.71%6.07B | 129.99%514M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-7M | 0.00%-7M | -250.00%-7M | ---2M | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | ---- | ---- | --0 | --0 | 90.81%-131M | ---1.43B | --0 | ---- |
Increase or decrease of lease financing | 55.93%-26M | -1.72%-59M | -1.75%-58M | 0.00%-57M | -54.05%-57M | -131.25%-37M | 76.81%-16M | 9.21%-69M | -7.04%-76M | -1.43%-71M |
Cash dividends paid | 0.00%-126M | 20.25%-126M | 0.00%-158M | 0.63%-158M | 32.91%-159M | 1.66%-237M | 49.69%-241M | -38.84%-479M | -19.79%-345M | 49.91%-288M |
Net other fund-raising expenses | 0.00%-1M | 50.00%-1M | 0.00%-2M | ---2M | ---- | 0.00%-1M | 0.00%-1M | 0.00%-1M | ---1M | ---- |
Financing cash flow | 17.10%-160M | 14.22%-193M | -2.74%-225M | -1.39%-219M | 21.45%-216M | 29.31%-275M | 80.29%-389M | -367.77%-1.97B | -17.55%-422M | 44.34%-359M |
Net cash flow | ||||||||||
Beginning cash position | -15.20%11.22B | 19.29%13.24B | 22.72%11.1B | 6.18%9.04B | -31.15%8.52B | -0.33%12.37B | 14.37%12.41B | 152.36%10.85B | 31.99%4.3B | 4.49%3.26B |
Current changes in cash | 172.80%1.46B | -193.97%-2.01B | 4.19%2.14B | 289.75%2.05B | 113.68%527M | -9,073.81%-3.85B | -102.69%-42M | -76.18%1.56B | 528.60%6.55B | 502.31%1.04B |
Cash adjustments other than cash changes | ---- | ---1M | ---- | ---- | -200.00%-1M | 0.00%1M | 200.00%1M | ---1M | ---- | ---- |
End cash Position | 13.04%12.69B | -15.20%11.22B | 19.29%13.24B | 22.72%11.1B | 6.18%9.04B | -31.15%8.52B | -0.33%12.37B | 14.37%12.41B | 152.36%10.85B | 28.06%4.3B |
Free cash flow | 180.53%1.1B | -156.21%-1.37B | 267.28%2.44B | -306.81%-1.46B | 79.39%705M | 360.26%393M | -124.16%-151M | 0.64%625M | 21.05%621M | -75.89%513M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data