(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 76.29%15.97B | 360.60%9.06B | -60.66%1.97B | 308.11%5B | -74.44%1.23B | -37.35%4.79B | 134.70%7.65B | 23.43%3.26B | 89.00%2.64B | 89.01%1.4B |
Net profit before non-cash adjustment | 58.17%4.64B | -69.67%2.93B | 226.36%9.67B | 41.62%2.96B | 3.71%2.09B | -0.21%2.02B | 50.21%2.02B | -13.09%1.35B | 272.20%1.55B | -139.07%-899.27M |
Total adjustment of non-cash items | -25.66%5.44B | 389.55%7.31B | -203.48%-2.53B | 13.86%2.44B | 1.73%2.14B | -2.50%2.11B | 0.37%2.16B | 58.43%2.15B | -46.74%1.36B | 152.76%2.55B |
-Depreciation and amortization | -4.63%5.03B | 36.35%5.27B | 104.39%3.87B | 7.65%1.89B | 4.34%1.76B | 16.15%1.68B | 11.23%1.45B | 0.46%1.3B | -13.50%1.3B | 5.15%1.5B |
-Reversal of impairment losses recognized in profit and loss | 70.35%2.7B | 155.57%1.58B | 636.90%619M | -81.58%84M | 57.79%456.04M | 17.03%289.02M | -64.33%246.96M | 132.70%692.36M | -74.25%297.53M | 1,542.47%1.16B |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.49%-7M | 97.06%-5.45M |
-Share of associates | ---- | ---- | ---- | -118.91%-5M | 145.07%26.45M | 152.35%10.79M | 87.94%-20.62M | -39.41%-170.99M | -48.03%-122.65M | 76.27%-82.86M |
-Disposal profit | -720.00%-217M | 125.93%35M | -455.26%-135M | -19.67%38M | 137.19%47.3M | -80.18%19.94M | -38.59%100.62M | 2,848.09%163.86M | 291.13%5.56M | -105.84%-2.91M |
-Other non-cash items | -584.07%-2.07B | 106.21%427M | -1,687.76%-6.88B | 403.70%433M | -236.93%-142.58M | -72.96%104.13M | 133.00%385.11M | 248.42%165.28M | -821.97%-111.36M | -492.64%-12.08M |
Changes in working capital | 596.63%5.9B | 77.07%-1.19B | -1,171.74%-5.18B | 86.48%-407M | -550.09%-3.01B | -80.71%668.96M | 1,548.49%3.47B | 10.24%-239.44M | -4.40%-266.74M | 90.07%-255.49M |
-Change in receivables | 231.29%1.85B | -209.59%-1.41B | 1,045.54%1.28B | 123.51%112M | -162.49%-476.43M | 353.79%762.45M | -471.08%-300.43M | -212.52%-52.61M | -51.70%46.75M | 161.23%96.79M |
-Change in inventory | 86.43%-30M | -163.10%-221M | -193.33%-84M | -61.91%90M | 1,208.30%236.27M | -59.94%18.06M | 215.93%45.08M | -6.73%-38.89M | 88.41%-36.44M | -329.79%-314.41M |
-Change in payables | 1,695.62%5.33B | 104.28%297M | -915.35%-6.95B | 75.21%-684M | -70,219.44%-2.76B | -99.90%3.94M | 1,846.90%3.83B | -152.48%-219.5M | 78.89%-86.94M | 83.90%-411.86M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -150.84%-190.12M | 4,928.76%373.99M |
-Provision for loans, leases and other losses | -124.62%-97M | -12.05%394M | 497.33%448M | -5.78%75M | 4,344.72%79.61M | -53.05%1.79M | -94.67%3.82M | --71.55M | ---- | ---- |
-Changes in other current assets | -360.96%-1.16B | -305.74%-251M | --122M | --0 | 22.30%-91.13M | -2.31%-117.28M | ---114.63M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 5.68%-299M | 10.45%-317M | -1,585.71%-354M | 35.79%-21M | 28.33%-32.71M | 21.40%-45.64M | 24.11%-58.07M | -7.05%-76.51M | 24.66%-71.47M | 3.69%-94.87M |
Interest received (cash flow from operating activities) | 3.23%32M | 342.86%31M | -69.57%7M | -3.35%23M | -46.21%23.8M | -4.25%44.24M | 4.39%46.2M | -21.52%44.26M | -3.84%56.39M | -3.20%58.64M |
Tax refund paid | 8.93%-1.62B | -497.32%-1.78B | 68.06%-298M | -104.58%-933M | 30.23%-456.05M | 20.03%-653.63M | -105.07%-817.31M | -403.87%-398.55M | 89.99%-79.1M | -103.22%-790.41M |
Other operating cash inflow (outflow) | -1M | 0 | 0.00%-1M | -1M | 0 | -1K | 0 | 1K | 0 | -1K |
