(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 114.68%19.63B | -38.48%9.14B | -20.52%14.86B | -7.13%18.7B | 48.13%20.13B | 2.06%13.59B | -13.28%13.32B | -17.05%15.36B | 46.75%18.51B | -23.12%12.62B |
Net profit before non-cash adjustment | 8.77%22.93B | 19.09%21.08B | 6.77%17.7B | -1.64%16.58B | 17.14%16.86B | 6.73%14.39B | 5.78%13.48B | -1.40%12.75B | -9.32%12.93B | 18.34%14.26B |
Total adjustment of non-cash items | 207.02%1.05B | -62.13%342M | 177.85%903M | -72.46%325M | -57.86%1.18B | 4.71%2.8B | 19.86%2.67B | -19.52%2.23B | 42.45%2.77B | -22.32%1.95B |
-Depreciation and amortization | 7.92%1.98B | 12.62%1.83B | 3.97%1.63B | -16.10%1.56B | -32.70%1.86B | -0.36%2.77B | 6.60%2.78B | -10.35%2.61B | -1.99%2.91B | 8.76%2.97B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 41.18%24M |
-Disposal profit | 60.81%-339M | -350.52%-865M | 81.18%-192M | -72.30%-1.02B | ---592M | ---- | ---- | 44.44%52M | --36M | ---- |
-Other non-cash items | 5.94%-586M | -17.55%-623M | -143.12%-530M | -139.56%-218M | -384.38%-91M | 130.77%32M | 75.64%-104M | -149.71%-427M | 83.62%-171M | -336.82%-1.04B |
Changes in working capital | 64.54%-4.36B | -228.07%-12.28B | -308.81%-3.74B | -14.50%1.79B | 158.27%2.1B | -26.68%-3.6B | -851.59%-2.84B | -86.57%378M | 178.47%2.81B | -293.11%-3.59B |
-Change in receivables | 38.20%-5.36B | 7.17%-8.67B | -619.88%-9.34B | 305.02%1.8B | 83.38%-876M | 40.08%-5.27B | -1,651.15%-8.8B | 127.40%567M | -31.37%-2.07B | 79.56%-1.58B |
-Change in inventory | 55.32%-2.11B | -60.13%-4.73B | -456.52%-2.95B | 165.45%828M | 3.51%-1.27B | 52.74%-1.31B | -207.02%-2.77B | 450.27%2.59B | 52.84%-740M | -187.31%-1.57B |
-Change in prepaid assets | -66.97%73M | 215.71%221M | 125.18%70M | -41.84%-278M | -1,533.33%-196M | 82.35%-12M | -204.62%-68M | -87.05%65M | 67.89%502M | 26.69%299M |
-Change in payables | 41.44%2.23B | -72.90%1.58B | 129.43%5.82B | -26.41%2.54B | 74.19%3.45B | -73.61%1.98B | 357.45%7.5B | -161.40%-2.91B | 870.55%4.75B | -92.65%489M |
-Provision for loans, leases and other losses | 1,292.31%620M | -101.96%-52M | 231.81%2.65B | -914.57%-2.01B | -71.84%247M | -22.93%877M | 2,247.17%1.14B | 58.27%-53M | 89.72%-127M | -284.60%-1.24B |
-Changes in other current assets | 129.76%189M | ---635M | --0 | -246.21%-1.08B | 438.69%738M | -12.18%137M | 28.93%156M | -75.90%121M | 9,940.00%502M | -97.63%5M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -58.33%-19M | 42.86%-12M | 44.74%-21M | 2.56%-38M | 11.36%-39M | 2.22%-44M | 23.73%-45M | -11.32%-59M | 1.85%-53M | -22.73%-54M |
Interest received (cash flow from operating activities) | -1.95%652M | -6.60%665M | 64.43%712M | 17.66%433M | -27.56%368M | 60.25%508M | 1.93%317M | -20.66%311M | -32.18%392M | 162.73%578M |
Tax refund paid | 27.20%-5.17B | -57.53%-7.1B | 10.26%-4.5B | 0.20%-5.02B | 5.43%-5.03B | -33.38%-5.32B | 18.06%-3.99B | -15.55%-4.87B | 30.80%-4.21B | -42.97%-6.09B |
Other operating cash inflow (outflow) | 200.00%1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 50.00%-1M | -100.00%-2M | 0.00%-1M |
