(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 22.56%1.91B | -57.80%1.56B | 2.42%3.69B | -17.07%3.6B | 60.66%4.34B | 457.11%2.7B | -84.88%485M | 51.99%3.21B | -48.46%2.11B | 422.87%4.09B |
Net profit before non-cash adjustment | 20.57%4.68B | 21.21%3.88B | 12.16%3.2B | -10.28%2.85B | 14.96%3.18B | 25.60%2.77B | 13.67%2.2B | 21.58%1.94B | -4.95%1.59B | 67.87%1.68B |
Total adjustment of non-cash items | -2,900.00%-240M | -108.79%-8M | -89.48%91M | -5.57%865M | 52.92%916M | 13.02%599M | -22.63%530M | 1,081.03%685M | -96.12%58M | 146.70%1.5B |
-Depreciation and amortization | -11.63%395M | -26.84%447M | -4.38%611M | -1.54%639M | 35.77%649M | -5.72%478M | -3.98%507M | -35.21%528M | -15.02%815M | -4.48%959M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -1.25%79M | 100.00%80M | --40M | ---- | ---- | ---- | --462M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -623.53%-123M | -194.44%-17M |
-Share of associates | -111.11%-10M | 143.24%90M | 470.00%37M | 68.75%-10M | 3.03%-32M | -130.56%-33M | 472.41%108M | 74.11%-29M | -1,700.00%-112M | 119.44%7M |
-Disposal profit | -300.00%-128M | 38.46%-32M | 59.38%-52M | ---128M | --0 | --0 | -130.00%-184M | 71.43%-80M | -2,645.45%-280M | -52.17%11M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 662.50%610M | --80M |
-Other non-cash items | 3.12%-497M | 12.16%-513M | -305.63%-584M | 9.65%284M | 68.18%259M | 55.56%154M | -62.78%99M | 120.24%266M | -388.79%-1.31B | 207.31%455M |
Changes in working capital | -9.24%-2.53B | -686.08%-2.32B | 423.77%395M | -150.41%-122M | 136.45%242M | 70.48%-664M | -485.10%-2.25B | 27.51%584M | -50.33%458M | 132.09%922M |
-Change in receivables | 86.20%-354M | -248.09%-2.57B | -10.40%1.73B | 215.13%1.93B | -104.51%-1.68B | -306.44%-821M | -129.62%-202M | -79.31%682M | 207.18%3.3B | 131.74%1.07B |
-Change in inventory | -523.90%-1.7B | -2,372.73%-272M | -101.76%-11M | 251.21%626M | 42.18%-414M | -318.29%-716M | -41.11%328M | 1,696.77%557M | 105.71%31M | -112.11%-543M |
-Change in payables | -431.25%-850M | 91.13%-160M | -147.69%-1.8B | 726.32%3.78B | -227.70%-604M | 550.48%473M | -243.84%-105M | 102.56%73M | -15,727.78%-2.85B | -102.96%-18M |
-Change in accrued expense | -30.61%170M | -54.63%245M | 188.77%540M | 128.05%187M | -88.48%82M | 526.35%712M | -147.85%-167M | 1,845.00%349M | -104.88%-20M | 162.82%410M |
-Provision for loans, leases and other losses | 22.22%-7M | 96.56%-9M | 96.09%-262M | -334.37%-6.7B | 1,015.71%2.86B | 85.16%-312M | -14,120.00%-2.1B | --15M | ---- | ---- |
-Changes in other current assets | -53.14%209M | 123.00%446M | 344.44%200M | --45M | ---- | ---- | ---- | ---1.09B | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -20.00%-6M | 61.54%-5M | 23.53%-13M | 0.00%-17M | -183.33%-17M | 25.00%-6M | 33.33%-8M | 57.14%-12M | 15.15%-28M | 5.71%-33M |
Interest received (cash flow from operating activities) | -10.61%59M | -8.33%66M | 5.88%72M | -26.88%68M | 34.78%93M | 115.63%69M | 3.23%32M | -24.39%31M | 17.14%41M | 9.38%35M |
Tax refund paid | 3.63%-771M | -181.69%-800M | 75.07%-284M | 9.03%-1.14B | -29.07%-1.25B | 17.87%-970M | -73.93%-1.18B | 20.12%-679M | -43.34%-850M | 1.82%-593M |
Other operating cash inflow (outflow) | -50.54%46M | -7.00%93M | 143.90%100M | -19.61%41M | 21.43%51M | 68.00%42M | -45.65%25M | 188.46%46M | -246.67%-52M | -87.50%-15M |
