JP Stock MarketDetailed Quotes

9956 Valor Holdings

Watchlist

2213
00.00%

20min DelayMarket to Open Sep 6 15:00 JST

119.47BMarket Cap9.92P/E (Static)

Valor Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

5.70%207.45B

6.29%807.8B

6.36%197.22B

5.77%211.43B

7.89%202.87B

5.16%196.27B

3.75%759.98B

3.69%185.43B

6.46%199.89B

2.56%188.03B

Cost of revenue

6.16%147.69B

6.18%573.35B

5.57%138.58B

5.78%150.67B

8.28%144.99B

5.10%139.12B

3.79%539.96B

3.47%131.27B

7.00%142.43B

2.72%133.9B

Gross profit

4.56%59.76B

6.56%234.44B

8.27%58.64B

5.75%60.77B

6.93%57.89B

5.33%57.15B

3.65%220.01B

4.23%54.16B

5.15%57.46B

2.17%54.13B

Operating expense

5.89%54.56B

5.83%211.59B

7.23%54.14B

5.78%53.55B

5.01%52.37B

5.26%51.53B

4.65%199.94B

2.61%50.49B

4.08%50.62B

6.15%49.87B

Staff costs

----

5.89%106.31B

----

2.88%100.4B

----

Selling and administrative expenses

----

-5.62%20.44B

----

14.92%21.65B

----

-Selling and marketing expense

----

0.15%6.57B

----

-5.53%6.56B

----

-General and administrative expense

----

-8.13%13.87B

----

26.86%15.09B

----

Depreciation and amortization

----

7.45%20.62B

----

2.48%19.19B

----

-Depreciation

----

7.85%19.93B

----

2.24%18.48B

----

-Amortization

----

-2.95%690M

----

9.05%711M

----

Rent and land expenses

----

2.56%33.78B

----

3.20%32.94B

----

Other operating expenses

----

18.15%30.44B

----

7.45%25.77B

----

Operating profit

-7.58%5.2B

13.86%22.86B

22.59%4.49B

5.56%7.22B

29.37%5.52B

6.05%5.62B

-5.38%20.07B

33.37%3.67B

13.83%6.84B

-28.94%4.27B

Net non-operating interest income (expenses)

-8.67%-163M

6.10%-585M

-2.65%-155M

17.31%-129M

3.21%-151M

6.25%-150M

1.11%-623M

-19.84%-151M

7.14%-156M

6.02%-156M

Non-operating interest income

-15.15%28M

17.89%145M

3.45%30M

75.00%56M

-16.13%26M

6.45%33M

-8.21%123M

-17.14%29M

-3.03%32M

-6.06%31M

Non-operating interest expense

4.37%191M

-2.14%730M

2.78%185M

-1.60%185M

-5.35%177M

-4.19%183M

-2.36%746M

11.80%180M

-6.47%188M

-6.03%187M

Net investment income

237.36%125M

-30.34%248M

44.09%134M

-25.00%3M

126.97%202M

-153.53%-91M

95.60%356M

5.68%93M

0.00%4M

2.30%89M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

63M

-92.31%3M

880.00%39M

Income from associates and other participating interests

14M

-222.81%-70M

-2,675.00%-103M

77.78%32M

-80.00%1M

-32.94%57M

-63.64%4M

-21.74%18M

155.56%5M

Special income (charges)

-130.93%-116M

26.61%-4.35B

30.13%-3.87B

-217.76%-340M

-420.13%-509M

186.81%375M

-70.32%-5.92B

-103.82%-5.54B

67.18%-107M

206.71%159M

Less:Restructuring and mergern&acquisition

--0

-1,400.00%-15M

--0

---5M

-900.00%-10M

---1M

--0

Less:Other special charges

97.55%-15M

-2,975.00%-492M

85.19%-4M

22.22%77M

163.01%46M

-3,009.52%-611M

-109.47%-16M

-116.36%-27M

85.29%63M

27.00%-73M

Less:Write off

-46.75%131M

-18.29%4.85B

-30.40%3.88B

497.73%263M

644.19%468M

-40.29%246M

79.53%5.94B

118.05%5.57B

-84.93%44M

-134.54%-86M

Other non-operating income (expenses)

