(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.38%19.57M | -39.38%19.57M | -56.79%18.47M | -23.24%27.66M | 2.65%28.79M | 23.52%32.28M | 23.52%32.28M | 40.04%42.74M | -8.51%36.04M | -28.83%28.04M |
-Cash and cash equivalents | -39.38%19.57M | -39.38%19.57M | -56.79%18.47M | -23.24%27.66M | 2.65%28.79M | 23.52%32.28M | 23.52%32.28M | 40.04%42.74M | -8.51%36.04M | -28.83%28.04M |
-Including:Cash | 59.72%7.84M | 59.72%7.84M | ---- | ---- | ---- | -53.74%4.91M | -53.74%4.91M | ---- | ---- | ---- |
-Including:Cash equivalents | -57.17%11.72M | -57.17%11.72M | ---- | ---- | ---- | 76.37%27.37M | 76.37%27.37M | ---- | ---- | ---- |
Receivables | 24.66%31.35M | 24.66%31.35M | 27.18%35.65M | 24.67%30.74M | 11.34%32.88M | 7.98%25.15M | 7.98%25.15M | 19.46%28.03M | 14.32%24.66M | 138.97%29.53M |
-Accounts receivable | 19.06%29.25M | 19.06%29.25M | 27.18%35.65M | 24.67%30.74M | 11.34%32.88M | 7.72%24.57M | 7.72%24.57M | 19.46%28.03M | 14.32%24.66M | 138.97%29.53M |
-Gross accounts receivable | 19.17%29.28M | 19.17%29.28M | ---- | ---- | ---- | 7.72%24.57M | 7.72%24.57M | ---- | ---- | ---- |
-Bad debt provision | ---28K | ---28K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other receivables | 262.28%2.1M | 262.28%2.1M | ---- | ---- | ---- | 20.59%578.94K | 20.59%578.94K | ---- | ---- | ---- |
Inventory | -3.15%19.14M | -3.15%19.14M | -6.59%15.41M | -8.41%14.63M | 8.33%17.71M | 2.73%19.77M | 2.73%19.77M | -21.78%16.5M | -39.92%15.97M | -13.64%16.35M |
Prepaid assets | -76.10%1.05M | -76.10%1.05M | -56.97%1.32M | -47.79%1.81M | 4.74%2.74M | 99.83%4.4M | 99.83%4.4M | -47.88%3.07M | -65.87%3.47M | -38.19%2.61M |
Restricted cash | -71.88%1M | -71.88%1M | ---- | ---- | ---- | -13.38%3.57M | -13.38%3.57M | ---- | ---- | ---- |
Tax assets-Current | 2.58%2.76M | 2.58%2.76M | -15.29%2.64M | 12.81%2.54M | 4.86%2.52M | 9.81%2.69M | 9.81%2.69M | 910.71%3.11M | 1,341.67%2.25M | 107.68%2.41M |
Hedging assets-current | ---- | ---- | ---- | 230.14%241K | ---- | ---- | ---- | 28.57%9K | 21.67%73K | ---- |
Total current assets | -14.78%74.88M | -14.78%74.88M | -21.37%73.48M | -5.87%77.62M | 7.22%84.64M | 13.45%87.86M | 13.45%87.86M | 14.98%93.46M | -15.79%82.46M | 3.75%78.94M |
Non current assets | ||||||||||
Net PPE | -1.86%126.84M | -1.86%126.84M | -0.54%127.79M | 0.72%127.98M | 3.51%129.38M | 4.74%129.25M | 4.74%129.25M | 18.69%128.48M | 51.65%127.06M | 60.33%124.99M |
-Gross PP&E | 3.11%172.82M | 3.11%172.82M | -0.54%127.79M | 0.72%127.98M | 3.51%129.38M | 8.54%167.61M | 8.54%167.61M | 18.69%128.48M | 51.65%127.06M | 60.33%124.99M |
-Accumulated depreciation | -19.85%-45.98M | -19.85%-45.98M | ---- | ---- | ---- | -23.68%-38.36M | -23.68%-38.36M | ---- | ---- | ---- |
Total investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Goodwill and other intangible assets | -2.75%33.43M | -2.75%33.43M | 0.00%34.38M | 0.00%34.38M | 0.00%34.38M | 0.00%34.38M | 0.00%34.38M | -0.16%34.38M | 20.83%34.38M | 100.49%34.38M |
