(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 25.79%3.35B | -46.76%2.66B | -25.02%5B | 163.58%6.67B | -17.90%2.53B | -7.23%3.08B | 65.73%3.32B | -55.70%2.01B | 26.10%4.53B | -7.07%3.59B |
Net profit before non-cash adjustment | 34.15%5.66B | 11.85%4.22B | -2.23%3.77B | 23.28%3.86B | 7.81%3.13B | -8.07%2.9B | 4.48%3.16B | -16.52%3.02B | -1.31%3.62B | 30.40%3.67B |
Total adjustment of non-cash items | -412.92%-499.33M | -123.32%-97.35M | -20.21%417.49M | -52.71%523.25M | 353.36%1.11B | -23.77%244.08M | -41.54%320.19M | 179.68%547.76M | -28.34%195.85M | -71.89%273.31M |
-Depreciation and amortization | 0.86%760.42M | 6.76%753.96M | 12.98%706.24M | 11.97%625.09M | 28.29%558.28M | 10.56%435.18M | -7.75%393.63M | 1.27%426.72M | 8.40%421.38M | -2.05%388.72M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --23.47M | ---- | 3,995.36%417.52M | --10.2M | ---- | ---- | ---- | -90.00%35.23M |
-Share of associates | 12.63%-38.97M | -48.87%-44.61M | 3.32%-29.97M | -13.97%-30.99M | 19.50%-27.19M | -5.01%-33.78M | -22.26%-32.17M | 22.28%-26.31M | -98.08%-33.86M | 31.98%-17.09M |
-Disposal profit | -461.43%-64.01M | 118.79%17.71M | -105.41%-94.26M | -253.32%-45.89M | 48.83%29.93M | --20.11M | --0 | --13.12M | --0 | -1,746.07%-67.68M |
-Other non-cash items | -40.31%-1.16B | -338.54%-824.41M | -653.34%-187.99M | -119.49%-24.95M | 168.22%128M | -354.67%-187.63M | -130.74%-41.27M | 170.04%134.24M | -190.98%-191.67M | -126.14%-65.87M |
Changes in working capital | -24.10%-1.8B | -277.95%-1.45B | -64.39%817.29M | 234.87%2.3B | -2,696.16%-1.7B | 59.79%-60.87M | 90.31%-151.35M | -318.66%-1.56B | 304.99%714.39M | -531.91%-348.5M |
-Change in receivables | -17.26%-2.85B | -226.28%-2.43B | -12.92%1.92B | 169.85%2.21B | -4,074.29%-3.16B | -105.26%-75.75M | 155.39%1.44B | -914.23%-2.6B | -307.90%-256.21M | 103.76%123.23M |
-Change in inventory | 69.95%-341.3M | -59.35%-1.14B | -567.08%-712.89M | 125.46%152.63M | 182.05%67.7M | -261.46%-82.5M | 8.43%51.1M | -88.57%47.13M | 146.56%412.39M | -1,630.59%-885.63M |
-Change in payables | -136.19%-619.1M | 595.31%1.71B | 16.13%-345.41M | -139.72%-411.86M | 332.00%1.04B | 113.73%240.04M | -254.79%-1.75B | 208.36%1.13B | -11.95%366.29M | -86.11%416.01M |
-Provision for loans, leases and other losses | -454.68%-120.01M | -133.81%-21.64M | 403.14%63.99M | -108.92%-21.11M | 646.59%236.78M | 135.10%31.72M | -56.08%-90.35M | -169.15%-57.89M | 544.78%83.7M | -129.92%-18.82M |
-Changes in other current liabilities | 404.31%2.12B | 477.30%421.05M | -130.40%-111.6M | 209.57%367.07M | 168.00%118.58M | -188.51%-174.37M | 339.44%196.99M | -176.03%-82.27M | 547.68%108.22M | -93.22%16.71M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -22.31%-14.45M | 25.03%-11.81M | -204.78%-15.75M | 44.76%-5.17M | 0.19%-9.36M | -1.63%-9.38M | -5.71%-9.23M | 33.59%-8.73M | 12.31%-13.14M | 11.49%-14.99M |
Interest received (cash flow from operating activities) | 20.38%104.23M | 22.55%86.59M | 7.86%70.65M | -25.11%65.51M | 8.40%87.47M | 32.62%80.69M | 12.10%60.85M | 4.49%54.28M | 7.06%51.94M | 23.56%48.52M |
Tax refund paid | -60.39%-1.53B | 30.53%-953.34M | 2.24%-1.37B | -32.23%-1.4B | -3.80%-1.06B | -16.73%-1.02B | 34.37%-876.16M | -20.34%-1.33B | 34.05%-1.11B | -115.83%-1.68B |
Other operating cash inflow (outflow) | 2,344,300.00%23.44M | -1K | 0 | -1K | 0 | 0 | 0 | -1K | 0 | 0 |