-17.61%711M

-5.66%3.17B

-37.20%660M

39.90%817M

-3.95%827M

0.23%863M

1.82%3.36B

14.86%1.05B

-2.99%584M

-0.46%861M

Income before tax

-11.89%5.83B

22.68%21.26B

235.34%1.15B

5.83%7.6B

12.72%5.89B

14.71%6.62B

-16.10%17.33B

-194.44%-849M

16.89%7.18B

-21.21%5.23B

Income tax

-20.49%2.1B

2.26%8.24B

-61.98%552M

8.90%2.84B

11.11%2.21B

31.36%2.64B

-14.37%8.06B

170.39%1.45B

-11.50%2.61B

-45.22%1.99B

Net income

-6.20%3.74B

40.42%13.03B

125.99%598M

4.07%4.76B

13.72%3.68B

5.84%3.99B

-17.55%9.28B

-733.88%-2.3B

43.06%4.58B

7.83%3.24B

Net income continuous operations

-6.20%3.74B

40.42%13.03B

125.95%597M

4.09%4.76B

13.72%3.68B

5.84%3.99B

-17.55%9.28B

-735.64%-2.3B

43.06%4.58B

7.83%3.24B

Noncontrolling interests

-15.23%451M

-35.47%1.08B

-247.22%-159M

-32.89%200M

-15.38%506M

-20.36%532M

-25.19%1.67B

-39.33%108M

-37.00%298M

-13.71%598M

Net income attributable to the company

-4.81%3.29B

57.11%11.95B

131.42%757M

6.67%4.56B

20.23%3.17B

11.53%3.45B

-15.65%7.6B

-1,402.16%-2.41B

56.92%4.28B

14.38%2.64B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-4.81%3.29B

57.11%11.95B

131.42%757M

6.67%4.56B

20.23%3.17B

11.53%3.45B

-15.65%7.6B

-1,402.16%-2.41B

56.92%4.28B

14.38%2.64B

Gross dividend payment

Basic earnings per share

-4.82%61.37

57.49%223.02

131.50%14.12

6.95%85.15

20.59%59.27

11.83%64.48

-15.64%141.61

-1,402.91%-44.82

56.92%79.62

14.30%49.15

Diluted earnings per share

-4.81%61.36

57.51%223

131.50%14.12

6.96%85.15

20.59%59.27

11.83%64.46

-15.64%141.58

-1,402.91%-44.82

56.93%79.61

14.36%49.15

Dividend per share

12.07%65

19.35%37

3.70%28

3.57%58

3.33%31

3.85%27

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	5.70%207.45B	6.29%807.8B	6.36%197.22B	5.77%211.43B	7.89%202.87B	5.16%196.27B	3.75%759.98B	3.69%185.43B	6.46%199.89B	2.56%188.03B
Cost of revenue	6.16%147.69B	6.18%573.35B	5.57%138.58B	5.78%150.67B	8.28%144.99B	5.10%139.12B	3.79%539.96B	3.47%131.27B	7.00%142.43B	2.72%133.9B
Gross profit	4.56%59.76B	6.56%234.44B	8.27%58.64B	5.75%60.77B	6.93%57.89B	5.33%57.15B	3.65%220.01B	4.23%54.16B	5.15%57.46B	2.17%54.13B
Operating expense	5.89%54.56B	5.83%211.59B	7.23%54.14B	5.78%53.55B	5.01%52.37B	5.26%51.53B	4.65%199.94B	2.61%50.49B	4.08%50.62B	6.15%49.87B
Staff costs	----	5.89%106.31B	----	----	----	----	2.88%100.4B	----	----	----
Selling and administrative expenses	----	-5.62%20.44B	----	----	----	----	14.92%21.65B	----	----	----
-Selling and marketing expense	----	0.15%6.57B	----	----	----	----	-5.53%6.56B	----	----	----
-General and administrative expense	----	-8.13%13.87B	----	----	----	----	26.86%15.09B	----	----	----
Depreciation and amortization	----	7.45%20.62B	----	----	----	----	2.48%19.19B	----	----	----
-Depreciation	----	7.85%19.93B	----	----	----	----	2.24%18.48B	----	----	----
-Amortization	----	-2.95%690M	----	----	----	----	9.05%711M	----	----	----
Rent and land expenses	----	2.56%33.78B	----	----	----	----	3.20%32.94B	----	----	----
Other operating expenses	----	18.15%30.44B	----	----	----	----	7.45%25.77B	----	----	----
Operating profit	-7.58%5.2B	13.86%22.86B	22.59%4.49B	5.56%7.22B	29.37%5.52B	6.05%5.62B	-5.38%20.07B	33.37%3.67B	13.83%6.84B	-28.94%4.27B
Net non-operating interest income (expenses)	-8.67%-163M	6.10%-585M	-2.65%-155M	17.31%-129M	3.21%-151M	6.25%-150M	1.11%-623M	-19.84%-151M	7.14%-156M	6.02%-156M
Non-operating interest income	-15.15%28M	17.89%145M	3.45%30M	75.00%56M	-16.13%26M	6.45%33M	-8.21%123M	-17.14%29M	-3.03%32M	-6.06%31M
Non-operating interest expense	4.37%191M	-2.14%730M	2.78%185M	-1.60%185M	-5.35%177M	-4.19%183M	-2.36%746M	11.80%180M	-6.47%188M	-6.03%187M
Net investment income	237.36%125M	-30.34%248M	44.09%134M	-25.00%3M	126.97%202M	-153.53%-91M	95.60%356M	5.68%93M	0.00%4M	2.30%89M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	63M	-92.31%3M					880.00%39M
Income from associates and other participating interests	14M	-222.81%-70M	-2,675.00%-103M	77.78%32M	-80.00%1M	0	-32.94%57M	-63.64%4M	-21.74%18M	155.56%5M
Special income (charges)	-130.93%-116M	26.61%-4.35B	30.13%-3.87B	-217.76%-340M	-420.13%-509M	186.81%375M	-70.32%-5.92B	-103.82%-5.54B	67.18%-107M	206.71%159M
Less:Restructuring and mergern&acquisition	--0	-1,400.00%-15M	--0	--0	---5M	-900.00%-10M	---1M	--0	--0	--0
Less:Other special charges	97.55%-15M	-2,975.00%-492M	85.19%-4M	22.22%77M	163.01%46M	-3,009.52%-611M	-109.47%-16M	-116.36%-27M	85.29%63M	27.00%-73M
Less:Write off	-46.75%131M	-18.29%4.85B	-30.40%3.88B	497.73%263M	644.19%468M	-40.29%246M	79.53%5.94B	118.05%5.57B	-84.93%44M	-134.54%-86M
Other non-operating income (expenses)	-17.61%711M	-5.66%3.17B	-37.20%660M	39.90%817M	-3.95%827M	0.23%863M	1.82%3.36B	14.86%1.05B	-2.99%584M	-0.46%861M
Income before tax	-11.89%5.83B	22.68%21.26B	235.34%1.15B	5.83%7.6B	12.72%5.89B	14.71%6.62B	-16.10%17.33B	-194.44%-849M	16.89%7.18B	-21.21%5.23B
Income tax	-20.49%2.1B	2.26%8.24B	-61.98%552M	8.90%2.84B	11.11%2.21B	31.36%2.64B	-14.37%8.06B	170.39%1.45B	-11.50%2.61B	-45.22%1.99B
Net income	-6.20%3.74B	40.42%13.03B	125.99%598M	4.07%4.76B	13.72%3.68B	5.84%3.99B	-17.55%9.28B	-733.88%-2.3B	43.06%4.58B	7.83%3.24B
Net income continuous operations	-6.20%3.74B	40.42%13.03B	125.95%597M	4.09%4.76B	13.72%3.68B	5.84%3.99B	-17.55%9.28B	-735.64%-2.3B	43.06%4.58B	7.83%3.24B
Noncontrolling interests	-15.23%451M	-35.47%1.08B	-247.22%-159M	-32.89%200M	-15.38%506M	-20.36%532M	-25.19%1.67B	-39.33%108M	-37.00%298M	-13.71%598M
Net income attributable to the company	-4.81%3.29B	57.11%11.95B	131.42%757M	6.67%4.56B	20.23%3.17B	11.53%3.45B	-15.65%7.6B	-1,402.16%-2.41B	56.92%4.28B	14.38%2.64B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-4.81%3.29B	57.11%11.95B	131.42%757M	6.67%4.56B	20.23%3.17B	11.53%3.45B	-15.65%7.6B	-1,402.16%-2.41B	56.92%4.28B	14.38%2.64B
Gross dividend payment
Basic earnings per share	-4.82%61.37	57.49%223.02	131.50%14.12	6.95%85.15	20.59%59.27	11.83%64.48	-15.64%141.61	-1,402.91%-44.82	56.92%79.62	14.30%49.15
Diluted earnings per share	-4.81%61.36	57.51%223	131.50%14.12	6.96%85.15	20.59%59.27	11.83%64.46	-15.64%141.58	-1,402.91%-44.82	56.93%79.61	14.36%49.15
Dividend per share	0	12.07%65	19.35%37	0	3.70%28	0	3.57%58	3.33%31	0	3.85%27
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall