(Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 61.73%5.5B | 27.51%3.97B | -23.69%3.16B | -23.69%3.16B | -31.23%3.26B | -21.20%3.4B | -28.94%3.12B | -2.46%4.14B | -2.46%4.14B | 37.95%4.73B |
-Cash and cash equivalents | 61.73%5.5B | 27.51%3.97B | -23.69%3.16B | -23.69%3.16B | -31.23%3.26B | -21.20%3.4B | -28.94%3.12B | -2.46%4.14B | -2.46%4.14B | 37.95%4.73B |
Receivables | 64.84%3.45B | 51.71%3.11B | 39.73%3.49B | 39.73%3.49B | 25.29%2.78B | -7.04%2.09B | 5.52%2.05B | 18.63%2.5B | 18.63%2.5B | 5.35%2.22B |
-Accounts receivable | 6.97%2.24B | 0.42%2.06B | 7.74%2.69B | 7.74%2.69B | -1.85%2.18B | -7.04%2.09B | 5.52%2.05B | 18.63%2.5B | 18.63%2.5B | 5.35%2.22B |
-Gross accounts receivable | 6.97%2.24B | 0.42%2.06B | 7.74%2.69B | 7.74%2.69B | -1.85%2.18B | -7.04%2.09B | 5.52%2.05B | 18.63%2.5B | 18.63%2.5B | 5.35%2.22B |
-Other receivables | --1.21B | --1.05B | --798.17M | --798.17M | --602.67M | ---- | ---- | ---- | ---- | ---- |
Inventory | -31.61%3.16B | -4.87%3.44B | 21.57%3.68B | 21.57%3.68B | 11.60%3.66B | 73.89%4.62B | 7.40%3.62B | -9.92%3.03B | -9.92%3.03B | -23.89%3.28B |
Prepaid assets | 21.67%1.56B | 35.70%1.77B | -19.01%1.38B | -19.01%1.38B | 10.03%1.78B | -34.71%1.28B | -21.90%1.31B | 4.91%1.7B | 4.91%1.7B | -3.90%1.62B |
Other current assets | 18.43%1.14B | 24.67%1.15B | 26.39%1.04B | 26.39%1.04B | 1.25%1.02B | 4.79%961.02M | 39.25%924.29M | -16.21%819.87M | -16.21%819.87M | -28.96%1.01B |
Total current assets | 19.84%14.8B | 22.10%13.45B | 4.57%12.74B | 4.57%12.74B | -2.82%12.49B | 2.09%12.35B | -8.46%11.01B | -1.02%12.18B | -1.02%12.18B | -0.69%12.86B |
Non current assets | ||||||||||
Net PPE | 8.70%7.4B | 10.84%7.16B | 15.00%7.23B | 15.00%7.23B | 16.06%7.06B | 16.63%6.8B | 16.51%6.46B | 20.33%6.29B | 20.33%6.29B | 24.97%6.09B |
-Gross PP&E | 8.70%7.4B | 10.84%7.16B | 9.02%18.4B | 9.02%18.4B | 16.06%7.06B | 16.63%6.8B | 16.51%6.46B | 19.77%16.87B | 19.77%16.87B | 24.97%6.09B |
-Accumulated depreciation | ---- | ---- | -5.47%-11.16B | -5.47%-11.16B | ---- | ---- | ---- | -19.44%-10.58B | -19.44%-10.58B | ---- |
Total investment | -48.93%881.93M | -49.18%906.25M | -49.99%872.05M | -49.99%872.05M | 14.35%1.85B | 14.17%1.73B | 23.81%1.78B | 24.79%1.74B | 24.79%1.74B | 1.63%1.62B |
-Long-term equity investment | -67.69%452.07M | -68.66%460.28M | -69.36%445.15M | -69.36%445.15M | 7.64%1.45B | 12.96%1.4B | 27.00%1.47B | 29.42%1.45B | 29.42%1.45B | 3.05%1.35B |
-Financial asset investment | 31.14%429.85M | 41.81%445.97M | 46.86%426.9M | 46.86%426.9M | 48.19%396.73M | 19.66%327.77M | 10.78%314.49M | 5.84%290.69M | 5.84%290.69M | -4.98%267.71M |
-Including:Available-for-sale securities | 31.14%429.85M | 41.81%445.97M | 46.86%426.9M | 46.86%426.9M | 48.19%396.73M | 19.66%327.77M | 10.78%314.49M | 5.84%290.69M | 5.84%290.69M | -4.98%267.71M |
