(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 50.91%14.34B | 607.92%9.5B | -184.60%-1.87B | -79.72%2.21B | 63.36%10.91B | -21.97%6.68B | -6.00%8.56B | 19.87%9.1B | 9.09%7.59B | -10.56%6.96B |
Net profit before non-cash adjustment | 76.20%4.67B | -14.70%2.65B | 205.92%3.11B | -162.00%-2.93B | 29.38%4.73B | -10.72%3.65B | -15.09%4.09B | 47.68%4.82B | 99.70%3.26B | -9.71%1.63B |
Total adjustment of non-cash items | 84.10%9.38B | 605.18%5.1B | -114.98%-1.01B | 16.44%6.73B | 10.69%5.78B | 12.72%5.22B | 2.74%4.63B | -7.37%4.51B | 1.57%4.87B | -0.29%4.79B |
-Depreciation and amortization | 18.28%4.54B | -5.00%3.84B | -7.86%4.04B | 8.92%4.39B | 10.75%4.03B | 10.78%3.64B | 1.94%3.28B | 0.42%3.22B | -6.09%3.21B | -11.51%3.42B |
-Reversal of impairment losses recognized in profit and loss | -1.37%1.24B | -61.74%1.26B | 7.82%3.28B | 272.87%3.04B | 43.19%816.59M | 119.48%570.3M | 79.08%259.85M | -67.65%145.1M | -6.64%448.56M | -7.40%480.44M |
-Disposal profit | 1.53%-67.32M | -189.14%-68.36M | 1,277.24%76.7M | 93.62%-6.52M | -925.24%-102.09M | -145.49%-9.96M | -63.21%21.89M | -5.90%59.51M | 54.60%63.23M | 152.72%40.9M |
-Other non-cash items | 5,309.43%3.67B | 100.81%67.81M | -1,114.85%-8.41B | -166.61%-692.44M | 1.33%1.04B | -4.03%1.03B | -1.47%1.07B | -5.66%1.08B | 34.16%1.15B | 69.02%857.21M |
Changes in working capital | -83.34%293.08M | 144.33%1.76B | -149.39%-3.97B | -501.58%-1.59B | 117.99%396.16M | -1,183.90%-2.2B | 25.20%-171.5M | 57.57%-229.29M | -201.52%-540.36M | -54.29%532.27M |
-Change in receivables | -136.92%-1.38B | -352.80%-581.55M | -61.68%230.04M | 179.47%600.39M | 59.98%-755.46M | -922.00%-1.89B | -257.77%-184.69M | 50.14%-51.62M | -162.28%-103.54M | -202.30%-39.48M |
-Change in inventory | 173.89%1.39B | 113.78%507.06M | -1,113.44%-3.68B | -876.84%-303.22M | 98.03%-31.04M | -1,171.05%-1.57B | 64.57%-123.7M | -200.34%-349.1M | 223.46%347.91M | -126.55%-281.81M |
-Change in payables | -83.88%282.95M | 434.82%1.76B | 75.34%-524.32M | -288.87%-2.13B | -9.25%1.13B | 480.13%1.24B | 82.43%213.78M | 113.26%117.18M | -195.80%-883.81M | 2,697.94%922.59M |
-Provision for loans, leases and other losses | -101.10%-857K | 1,156.86%77.83M | -97.40%6.19M | 315.97%237.74M | 222.07%57.15M | 123.08%17.75M | -241.72%-76.89M | -45.25%54.25M | 243.54%99.09M | -318.78%-69.03M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 61.11%-1.11B | -389.25%-2.85B | 69.08%-582.12M | -6.70%-1.88B | -10.86%-1.76B | 13.17%-1.59B | 8.99%-1.83B | -97.25%-2.01B | 12.04%-1.02B | 7.58%-1.16B |
Other operating cash inflow (outflow) | -100.00%-1K | -82.37%1.99B | 5,439.38%11.29B | 20,388,000.00%203.88M | -1K | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 53.06%13.24B | -2.18%8.65B | 1,558.52%8.84B | -94.17%533.02M | 79.79%9.14B | -24.37%5.09B | -5.15%6.72B | 7.85%7.09B | 13.31%6.57B | -11.14%5.8B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -53.22%-8.89B | -9.70%-5.8B | 9.53%-5.29B | 30.10%-5.84B | -38.06%-8.36B | -72.76%-6.06B | -21.30%-3.51B | -40.01%-2.89B | -12.03%-2.06B | -59.00%-1.84B |
