Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -9.04%7.79B | -10.32%8.56B | 21.49%9.55B | 31.50%7.86B | -23.72%5.98B | 37.79%7.84B | 11.29%5.69B | 4.33%5.11B | 49.33%4.9B | -15.28%3.28B |
| Net profit before non-cash adjustment | 8.10%6.56B | 5.82%6.07B | -15.86%5.74B | 58.12%6.82B | 55.00%4.31B | -49.45%2.78B | 28.00%5.5B | 8.99%4.3B | 31.07%3.94B | 4.61%3.01B |
| Total adjustment of non-cash items | -66.98%1.12B | -9.31%3.4B | 891.27%3.75B | -76.12%378M | -71.00%1.58B | 528.14%5.46B | 59.08%868.91M | -49.19%546.22M | 271.27%1.08B | -64.79%289.56M |
| -Depreciation and amortization | -18.90%2.16B | -23.08%2.67B | 50.63%3.47B | 79.91%2.3B | -48.45%1.28B | 159.51%2.48B | 69.98%956.03M | 5.87%562.45M | 8.00%531.26M | -10.17%491.89M |
| -Reversal of impairment losses recognized in profit and loss | -92.15%54M | --688M | --0 | ---- | -270.59%-29M | 236.98%17M | -119.00%-12.41M | 179.71%65.31M | 818.97%23.35M | 773.20%2.54M |
| -Share of associates | -196.00%-74M | -107.62%-25M | 281.40%328M | -4.44%86M | 2,150.00%90M | -98.20%4M | 45.56%221.73M | 4.34%152.33M | 1,674.28%145.99M | 1,361.46%8.23M |
| -Disposal profit | 65.41%-174M | -32.02%-503M | 81.28%-381M | -1,042.13%-2.04B | 5,300.00%216M | 100.92%4M | -764.45%-433.74M | 117.35%65.28M | -53.92%30.03M | 122.51%65.17M |
| -Net exchange gains and losses | --0 | -60.00%-8M | 0.00%-5M | -66.67%-5M | ---3M | --0 | ---- | --13.5M | ---- | ---- |
| -Other non-cash items | -245.86%-846M | 71.09%580M | 993.55%339M | 3.33%31M | -98.98%30M | 2,050.02%2.95B | 143.91%137.3M | -190.78%-312.66M | 223.76%344.4M | -148.37%-278.28M |
| Changes in working capital | 111.16%101M | -1,492.31%-905M | -90.20%65M | 728.75%663M | 119.75%80M | 40.85%-405M | -358.31%-684.67M | 318.59%265.05M | -540.44%-121.25M | -110.97%-18.93M |
| -Change in receivables | 13.72%-522M | -15,025.00%-605M | -102.34%-4M | 175.81%171M | 119.08%62M | 27.81%-325M | -4,119.99%-450.2M | 102.07%11.2M | -246.77%-540.73M | 6,148.76%368.43M |
| -Change in inventory | 40.11%262M | 140.22%187M | -185.28%-465M | -71.58%-163M | -124.23%-95M | 207.87%392M | -149.53%-363.39M | -241.78%-145.63M | 130.97%102.72M | -203.37%-331.68M |
| -Change in payables | 422.00%322M | -179.37%-100M | -34.03%126M | 354.67%191M | 73.31%-75M | -353.12%-281M | -61.90%111.01M | 181.55%291.41M | 544.82%103.5M | 117.62%16.05M |
| -Provision for loans, leases and other losses | 110.08%39M | -194.85%-387M | -12.07%408M | 146.81%464M | 198.43%188M | -1,167.10%-191M | -83.44%17.9M | -49.32%108.07M | 397.30%213.26M | -40.33%-71.73M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 29.32%-1.43B | 15.30%-2.03B | -44.18%-2.39B | 17.09%-1.66B | 6.41%-2B | -35.17%-2.14B | 7.93%-1.58B | -59.29%-1.72B | 5.44%-1.08B | 2.00%-1.14B |
| Other operating cash inflow (outflow) | -1M | 0 | -1M | 0 | 0 | 0 | 0 | 0.00%-1K | -1K | 0 |
| Operating cash flow | -2.77%6.36B | -8.65%6.54B | 15.40%7.16B | 55.95%6.2B | -30.22%3.98B | 38.80%5.7B | 21.02%4.11B | -11.18%3.39B | 78.53%3.82B | -20.99%2.14B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -21.07%-477M | -30.90%-394M | -2.03%-301M | -3.51%-295M | 39.62%-285M | -93.11%-472M | 35.55%-244.42M | -54.09%-379.24M | -97.47%-246.12M | 34.73%-124.64M |
| Net intangibles purchase and sale | -7.34%-4.24B | -35.31%-3.95B | -19.48%-2.92B | -29.59%-2.44B | 0.58%-1.89B | 51.41%-1.9B | -45.16%-3.9B | -175.25%-2.69B | -239.52%-977.12M | -8.77%-287.79M |