Operating cash flow | 8.39%1.94B | -51.57%1.79B | -30.83%3.69B | 244.21%5.33B | -27.38%1.55B | -14.69%2.13B | 248.88%2.5B | -79.28%716.51M | 78.01%3.46B | -40.08%1.94B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 56.10%-240.75M | -24.39%-548.43M | 57.94%-440.89M | -40.18%-1.05B | -24.97%-747.75M | -125.72%-598.35M | -41.23%-265.08M | 48.64%-187.7M | -19.99%-365.45M | 27.28%-304.57M |
Net intangibles purchase and sale | 73.90%-3.41M | 2.17%-13.04M | 71.43%-13.33M | -820.71%-46.67M | 94.36%-5.07M | -2,770.67%-89.85M | 74.06%-3.13M | 41.06%-12.07M | -126.20%-20.47M | -404.18%-9.05M |
Net business purchase and sale | ---- | ---- | 95.94%-14.65M | -441.97%-361.16M | 80.90%-66.64M | ---348.87M | ---- | ---- | ---- | ---- |
Net investment product transactions | 1,437.26%248.18M | -151.27%-18.56M | -110.85%-7.39M | 411.00%68.04M | 73.31%-21.88M | -350.35%-81.97M | 0.21%-18.2M | -68.94%-18.24M | 16.74%-10.8M | 89.66%-12.97M |
Advance cash and loans provided to other parties | -50.34%-6.88M | 80.89%-4.57M | -669.98%-23.93M | 38.71%-3.11M | -8.82%-5.07M | 68.77%-4.66M | -57.01%-14.92M | 15.52%-9.5M | 41.58%-11.25M | -19.10%-19.26M |
Repayment of advance payments to other parties and cash income from loans | 11.72%5.51M | -45.30%4.93M | -7.84%9.02M | 120.96%9.78M | -69.14%4.43M | -60.61%14.35M | 114.28%36.42M | -14.45%17M | -25.79%19.87M | 55.43%26.77M |
Net changes in other investments | 0.00%-1K | ---1K | ---- | ---1K | ---- | ---- | ---1K | ---- | --1K | ---- |
Investing cash flow | 100.46%2.66M | -18.02%-579.68M | 64.44%-491.18M | -64.05%-1.38B | 24.10%-841.98M | -318.76%-1.11B | -25.84%-264.92M | 45.76%-210.51M | -21.63%-388.1M | 41.46%-319.07M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 80.47%-75M | -196.77%-384M | 94.00%-129.39M | -266.16%-2.16B | -245.71%-589.31M | -1,604.64%-170.46M | 75.00%-10M | ---40M | ---- | 75.61%-100M |
Net common stock issuance | ---163K | --0 | -95.45%-129K | ---66K | ---- | ---- | ---- | 99.99%-41K | -200,045.99%-274.2M | ---137K |
Cash dividends paid | -36.36%-635.07M | 0.00%-465.72M | -10.00%-465.72M | -11.11%-423.39M | 6.25%-381.05M | -6.67%-406.45M | 15.09%-381.05M | -4.28%-448.79M | -15.47%-430.39M | -95.45%-372.72M |
Cash dividends for minorities | 9.09%-40M | -10.00%-44M | -42.86%-40M | 22.22%-28M | 3.23%-36M | -20.78%-37.2M | 3.75%-30.8M | 11.11%-32M | -50.00%-36M | -100.00%-24M |
Net other fund-raising expenses | ---1K | ---- | ---- | ---2K | ---- | ---1K | ---- | ---1K | ---- | ---- |
Financing cash flow | 16.05%-750.24M | -40.69%-893.72M | 75.65%-635.25M | -159.28%-2.61B | -63.87%-1.01B | -45.58%-614.12M | 19.01%-421.85M | 29.67%-520.84M | -49.05%-740.59M | 18.91%-496.86M |
Net cash flow | ||||||||||
Beginning cash position | 1.92%16.96B | 18.19%16.64B | 10.52%14.08B | -2.30%12.74B | 3.24%13.04B | 16.77%12.63B | -0.14%10.81B | 27.40%10.83B | 15.28%8.5B | 39.39%7.37B |
Current changes in cash | 280.33%1.19B | -87.80%312.36M | 91.08%2.56B | 547.11%1.34B | -173.25%-299.71M | -77.43%409.16M | 12,317.14%1.81B | -100.64%-14.84M | 106.75%2.33B | -45.94%1.13B |
Cash adjustments other than cash changes | -99.98%1K | --6.58M | ---- | ---- | ---- | ---1K | ---- | 0.00%-1K | ---1K | ---- |
End cash Position | 7.01%18.14B | 1.92%16.96B | 18.19%16.64B | 10.52%14.08B | -2.30%12.74B | 3.24%13.04B | 16.77%12.63B | -0.14%10.81B | 27.40%10.83B | 15.28%8.5B |
Free cash flow | 38.16%1.69B | -58.95%1.22B | -29.55%2.98B | 438.85%4.23B | -44.75%785.67M | -35.79%1.42B | 328.62%2.21B | -83.16%516.74M | 113.94%3.07B | -48.81%1.43B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data