Goodwill and other intangible assets | 4.90%543.64M | 3.50%514.83M | -0.38%532.73M | -0.38%532.73M | -2.35%528.38M | 0.83%518.27M | 1.24%497.44M | 11.67%534.78M | 11.67%534.78M | 12.78%541.09M |
Deferred tax assets-non current | -79.86%7.3M | 40.87%61.81M | 136.41%116.27M | 136.41%116.27M | 186.09%25.02M | 275.37%36.23M | -18.14%43.87M | -12.95%49.18M | -12.95%49.18M | -9.26%8.75M |
Other non current assets | -42.10%35.49M | -40.94%40.36M | -44.56%48.82M | -44.56%48.82M | -54.98%52.67M | -51.56%61.3M | -47.07%68.33M | -26.07%88.07M | -26.07%88.07M | 27.77%116.99M |
Total non current assets | -3.09%8.86B | -1.92%8.68B | 1.12%8.8B | 1.12%8.8B | 13.72%9.52B | 14.39%9.15B | 15.59%8.85B | 19.60%8.71B | 19.60%8.71B | 18.86%8.37B |
Total assets | 10.09%23.66B | 11.40%22.13B | 3.14%21.55B | 3.14%21.55B | 3.71%22.01B | 6.98%21.5B | 0.89%19.86B | 6.64%20.89B | 6.64%20.89B | 6.20%21.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 164.59%4.44B | 96.18%3.45B | 188.16%4.14B | 188.16%4.14B | 95.28%3.2B | -1.54%1.68B | 5.85%1.76B | 3.79%1.44B | 3.79%1.44B | 181.10%1.64B |
-Current debt and capital lease obligation | 164.59%4.44B | 96.18%3.45B | 188.16%4.14B | 188.16%4.14B | 95.28%3.2B | -1.54%1.68B | 5.85%1.76B | 3.79%1.44B | 3.79%1.44B | 181.10%1.64B |
-Including:Current debt | 170.23%4.17B | 101.48%3.29B | 205.81%3.98B | 205.81%3.98B | 103.88%3.05B | -5.87%1.54B | 3.52%1.63B | 1.41%1.3B | 1.41%1.3B | 217.11%1.5B |
-Including:Current capital Lease obligation | 101.54%278.24M | 26.18%156.05M | 16.63%156.17M | 16.63%156.17M | 2.30%141.7M | 102.51%138.05M | 50.73%123.67M | 34.32%133.9M | 34.32%133.9M | 26.16%138.52M |
Payables | -8.41%1.48B | 10.23%1.26B | -0.86%1.37B | -0.86%1.37B | 14.67%1.53B | 32.23%1.62B | 29.61%1.14B | 10.25%1.38B | 10.25%1.38B | -8.80%1.33B |
-accounts payable | -15.72%1.08B | 25.74%990.66M | 15.20%1.06B | 15.20%1.06B | 31.87%1.25B | 42.89%1.29B | 12.77%787.89M | -7.29%921.52M | -7.29%921.52M | -12.55%944.86M |
-Total tax payable | 61.53%68.69M | -56.73%23.59M | -45.42%73.96M | -45.42%73.96M | -75.15%23.64M | -68.33%42.53M | 60.04%54.51M | 64.04%135.51M | 64.04%135.51M | 52.01%95.15M |
-Other payable | 13.74%329.48M | -18.18%246.6M | -28.11%230.93M | -28.11%230.93M | -11.81%256.67M | 52.89%289.66M | 101.28%301.39M | 85.16%321.22M | 85.16%321.22M | -8.02%291.03M |
Current provisions | ---- | ---- | -88.02%29K | -88.02%29K | -68.18%70K | ---- | 7.60%821K | -97.60%242K | -97.60%242K | -97.56%220K |
Accrued and deferred income | -5.69%3.96B | 39.04%4.28B | -20.64%2.61B | -20.64%2.61B | -22.94%3.01B | 23.60%4.19B | -26.99%3.08B | -20.38%3.29B | -20.38%3.29B | -20.30%3.9B |