Operating cash flow | 101.36%14.08B | 429.45%6.99B | -67.53%1.32B | 435.12%4.07B | -81.63%760.2M | -39.33%4.14B | 141.13%6.82B | 11.08%2.83B | 346.22%2.55B | 82.68%570.78M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 8.68%-3.71B | -73.17%-4.07B | 3.69%-2.35B | -148.32%-2.44B | 58.26%-981.8M | 9.95%-2.35B | -27.89%-2.61B | 30.36%-2.04B | -70.15%-2.93B | 57.68%-1.72B |
Net intangibles purchase and sale | 32.42%-148M | -329.41%-219M | 67.92%-51M | -55.82%-159M | 51.30%-102.04M | -152.49%-209.52M | 71.93%-82.98M | -140.22%-295.58M | -63.12%-123.05M | -109.25%-75.43M |
Net investment product transactions | -300.00%-400M | 80.00%-100M | -258.23%-500M | 115.39%316M | -167.01%-2.05B | 11.31%3.06B | 4,504.06%2.75B | --59.8M | ---- | 117.36%57.56M |
Advance cash and loans provided to other parties | ---- | ---- | ---1.2B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -2.60%187M | 2.67%192M | --187M | ---- | ---- | ---- | ---- | 1,205.56%235M | --18M | ---- |
Net changes in other investments | -305.10%-1.53B | 5,630.77%745M | -92.61%13M | 41.60%176M | -39.01%124.29M | 13.20%203.78M | 105.15%180.02M | -9,169.86%-3.5B | -108.74%-37.73M | 22.55%431.75M |
Investing cash flow | -62.47%-5.6B | 11.57%-3.45B | -85.23%-3.9B | 30.13%-2.11B | -526.37%-3.01B | 196.54%706.65M | 104.30%238.3M | -80.17%-5.54B | -134.83%-3.08B | 67.96%-1.31B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -23.84%626M | 107.77%822M | -802.22%-10.57B | 25.45%-1.17B | 16.47%-1.57B | -40.24%-1.88B | 29.81%-1.34B | -189.01%-1.91B | 232.80%2.15B | -156.16%-1.62B |
Net common stock issuance | 30.23%-1.12B | -117.98%-1.61B | 1,784.40%8.96B | 47.89%-532M | -1,260,228.40%-1.02B | 61.24%-81K | -100.00%-209K | 6,338,983.95%5.13B | 53.98%-81K | 78.85%-176K |
Increase or decrease of lease financing | 13.93%-822M | -34.89%-955M | -33.58%-708M | 12.14%-530M | -24.29%-603.24M | -36.61%-485.36M | -21.49%-355.29M | -2.53%-292.43M | 6.19%-285.2M | 6.77%-304.02M |
Cash dividends paid | 2.08%-1.04B | -220.30%-1.06B | 32.38%-330M | 13.78%-488M | -12.34%-566M | -0.09%-503.84M | -11.25%-503.38M | 0.03%-452.48M | -0.06%-452.62M | 0.13%-452.36M |
Net other fund-raising expenses | ---- | ---- | ---1M | ---- | 0.00%-1K | 0.00%-1K | 50.00%-1K | 0.00%-2K | -100.00%-2K | 50.00%-1K |
Financing cash flow | 15.92%-2.36B | -5.62%-2.8B | 2.57%-2.65B | 27.65%-2.72B | -31.03%-3.76B | -30.46%-2.87B | -188.83%-2.2B | 75.70%2.48B | 159.40%1.41B | -213.04%-2.37B |
Net cash flow | ||||||||||
Beginning cash position | 9.20%8.83B | 132.56%8.09B | -31.68%3.48B | -54.17%5.09B | 21.62%11.1B | 113.81%9.13B | -5.19%4.27B | 24.35%4.5B | -46.22%3.62B | -19.91%6.73B |
Current changes in cash | 722.28%6.13B | 114.24%745M | -589.06%-5.23B | 87.38%-759M | -404.67%-6.01B | -59.38%1.97B | 2,179.75%4.86B | -126.50%-233.67M | 128.33%881.87M | -85.88%-3.11B |
Cash adjustments other than cash changes | ---- | -100.01%-1M | 984,000.00%9.84B | ---1M | ---- | 0.00%1K | 0.00%1K | 0.00%1K | --1K | ---- |
End cash Position | 69.38%14.96B | 9.20%8.83B | 86.79%8.09B | -14.94%4.33B | -54.17%5.09B | 21.62%11.1B | 113.81%9.13B | -5.19%4.27B | 24.35%4.5B | -46.22%3.62B |
Free cash flow | 245.29%9.3B | 235.04%2.69B | -235.62%-2B | 553.47%1.47B | -121.09%-324.39M | -62.74%1.54B | 739.82%4.13B | 196.74%491.48M | 63.54%-508.02M | 64.49%-1.39B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data