Net business purchase and sale | ---322.53M | --0 | ---- | ---- | ---243.22M | ---- | ---157.58M | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | 158.59%7.18M | 16.01%2.78M | -53.31%2.39M | 62.84%5.12M | 22.08%3.15M | -76.76%2.58M | 272.31%11.09M | -17.66%2.98M | -5.44%3.62M | -24.24%3.83M |
Net changes in other investments | -247.76%-2.69B | -86.51%-772.11M | -8.77%-413.97M | 47.30%-380.6M | -15.89%-722.21M | -6.30%-623.17M | -92.54%-586.26M | -42.04%-304.48M | -56.79%-214.37M | -292.34%-136.72M |
Investing cash flow | -80.95%-11.89B | -15.28%-6.57B | 8.37%-5.7B | 33.29%-6.22B | -39.64%-9.32B | -57.53%-6.68B | -32.80%-4.24B | -40.29%-3.19B | -15.16%-2.28B | -82.45%-1.98B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 1,287.15%3.97B | 110.96%286.26M | -129.95%-2.61B | 142.43%8.72B | 4.49%3.6B | 352.98%3.44B | 52.88%-1.36B | 3.59%-2.89B | -33.37%-3B | 49.24%-2.25B |
Net common stock issuance | -102.11%-641K | 3,194.20%30.39M | -109.38%-982K | -235.00%-469K | 87.20%-140K | -49.05%-1.09M | -16.14%-734K | -95.06%-632K | 37.93%-324K | -129.96%-522K |
Increase or decrease of lease financing | -79.23%-661.58M | -18.57%-369.12M | 30.76%-311.31M | 30.79%-449.62M | 0.42%-649.65M | -6.33%-652.38M | -8.64%-613.57M | -43.72%-564.77M | -93.13%-392.98M | -22.47%-203.48M |
Cash dividends paid | -0.04%-457.53M | 0.00%-457.34M | 0.00%-457.34M | 0.00%-457.35M | 0.00%-457.35M | 4.00%-457.35M | 0.00%-476.42M | -4.17%-476.42M | 0.00%-457.37M | 4.00%-457.37M |
Interest paid (cash flow from financing activities) | -27.86%-109.75M | -8.74%-85.84M | 13.39%-78.94M | -72.31%-91.15M | -20.98%-52.9M | 21.14%-43.73M | 32.52%-55.45M | 28.82%-82.17M | 23.62%-115.44M | 20.71%-151.13M |
Net other fund-raising expenses | 0.00%-2K | 0.00%-2K | 0.00%-2K | 33.33%-2K | -50.00%-3K | -100.00%-2K | 50.00%-1K | -100.00%-2K | 0.00%-1K | 50.00%-1K |
Financing cash flow | 560.23%2.74B | 82.79%-595.66M | -144.80%-3.46B | 216.82%7.72B | 6.52%2.44B | 191.29%2.29B | 37.51%-2.51B | -1.27%-4.01B | -29.53%-3.96B | 41.84%-3.06B |
Net cash flow | ||||||||||
Beginning cash position | 14.46%11.78B | -2.84%10.29B | 23.68%10.59B | 35.68%8.56B | 12.24%6.31B | -0.56%5.62B | -2.29%5.66B | 6.06%5.79B | 17.39%5.46B | 4.22%4.65B |
Current changes in cash | 175.93%4.09B | 563.28%1.48B | -115.70%-319.86M | -9.74%2.04B | 223.80%2.26B | 3,238.30%696.95M | 80.75%-22.21M | -134.35%-115.38M | -56.17%335.89M | 312.75%766.26M |
Effect of exchange rate changes | -6.47%6M | -67.09%6.41M | 307.54%19.49M | -99.55%-9.39M | 46.03%-4.71M | 5.65%-8.72M | 45.90%-9.24M | -243.88%-17.08M | -208.40%-4.97M | 65.09%4.58M |
Cash adjustments other than cash changes | 14,624,400.00%146.25M | --1K | ---- | ---- | ---- | ---- | 0.00%-1K | 50.00%-1K | -100.01%-2K | --37.6M |
End cash Position | 36.00%16.02B | 14.46%11.78B | -2.84%10.29B | 23.68%10.59B | 35.68%8.56B | 12.24%6.31B | -0.56%5.62B | -2.29%5.66B | 6.06%5.79B | 17.39%5.46B |
Free cash flow | 48.12%4.08B | -22.45%2.75B | 165.93%3.55B | -936.69%-5.38B | 149.43%643.58M | -140.79%-1.3B | -0.54%3.19B | -28.52%3.21B | 13.44%4.49B | -26.28%3.96B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data