-Goodwill | -2.75%33.43M | -2.75%33.43M | 0.00%34.38M | 0.00%34.38M | 0.00%34.38M | 0.00%34.38M | 0.00%34.38M | -0.16%34.38M | 20.83%34.38M | 100.49%34.38M |
Deferred tax assets-non current | 143.47%2.16M | 143.47%2.16M | 16.73%893K | 16.34%890K | 16.08%888K | 15.75%885.14K | 15.75%885.14K | 284.42%765K | 284.42%765K | 284.42%765K |
Total non current assets | -1.26%162.43M | -1.26%162.43M | -0.34%163.06M | 0.64%163.25M | 2.82%164.64M | 3.69%164.51M | 3.69%164.51M | 14.51%163.62M | 44.26%162.21M | 68.02%160.13M |
Total assets | -5.97%237.31M | -5.97%237.31M | -7.99%236.54M | -1.55%240.87M | 4.27%249.28M | 6.89%252.37M | 6.89%252.37M | 14.68%257.08M | 16.31%244.66M | 39.49%239.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 47.74%21.32M | 47.74%21.32M | -1.77%20.29M | 14.45%19.55M | 5.92%17.93M | -12.00%14.43M | -12.00%14.43M | 50.08%20.65M | 77.38%17.08M | 342.06%16.93M |
-Financial or other derivative investment liabilities | -96.56%12.5K | -96.56%12.5K | -37.79%107K | --0 | 83.78%204K | 134.12%363.61K | 134.12%363.61K | 1,463.64%172K | --0 | --111K |
-Current debt and capital lease obligation | 51.47%21.31M | 51.47%21.31M | -1.47%20.18M | 14.45%19.55M | 5.41%17.73M | -13.40%14.07M | -13.40%14.07M | 48.95%20.48M | 77.38%17.08M | 339.16%16.82M |
-Including:Current debt | 56.16%19.63M | 56.16%19.63M | -0.13%19.2M | 19.82%18.53M | 7.83%16.52M | -15.10%12.57M | -15.10%12.57M | 51.93%19.22M | 79.37%15.47M | 474.58%15.32M |
-Including:Current capital Lease obligation | 12.08%1.68M | 12.08%1.68M | -21.90%984K | -36.94%1.02M | -19.39%1.21M | 4.08%1.5M | 4.08%1.5M | 14.65%1.26M | 60.32%1.62M | 28.63%1.5M |
Payables | -22.31%15.23M | -22.31%15.23M | -28.49%11.02M | -12.76%13.32M | 15.17%17.94M | 7.61%19.6M | 7.61%19.6M | -29.33%15.41M | -25.35%15.27M | 27.00%15.58M |
-accounts payable | -3.82%10.77M | -3.82%10.77M | -25.89%10.95M | -12.25%13.1M | 12.84%17.39M | 3.60%11.2M | 3.60%11.2M | -32.28%14.77M | -27.01%14.93M | 25.63%15.41M |
-Total tax payable | --0 | --0 | -88.18%76K | -35.29%220K | 228.57%552K | -61.66%393.86K | -61.66%393.86K | --643K | --340K | --168K |
-Other payable | -44.34%4.46M | -44.34%4.46M | ---- | ---- | ---- | 25.57%8.01M | 25.57%8.01M | ---- | ---- | ---- |
Accrued and deferred income | -96.80%90.74K | -96.80%90.74K | -87.58%359K | -92.76%207K | 72.31%5.14M | 1.06%2.84M | 1.06%2.84M | --2.89M | -22.09%2.86M | 74,475.00%2.98M |
Current liabilities | -0.63%36.64M | -0.63%36.64M | -18.71%31.67M | -6.06%33.08M | 15.56%41.01M | -1.47%36.88M | -1.47%36.88M | 9.52%38.96M | 4.32%35.21M | 120.45%35.49M |
Non current liabilities | ||||||||||
Non current financial liabilities | -16.66%38.49M | -16.66%38.49M | -6.50%43.32M | 0.55%43.97M | 1.83%44.53M | 11.24%46.18M | 11.24%46.18M | 32.25%46.34M | 42.91%43.73M | 157.92%43.73M |
-Long term debt and capital lease obligation | -16.66%38.49M | -16.66%38.49M | -6.50%43.32M | 0.55%43.97M | 1.83%44.53M | 11.24%46.18M | 11.24%46.18M | 32.25%46.34M | 42.91%43.73M | 157.92%43.73M |
-Including:Long term debt | -16.95%36.93M | -16.95%36.93M | -5.59%41.78M | 1.95%42.52M | 3.24%42.86M | 13.51%44.47M | 13.51%44.47M | 34.13%44.26M | 45.71%41.71M | 180.43%41.51M |
-Including:Long term capital lease obligation | -8.93%1.56M | -8.93%1.56M | -25.85%1.54M | -28.26%1.45M | -24.62%1.67M | -26.80%1.71M | -26.80%1.71M | 1.96%2.08M | 2.43%2.02M | 3.07%2.22M |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.02M | --2.97M | --2.92M |
Non current deferred liabilities | -7.73%7.81M | -7.73%7.81M | 9.50%8.52M | 7.69%8.43M | 7.86%8.45M | 7.82%8.46M | 7.82%8.46M | 25.00%7.78M | 41.55%7.83M | 46.74%7.83M |
Non current accrued and deferred income | -11.22%702.55K | -11.22%702.55K | -10.82%725K | -10.65%747K | --769K | --791.3K | --791.3K | --813K | --836K | ---- |
Total non current liabilities | -15.22%47M | -15.22%47M | -9.29%52.57M | -4.00%53.15M | -1.34%53.75M | 6.12%55.44M | 6.12%55.44M | 40.46%57.95M | 53.23%55.37M | 144.38%54.48M |
Total liabilities | -9.39%83.65M | -9.39%83.65M | -13.08%84.24M | -4.80%86.23M | 5.33%94.76M | 2.95%92.31M | 2.95%92.31M | 26.13%96.91M | 29.60%90.58M | 134.35%89.97M |
Shareholders'equity | ||||||||||
Share capital | 0.00%248.61M | 0.00%248.61M | 1.71%248.61M | 4.89%248.61M | 7.20%248.61M | 7.24%248.61M | 7.24%248.61M | 46.14%244.44M | 190.94%237.01M | 189.69%231.92M |
-common stock | 0.00%248.61M | 0.00%248.61M | 1.71%248.61M | 4.89%248.61M | 7.20%248.61M | 7.24%248.61M | 7.24%248.61M | 46.14%244.44M | 190.94%237.01M | 189.69%231.92M |
Retained earnings | -4.27%23.96M | -4.27%23.96M | 123.71%22.3M | 122.22%20.99M | 120.18%19.39M | 125.44%25.03M | 125.44%25.03M | -180.55%-94.03M | -696.47%-94.48M | -769.99%-96.07M |
Less: Treasury stock | --4.72M | --4.72M | --4.41M | --1.79M | --165K | --0 | --0 | ---- | ---- | ---- |
Other reserves | 0.00%-121.61M | 0.00%-121.61M | ---121.61M | ---121.61M | ---121.61M | ---121.61M | ---121.61M | ---- | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -74.78%1.47M | -32.75%3.96M | -10.89%5.67M |
Total stockholders'equity | -3.81%146.24M | -3.81%146.24M | -4.60%144.89M | -0.20%146.2M | 3.32%146.22M | 9.27%152.03M | 9.27%152.03M | 8.81%151.87M | 41.96%146.49M | 40.45%141.52M |
Noncontrolling interests | -7.54%7.42M | -7.54%7.42M | -10.59%7.42M | 11.08%8.43M | 9.51%8.3M | 9.96%8.03M | 9.96%8.03M | 6.96%8.3M | -79.63%7.59M | -76.49%7.58M |
Total equity | -3.99%153.66M | -3.99%153.66M | -4.91%152.31M | 0.36%154.63M | 3.63%154.52M | 9.31%160.06M | 9.31%160.06M | 8.71%160.17M | 9.69%154.08M | 12.11%149.1M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data