Operating cash flow | 459.15%15.1B | -75.56%2.7B | -21.50%11.05B | -8.81%14.07B | 76.64%15.43B | -9.01%8.74B | -10.62%9.6B | -26.62%10.74B | 107.54%14.64B | -42.79%7.05B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -4.37%-1.41B | -38.56%-1.35B | 67.22%-975M | -145.38%-2.97B | -65.57%-1.21B | 26.43%-732M | -397.50%-995M | 82.96%-200M | -495.29%-1.17B | 130.81%297M |
Net intangibles purchase and sale | -34.08%-539M | 38.63%-402M | -108.60%-655M | 50.00%-314M | -55.45%-628M | -34.67%-404M | -12.78%-300M | -13.68%-266M | 61.00%-234M | 16.55%-600M |
Net business purchase and sale | --0 | -140.80%-102M | --250M | ---- | 124.49%12M | ---49M | ---- | ---50M | ---- | 99.64%-52M |
Net investment product transactions | 110.21%1.39B | -294.85%-13.65B | -382.67%-3.46B | 768.31%1.22B | 92.03%-183M | -221.10%-2.3B | 37.69%1.9B | 168.68%1.38B | -36.67%-2.01B | -324.31%-1.47B |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---5M | ---- | ---- | ---100M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | --5M | ---- | ---- | ---- | --100M |
Net changes in other investments | -139.62%-21M | 112.21%53M | -404.65%-434M | 47.56%-86M | -45.13%-164M | -222.86%-113M | 5.41%-35M | 52.56%-37M | 33.90%-78M | 41.87%-118M |
Investing cash flow | 96.27%-577M | -193.15%-15.45B | -145.05%-5.27B | 1.10%-2.15B | 39.40%-2.18B | -739.75%-3.59B | -31.92%561M | 123.60%824M | -79.95%-3.49B | 87.73%-1.94B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---72M | ---- | 36.42%-103M | ---162M | ---- | --730M |
Net common stock issuance | 151.04%241M | 114.41%96M | -324.20%-666M | 54.09%-157M | 65.56%-342M | -169.78%-993M | 708.12%1.42B | 74.95%-234M | -203.89%-934M | -92.26%899M |
Cash dividends paid | -18.61%-7.26B | -9.68%-6.12B | -0.38%-5.58B | -17.55%-5.56B | -12.62%-4.73B | -26.90%-4.2B | -9.21%-3.31B | 15.58%-3.03B | 22.35%-3.59B | -100.43%-4.62B |
Net other fund-raising expenses | -25.00%-25M | 25.93%-20M | 12.90%-27M | 69.90%-31M | -586.67%-103M | -25.00%-15M | 0.00%-12M | 36.84%-12M | 47.22%-19M | -20.00%-36M |
Financing cash flow | -16.53%-7.04B | 3.65%-6.04B | -9.15%-6.27B | -9.55%-5.75B | -0.75%-5.25B | -160.22%-5.21B | 41.80%-2B | 24.31%-3.44B | -49.95%-4.54B | -132.65%-3.03B |
Net cash flow | ||||||||||
Beginning cash position | -25.75%53.88B | -0.61%72.57B | 9.22%73.02B | 13.64%66.85B | -0.08%58.83B | 16.46%58.87B | 19.19%50.55B | 18.35%42.41B | 6.42%35.84B | 20.96%33.68B |
Current changes in cash | 139.78%7.48B | -3,689.52%-18.8B | -108.03%-496M | -22.92%6.18B | 13,679.66%8.01B | -100.72%-59M | 0.41%8.16B | 23.04%8.13B | 216.88%6.61B | -64.06%2.09B |
Effect of exchange rate changes | 26.61%138M | 118.00%109M | 655.56%50M | -169.23%-9M | 18.18%13M | 184.62%11M | -244.44%-13M | 130.00%9M | -138.96%-30M | 140.63%77M |
Cash adjustments other than cash changes | -300.00%-2M | 200.00%1M | 0.00%-1M | 0.00%-1M | -200.00%-1M | -99.41%1M | 16,900.00%170M | 200.00%1M | ---1M | ---- |
End cash Position | 14.13%61.5B | -25.75%53.88B | -0.61%72.57B | 9.22%73.02B | 13.64%66.85B | -0.08%58.83B | 16.46%58.87B | 19.19%50.55B | 18.35%42.41B | 6.42%35.84B |
Free cash flow | 1,348.62%13.14B | -90.36%907M | -12.69%9.4B | -20.73%10.77B | 79.10%13.59B | -7.85%7.59B | -16.39%8.23B | -25.36%9.85B | 154.54%13.19B | -46.17%5.18B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data