Operating cash flow | 35.71%1.24B | -74.45%910M | 39.52%3.56B | -20.62%2.55B | 75.07%3.22B | 383.93%1.84B | -124.95%-647M | 112.37%2.59B | -64.99%1.22B | 285.24%3.49B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 97.33%-18M | -332.76%-675M | 437.21%290M | -143.22%-86M | 280.91%199M | -8.91%-110M | 55.31%-101M | -32.94%-226M | 67.98%-170M | 4.84%-531M |
Net intangibles purchase and sale | 18.87%-86M | 33.33%-106M | -0.63%-159M | -83.72%-158M | -43.33%-86M | 16.67%-60M | 68.14%-72M | -242.42%-226M | 68.27%-66M | -2.46%-208M |
Net business purchase and sale | --0 | ---39M | --0 | ---517M | ---- | ---- | --886M | ---- | ---- | ---- |
Net investment product transactions | 186.14%289M | --101M | --0 | 7,614.29%540M | 106.80%7M | 84.81%-103M | -16,850.00%-678M | -100.62%-4M | 412.02%649M | -285.19%-208M |
Net changes in other investments | 184.90%208M | -23.74%-245M | -925.00%-198M | 209.09%24M | -123.16%-22M | 55.74%95M | 0.00%61M | 535.71%61M | -151.85%-14M | -54.24%27M |
Investing cash flow | 140.77%393M | -1,338.81%-964M | 65.99%-67M | -301.02%-197M | 155.06%98M | -285.42%-178M | 124.30%96M | -199.00%-395M | 143.37%399M | -21.69%-920M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | -162.50%-210M | -100.00%-80M | -48.15%-40M | -107.69%-27M | -101.01%-13M | 616.00%1.29B | 86.47%-250M | -238.46%-1.85B | -129.50%-546M |
Net common stock issuance | ---1B | --0 | ---1B | --0 | -71.91%-875M | -317.21%-509M | -3.39%-122M | ---118M | --0 | --0 |
Increase or decrease of lease financing | 24.74%-143M | 15.56%-190M | -22.28%-225M | -144.77%-184M | 704.41%411M | 38.18%-68M | 16.03%-110M | 25.14%-131M | -15.13%-175M | 32.44%-152M |
Cash dividends paid | -28.82%-1.27B | -22.40%-989M | 1.34%-808M | 6.40%-819M | -45.11%-875M | -26.15%-603M | -13.00%-478M | 0.47%-423M | 0.00%-425M | 0.00%-425M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 50.00%-10M | -17.65%-20M | 10.53%-17M |
Net other fund-raising expenses | 0.00%-1M | 95.83%-1M | -2,300.00%-24M | 50.00%-1M | -100.00%-2M | 98.96%-1M | 62.79%-96M | -25,700.00%-258M | 0.00%-1M | 66.67%-1M |
Financing cash flow | -73.96%-2.42B | 34.96%-1.39B | -104.69%-2.14B | 23.68%-1.04B | -14.57%-1.37B | -346.69%-1.19B | 140.67%484M | 51.80%-1.19B | -116.39%-2.47B | -196.78%-1.14B |
Net cash flow | ||||||||||
Beginning cash position | -12.03%10.65B | 12.63%12.11B | 13.86%10.75B | 25.99%9.44B | 6.45%7.5B | -1.03%7.04B | 16.41%7.12B | -12.35%6.11B | 25.82%6.97B | -20.61%5.54B |
Current changes in cash | 45.29%-790M | -206.33%-1.44B | 3.51%1.36B | -32.58%1.31B | 318.49%1.95B | 794.03%465M | -106.65%-67M | 218.73%1.01B | -159.50%-849M | 197.74%1.43B |
Effect of exchange rate changes | 0.00%-12M | -1,300.00%-12M | 150.00%1M | -300.00%-2M | 111.11%1M | -28.57%-9M | -75.00%-7M | 66.67%-4M | -400.00%-12M | -80.95%4M |
Cash adjustments other than cash changes | 5,100.00%50M | 0.00%-1M | 0.00%-1M | -200.00%-1M | 150.00%1M | -300.00%-2M | 200.00%1M | ---1M | ---- | ---- |
End cash Position | -7.06%9.9B | -12.03%10.65B | 12.63%12.11B | 13.86%10.75B | 25.99%9.44B | 6.45%7.5B | -1.03%7.04B | 16.41%7.12B | -12.35%6.11B | 25.82%6.97B |
Free cash flow | 776.74%1.13B | -96.14%129M | 45.26%3.34B | -24.20%2.3B | 82.73%3.04B | 302.68%1.66B | -138.30%-820M | 117.36%2.14B | -64.17%985M | 201.85%2.75B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data