| Net business purchase and sale | -104.67%-19M | 463.39%407M | -105.43%-112M | 277.78%2.06B | ---1.16B | ---- | --153.3M | ---- | ---- | --67.89M |
| Net investment product transactions | 74.09%672M | -20.25%386M | 158.24%484M | 7.36%-831M | -1,858.82%-897M | -94.26%51M | 463.81%887.74M | 26.14%-244.01M | -6.12%-330.39M | 41.28%-311.34M |
| Advance cash and loans provided to other parties | --0 | -33.33%-4M | 97.06%-3M | -2.00%-102M | ---100M | ---- | 47.06%-90M | -142.86%-170M | ---70M | ---- |
| Repayment of advance payments to other parties and cash income from loans | -60.00%2M | --5M | ---- | 0.00%100M | --100M | ---- | 50.00%90M | --60M | ---- | ---- |
| Interest received (cash flow from investment activities) | 125.00%36M | -40.74%16M | -38.64%27M | 33.33%44M | -5.71%33M | 16.09%35M | 16.01%30.15M | 8.03%25.99M | -3.37%24.06M | 5.90%24.89M |
| Net changes in other investments | -337.97%-346M | -154.84%-79M | -29.17%-31M | 77.57%-24M | -50.70%-107M | 69.70%-71M | -265.42%-234.32M | 1,277.64%141.65M | 112.71%10.28M | -29.15%-80.88M |
| Investing cash flow | -21.00%-4.37B | -26.54%-3.61B | -91.94%-2.86B | 65.42%-1.49B | -82.80%-4.3B | 28.92%-2.35B | -1.74%-3.31B | -104.82%-3.26B | -123.26%-1.59B | 30.54%-711.87M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -6.79%-2.93B | -574.88%-2.74B | 87.93%-406M | -234.76%-3.37B | 552.36%2.5B | -105.09%-552M | 689.81%10.85B | 535.07%1.37B | 167.12%216.4M | 38.59%-322.4M |
| Net common stock issuance | --0 | --0 | --0 | 8.68%-1B | -54,850.00%-1.1B | 100.20%2M | -53.81%-1B | 39.53%-650.22M | -27.68%-1.08B | -296.42%-842.14M |
| Cash dividends paid | -11.24%-1.5B | 0.00%-1.34B | -16.36%-1.34B | 1.37%-1.16B | -11.74%-1.17B | -24.45%-1.05B | -8.08%-842.1M | -45.74%-779.12M | -10.03%-534.61M | -5.70%-485.86M |
| Interest paid (cash flow from financing activities) | -361.54%-60M | -62.50%-13M | 46.67%-8M | 28.57%-15M | -40.00%-21M | 20.84%-15M | -61.53%-18.95M | -14.05%-11.73M | 22.23%-10.29M | 35.90%-13.23M |
| Net other fund-raising expenses | -5.00%-21M | 0.00%-20M | 87.10%-20M | -1,622.22%-155M | 60.87%-9M | 36.96%-23M | -124.68%-36.49M | -8.66%-16.24M | 23.36%-14.95M | -96.43%-19.5M |
| Financing cash flow | -9.35%-4.5B | -131.55%-4.12B | 68.75%-1.78B | -2,930.85%-5.69B | 112.29%201M | -118.27%-1.64B | 10,890.58%8.96B | 94.15%-83.01M | 15.71%-1.42B | -186.98%-1.68B |
| Net cash flow | ||||||||||
| Beginning cash position | -6.23%17.98B | 15.15%19.17B | -5.54%16.65B | -0.70%17.62B | 10.65%17.75B | 155.01%16.04B | 0.87%6.29B | 14.97%6.24B | -4.50%5.42B | 23.93%5.68B |
| Current changes in cash | -111.06%-2.52B | -147.28%-1.19B | 358.50%2.52B | -680.80%-976M | -107.31%-125M | -82.47%1.71B | 17,800.49%9.75B | -93.29%54.47M | 417.86%811.9M | -123.29%-255.42M |
| Cash adjustments other than cash changes | ---- | ---1M | ---- | ---- | ---- | -50,100.00%-1M | 300.00%2K | 0.00%-1K | ---1K | ---- |
| End cash Position | -14.01%15.46B | -6.23%17.98B | 15.15%19.17B | -5.54%16.65B | -0.70%17.62B | 10.65%17.75B | 155.01%16.04B | 0.87%6.29B | 14.97%6.24B | -4.50%5.42B |
| Free cash flow | -25.26%1.64B | -44.28%2.19B | 13.66%3.94B | 91.75%3.46B | -45.77%1.81B | 7,908.29%3.33B | -113.17%-42.65M | -87.53%323.85M | 50.34%2.6B | -23.32%1.73B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |