Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 25.34%20.39B | -34.69%14.15B | -45.24%7.15B | 11.26%70.74B | -9.97%16.27B | 18.93%21.67B | 25.64%13.05B | 32.02%63.58B | 16.79%16.91B | 80.35%18.07B |
| Net profit before non-cash adjustment | -5.88%13.02B | -21.11%9.62B | -20.47%10.27B | 27.34%49.94B | 24.66%13.83B | 21.01%12.19B | 31.30%12.92B | -15.72%39.22B | 10.04%8.21B | -5.02%11.1B |
| Total adjustment of non-cash items | 39.93%5.15B | 58.75%5.63B | -10.81%3.3B | -16.42%14.58B | 2.56%3.68B | -9.91%3.55B | -6.33%3.7B | 1.24%17.45B | 14.02%5.97B | -13.02%3.59B |
| -Depreciation and amortization | 18.37%5.3B | -4.17%4.21B | -7.18%4.16B | 0.88%17.72B | 2.10%4.48B | -0.45%4.39B | 3.22%4.49B | 5.89%17.56B | 4.29%4.43B | -2.32%4.38B |
| -Reversal of impairment losses recognized in profit and loss | --0 | ---- | ---- | 102.70%300M | --0 | ---- | ---- | 236.36%148M | --1M | --55M |
| -Share of associates | 33.33%-4M | -9.09%-12M | -22.22%-11M | 0.00%-33M | -50.00%-6M | -10.00%-11M | 18.18%-9M | 23.26%-33M | 27.27%-8M | 50.00%-4M |
| -Disposal profit | --0 | 4.23%862M | --0 | -107.88%-174M | ---1.17B | --827M | --0 | 1,964.49%2.21B | 1,964.49%2.21B | --0 |
| -Net exchange gains and losses | -102.13%-3M | 446.15%180M | -1,035.71%-262M | -15.56%38M | 235.58%141M | -136.36%-52M | -58.21%28M | 139.47%45M | 26.83%104M | 28.77%-104M |
| -Remuneration paid in stock | 3.76%193M | -9.05%181M | -4.57%209M | -4.76%740M | -8.37%186M | -2.45%199M | 39.49%219M | 30.59%777M | 71.77%213M | 67.77%203M |
| -Other non-cash items | 65.60%-332M | 73.28%-291M | 21.88%-800M | -22.79%-4.01B | -2.22%-965M | -47.76%-1.09B | -68.14%-1.02B | -5,930.36%-3.27B | -241.30%-975M | -187.80%-944M |
| Changes in working capital | 277.50%2.22B | -118.63%-1.1B | -80.22%-6.43B | -10.09%6.22B | -136.94%-1.25B | 40.91%5.92B | -4.85%-3.57B | 144.31%6.92B | 53.45%2.73B | 158.41%3.38B |
| -Change in receivables | 17.92%-2.51B | -127.63%-363M | -53.80%-2.73B | -167.14%-3.66B | -561.72%-3.05B | -47.12%1.31B | -144.00%-1.78B | 921.72%5.46B | -297.37%-1.73B | 132.43%661M |
| -Change in inventory | -54.77%531M | -58.59%533M | -112.56%-331M | 105.58%7.48B | -15.54%1.17B | 44.28%1.29B | 3,522.08%2.64B | 126.56%3.64B | 147.28%1.43B | 135.02%1.39B |
| -Change in payables | 50.84%1.89B | -28.33%-1.28B | 65.08%-879M | 66.15%-498M | 1,418.95%1.25B | -65.12%-999M | 40.13%-2.52B | -115.37%-1.47B | 15.05%3.43B | 71.81%-95M |
| -Provision for loans, leases and other losses | 76.68%-128M | -8.05%2.08B | -718.62%-2.73B | 4,015.85%3.21B | -215.52%-549M | 127.14%2.26B | 81.22%-333M | 94.69%-82M | -29.10%870M | 20.55%-174M |
| -Changes in other current assets | 467.38%2.22B | -241.89%-1.23B | 30.45%-900M | -703.47%-1.62B | -175.88%-604M | 39.71%869M | -34.37%-1.29B | 64.31%-202M | -84.55%-657M | 55.47%796M |
| -Changes in other current liabilities | -60.30%210M | -170.25%-836M | 510.04%1.14B | 411.37%1.31B | -34.12%529M | 736.36%1.19B | 33.89%-279M | -223.03%-422M | -879.75%-616M | 205.32%803M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -15.79%-44M | 21.43%-33M | 23.68%-29M | -6.12%-156M | -18.75%-38M | 6.67%-42M | -31.03%-38M | -26.72%-147M | -46.43%-41M | -6.67%-32M |
| Interest received (cash flow from operating activities) | -1.92%306M | -33.00%926M | 6.08%733M | 18.71%3.92B | -43.07%312M | 71.04%1.38B | 28.44%691M | 169.00%3.3B | 260.00%1.4B | 97.12%548M |
| Tax refund paid | 7.98%-4.59B | -224.45%-2.38B | 35.22%-2.99B | -21.42%-14.04B | -21.35%-4.99B | 71.48%-732M | -52.58%-4.61B | 34.24%-11.56B | 49.44%-1.87B | 15.79%-4.11B |
| Other operating cash inflow (outflow) | -200.00%-1M | 1M | -1M | 0 | 200.00%1M | 0 | 0 | -154.43%-603M | 99.33%-1M | -1M |
| Operating cash flow | 38.99%16.06B | -43.12%12.67B | -46.53%4.86B | 10.80%60.46B | -20.17%11.56B | 38.87%22.27B | 18.88%9.09B | 73.52%54.57B | 49.12%16.41B | 168.63%14.47B |
| Investing cash flow | ||||||||||
| Net business purchase and sale | --0 | --0 | ---48.48B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | 261.86%2.53B | -502.88%-419M | 259.57%21.18B | -1,071.27%-17.37B | -278.90%-1.56B | 106.45%104M | -579.58%-13.27B | 72.62%-1.48B | -1,340.28%-3.51B | 116.20%872M |
| Net changes in other investments | -14.72%-4.47B | -8.62%-3.89B | 30.05%-2.72B | 13.88%-15.08B | 16.39%-3.89B | 24.04%-3.58B | -32.95%-3.89B | -28.61%-17.51B | -8.88%-5.21B | -27.77%-4.66B |
| Investing cash flow | 64.40%-1.94B | -23.91%-4.31B | -74.99%-30.03B | -70.84%-32.45B | -44.11%-5.45B | 45.03%-3.48B | -10,692.45%-17.16B | 0.20%-19B | -93.63%-8.72B | 58.08%-3.78B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---34M | ---33M | ---3.29B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net common stock issuance | -285.05%-10.17B | 35.13%-6.9B | --0 | -99.74%-20.16B | ---2.64B | -726.03%-10.63B | 21.76%-6.89B | ---10.1B | --0 | --0 |
| Increase or decrease of lease financing | 0.45%-444M | 3.28%-501M | 10.11%-498M | -4.71%-1.89B | 6.89%-446M | 5.47%-518M | -39.90%-554M | 7.87%-1.8B | 14.77%-381M | 3.43%-479M |
| Cash dividends paid | 10.31%-4.9B | --0 | -53.27%-6.42B | -36.77%-9.65B | -54.02%-5.46B | --0 | -19.34%-4.19B | 23.65%-7.06B | --0 | 29.93%-3.55B |
| Net other fund-raising expenses | -114.29%-2M | --18M | -162.50%-63M | -381.82%-53M | 1,500.00%14M | --0 | -100.00%-24M | -133.33%-11M | --1M | ---1M |
| Financing cash flow | -82.18%-15.55B | 33.52%-7.41B | 11.90%-10.27B | -67.43%-31.76B | -111.99%-8.54B | -507.91%-11.15B | 8.39%-11.66B | -69.83%-18.97B | 14.99%-380M | 27.55%-4.03B |
| Net cash flow | ||||||||||
| Beginning cash position | -18.83%95.21B | -23.56%92.04B | -3.84%128.26B | 25.07%133.38B | -0.31%117.3B | 11.94%120.4B | 25.07%133.38B | 5.12%106.64B | 19.43%120.44B | 2.79%117.66B |
| Current changes in cash | 41.11%-1.43B | -87.63%946M | -79.63%-35.44B | -122.58%-3.75B | -136.55%-2.44B | -2.92%7.65B | -276.47%-19.73B | 1,233.65%16.6B | 20.72%7.31B | 172.45%6.66B |
| Effect of exchange rate changes | -33.60%5.74B | 120.67%2.22B | -111.54%-779M | -113.49%-1.37B | 323.08%8.65B | -583.01%-10.75B | 9.66%6.75B | 156.38%10.13B | 2,281.40%5.63B | 12.38%-3.88B |
| Cash adjustments other than cash changes | ---- | ---- | ---2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -19.43%99.52B | -18.83%95.21B | -23.56%92.04B | -3.84%128.26B | 2.55%123.51B | -0.31%117.3B | 11.94%120.4B | 25.07%133.38B | 25.07%133.38B | 19.43%120.44B |
| Free cash flow | 38.99%16.06B | -43.12%12.67B | -46.53%4.86B | 10.80%60.46B | -20.17%11.56B | 38.87%22.27B | 18.88%9.09B | 73.52%54.57B | 49.12%16.41B | 168.63%14.47B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |