(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 58.04%2.59B | 540.74%1.64B | 122.68%255.58M | -490.37%-1.13B | -78.96%288.61M | -5.62%1.37B | -11.34%1.45B | 22.49%1.64B | -2.77%1.34B | 14.33%1.38B |
Net profit before non-cash adjustment | 13.51%1.26B | -28.12%1.11B | 163.93%1.55B | -118.53%-2.42B | -487.92%-1.11B | -66.39%285.21M | 25.33%848.63M | -7.32%677.12M | 37.20%730.59M | 0.01%532.52M |
Total adjustment of non-cash items | 408.32%1.16B | 116.43%228.12M | -199.16%-1.39B | -24.61%1.4B | 71.48%1.86B | 59.33%1.08B | -16.49%679.86M | 9.78%814.13M | 26.69%741.59M | 3.14%585.36M |
-Depreciation and amortization | 37.54%529.56M | -22.45%385.01M | -17.79%496.46M | -12.42%603.92M | 8.85%689.54M | 0.73%633.46M | -3.20%628.86M | 5.81%649.67M | 5.96%613.98M | 46.92%579.43M |
-Reversal of impairment losses recognized in profit and loss | -2.93%458.4M | -40.47%472.23M | -2.91%793.28M | -37.42%817.09M | 298.15%1.31B | 14.70%327.96M | 21.73%285.93M | -7.60%234.89M | 61.58%254.21M | 323.04%157.33M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 493.18%132.8M | -535.88%-33.78M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---54.99M |
-Disposal profit | -82.76%3.39M | 127.19%19.64M | -7.93%-72.21M | -164.44%-66.9M | -114.29%-25.3M | 205.61%177.03M | -190.12%-167.62M | -402.02%-57.78M | -122.99%-11.51M | 490.84%50.06M |
-Net exchange gains and losses | 80.47%-7.6M | -53.41%-38.94M | -271.98%-25.38M | 118.45%14.76M | -150,843.40%-80M | 99.68%-53K | -1,485.47%-16.58M | -105.53%-1.05M | 181.71%18.9M | -25.93%-23.14M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.90%-271K | ---282.07M |
-Other non-cash items | 128.83%175.82M | 76.37%-609.83M | -8,305.49%-2.58B | 196.75%31.45M | 41.10%-32.51M | -8.82%-55.19M | -337.34%-50.72M | 95.65%-11.6M | -238.45%-266.52M | 20.77%192.5M |
Changes in working capital | -43.91%167.41M | 203.20%298.5M | 190.17%98.45M | 76.39%-109.18M | -13,938.96%-462.5M | 104.45%3.34M | -150.69%-75.07M | 210.69%148.11M | -151.73%-133.8M | 148.69%258.65M |
-Change in receivables | -205.74%-344.16M | -17.39%-112.57M | 33.16%-95.89M | 29.87%-143.46M | -223.55%-204.56M | -26.63%-63.22M | -40.14%-49.93M | -63.19%-35.63M | -17.24%-21.83M | -61.12%-18.62M |
-Change in inventory | -1,766.75%-126.02M | 106.48%7.56M | -175.67%-116.65M | --154.17M | ---- | 43.74%-15.94M | -144.69%-28.33M | 178.33%63.4M | -1,486.82%-80.94M | 432.92%5.84M |
-Change in payables | 44.80%367.71M | -14.85%253.94M | 272.55%298.23M | 14.11%-172.84M | -355.39%-201.24M | 75.94%78.8M | -64.88%44.79M | 510.91%127.54M | -111.43%-31.04M | 131.38%271.44M |
-Provision for loans, leases and other losses | 80.45%269.89M | 1,072.32%149.56M | -75.90%12.76M | 193.38%52.95M | -1,629.51%-56.7M | 108.91%3.71M | -463.03%-41.6M | ---7.39M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --187K | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 30.54%-4.43M | 18.18%-6.38M | 45.43%-7.79M | -289.45%-14.28M | -38.53%-3.67M | 17.74%-2.65M | 50.61%-3.22M | 39.73%-6.52M | 44.81%-10.81M | 29.81%-19.59M |
Interest received (cash flow from operating activities) | -3.53%26.95M | 69.12%27.93M | -6.79%16.52M | -4.74%17.72M | 14.56%18.6M | -27.53%16.24M | -17.60%22.41M | 0.79%27.19M | -14.75%26.98M | 8.83%31.65M |
Tax refund paid | 69.54%-152.37M | -826.97%-500.16M | -4.32%-53.96M | 45.46%-51.72M | 68.13%-94.84M | -106.03%-297.59M | 44.37%-144.44M | -88.08%-259.62M | 40.70%-138.04M | -1,263.31%-232.77M |
Other operating cash inflow (outflow) | -100.00%5K | -79.78%566.95M | 17,443.03%2.8B | 14.18%15.99M | -41.67%14M | 800,100.00%24M | -250.00%-3K | 300.00%2K | -1K | 0 |
Operating cash flow | 42.43%2.46B | -42.75%1.73B | 360.11%3.01B | -620.39%-1.16B | -79.97%222.71M | -16.29%1.11B | -5.16%1.33B | 15.12%1.4B | 5.25%1.22B | -2.72%1.16B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -38.43%-1.87B | -109.44%-1.35B | 1.75%-646.41M | 52.83%-657.91M | -30.69%-1.39B | -6.59%-1.07B | -44.86%-1B | -9.69%-691.28M | -12.15%-630.2M | -56.21%-561.95M |
Net business purchase and sale | ---- | ---- | --21.65M | --0 | --1.68M | ---- | ---- | ---- | ---231.35M | ---- |
Net investment product transactions | ---2B | --0 | -99.88%132K | 110.90%111.03M | 2,632,300.00%52.64M | -100.00%-2K | 6.73%296.83M | 507.95%278.11M | -139.64%-68.17M | 126.29%171.98M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | 45.70%-46.68M | -53.33%-85.96M | -739.24%-56.06M | ---6.68M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | --13.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 158.98%32.14M | 35.24%-54.49M | -203.54%-84.14M | -74.28%81.26M | 6,585.14%315.96M | -106.19%-4.87M | 146.18%78.68M | -55.27%31.96M | -36.88%71.45M | -33.11%113.19M |
Investing cash flow | -171.83%-3.83B | -98.70%-1.41B | -52.22%-708.77M | 56.53%-465.62M | 7.50%-1.07B | -69.84%-1.16B | -75.80%-681.9M | 54.81%-387.89M | -210.09%-858.28M | 66.41%-276.78M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -11.05%-1.12B | 4.41%-1.01B | -129.01%-1.06B | 473.51%3.65B | -49.19%636.49M | 322.84%1.25B | 13.76%-562.17M | 47.72%-651.83M | -39.66%-1.25B | -12,685.00%-892.65M |
Net common stock issuance | -165.65%-348K | -27.18%-131K | 99.61%-103K | -16,214.81%-26.43M | 75.86%-162K | 8.96%-671K | 99.57%-737K | -109.86%-171.63M | 32,551.99%1.74B | -15.16%-5.36M |
Increase or decrease of lease financing | -19.71%-11.49M | -11.12%-9.6M | ---8.64M | ---- | 18.19%-33.75M | 44.24%-41.26M | 7.60%-73.98M | -68.20%-80.07M | 10.99%-47.6M | -27.65%-53.48M |
Cash dividends paid | -40.11%-211.13M | -367,417.07%-150.68M | 96.27%-41K | 99.17%-1.1M | -0.61%-131.99M | 17.39%-131.18M | -19.90%-158.8M | -6.56%-132.44M | 0.43%-124.29M | 0.02%-124.83M |
Net other fund-raising expenses | ---- | -100.00%-2K | 73.10%2.42B | 6,879.82%1.4B | 2,004,700.00%20.05M | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Financing cash flow | -14.87%-1.35B | -186.60%-1.17B | -73.04%1.35B | 923.56%5.02B | -54.55%490.64M | 235.69%1.08B | 23.19%-795.69M | -421.94%-1.04B | 129.90%321.8M | -555.03%-1.08B |
Net cash flow | ||||||||||
Beginning cash position | -7.33%10.73B | 46.83%11.57B | 75.74%7.88B | -7.20%4.49B | 27.31%4.83B | -3.73%3.8B | -0.64%3.94B | 20.33%3.97B | -3.38%3.3B | 9.46%3.41B |
Current changes in cash | -217.75%-2.72B | -123.36%-855.11M | 7.73%3.66B | 1,049.26%3.4B | -134.64%-357.9M | 791.48%1.03B | -537.20%-149.43M | -103.45%-23.45M | 444.69%680.03M | -198.78%-197.29M |
Effect of exchange rate changes | -50.49%3.19M | -79.63%6.44M | 27,812.28%31.59M | -101.18%-114K | 170.40%9.68M | 43.47%3.58M | 231.92%2.5M | 79.86%-1.89M | -111.45%-9.39M | -14.04%82M |
Cash adjustments other than cash changes | ---- | ---- | 300.00%2K | ---1K | ---- | --1K | ---- | ---- | ---1K | ---- |
End cash Position | -25.30%8.01B | -7.33%10.73B | 46.83%11.57B | 75.74%7.88B | -7.20%4.49B | 27.31%4.83B | -3.73%3.8B | -0.64%3.94B | 20.33%3.97B | -3.38%3.3B |
Free cash flow | 56.44%582.09M | -84.29%372.09M | 230.34%2.37B | -54.92%-1.82B | -2,791.37%-1.17B | -86.67%43.58M | -53.83%326.81M | 24.94%707.83M | 4.86%566.52M | -33.67%540.25M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data