Other current liabilities | 949.52%183.12M | 148.20%154.21M | -88.00%24.37M | -88.00%24.37M | -87.39%19.64M | -91.01%17.45M | -26.69%62.13M | 334.56%203.05M | 334.56%203.05M | 700.51%155.72M |
Current liabilities | 34.03%10.07B | 51.30%9.15B | 29.03%8.14B | 29.03%8.14B | 10.29%7.75B | 15.22%7.51B | -11.72%6.04B | -7.55%6.31B | -7.55%6.31B | 0.85%7.03B |
Non current liabilities | ||||||||||
Non current financial liabilities | 18.16%1.91B | -6.93%1.47B | -6.93%1.56B | -6.93%1.56B | 15.86%1.55B | 51.18%1.62B | 42.71%1.58B | 44.71%1.67B | 44.71%1.67B | -14.45%1.34B |
-Long term debt and capital lease obligation | 18.16%1.91B | -6.93%1.47B | -6.93%1.56B | -6.93%1.56B | 15.86%1.55B | 51.18%1.62B | 42.71%1.58B | 44.71%1.67B | 44.71%1.67B | -14.45%1.34B |
-Including:Long term debt | -12.25%1.05B | -12.07%1.08B | -11.58%1.12B | -11.58%1.12B | 28.54%1.16B | 27.70%1.19B | 26.80%1.23B | 25.87%1.26B | 25.87%1.26B | -37.53%899.3M |
-Including:Long term capital lease obligation | 103.33%866.31M | 10.93%391.77M | 7.43%439.86M | 7.43%439.86M | -9.90%398.81M | 211.64%426.07M | 153.31%353.16M | 169.16%409.44M | 169.16%409.44M | 243.01%442.63M |
Non current deferred liabilities | -84.84%8.32M | -78.54%11.01M | -89.71%2.34M | -89.71%2.34M | 43.04%79.16M | 31.14%54.9M | --51.31M | 3,124.22%22.76M | 3,124.22%22.76M | 348.88%55.34M |
Other non current liabilities | 103.85%33.8M | 95.80%23.98M | 122.42%27.53M | 122.42%27.53M | 39.20%18.56M | 42.65%16.58M | 2.50%12.25M | -36.65%12.38M | -36.65%12.38M | -8.50%13.33M |
Total non current liabilities | 15.66%1.96B | -8.40%1.51B | -7.09%1.59B | -7.09%1.59B | 17.15%1.65B | 50.34%1.69B | 46.86%1.65B | 45.21%1.71B | 45.21%1.71B | -11.59%1.41B |
Total liabilities | 30.66%12.02B | 38.53%10.65B | 21.33%9.72B | 21.33%9.72B | 11.44%9.4B | 20.39%9.2B | -3.49%7.69B | 0.21%8.02B | 0.21%8.02B | -1.47%8.44B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.53B | 0.00%5.53B | 0.00%5.53B | 0.00%5.53B | 0.00%5.53B | 0.00%5.53B | 0.00%5.53B | 0.00%5.53B | 0.00%5.53B | 0.00%5.53B |
-common stock | 0.00%5.53B | 0.00%5.53B | 0.00%5.53B | 0.00%5.53B | 0.00%5.53B | 0.00%5.53B | 0.00%5.53B | 0.00%5.53B | 0.00%5.53B | 0.00%5.53B |
Additional paid-in capital | 0.00%790.22M | 0.00%790.22M | 0.00%790.22M | 0.00%790.22M | -63.12%790.22M | -63.19%790.22M | -63.24%790.22M | -63.23%790.22M | -63.23%790.22M | -0.30%2.14B |
Retained earnings | -29.14%2.6B | -29.06%2.63B | -29.56%2.77B | -29.56%2.77B | -5.30%3.72B | -3.96%3.68B | 4.33%3.71B | 10.01%3.94B | 10.01%3.94B | 14.42%3.93B |
Less: Treasury stock | 0.01%445.29M | -3.34%445.28M | -3.33%445.28M | -3.33%445.28M | -75.44%445.27M | -72.40%445.23M | -70.86%460.65M | -69.91%460.63M | -69.91%460.63M | 22.45%1.81B |
Other reserves | 24.21%3.14B | 15.47%2.86B | 3.17%3.03B | 3.17%3.03B | -1.16%2.81B | 6.55%2.53B | 32.26%2.47B | 85.50%2.93B | 85.50%2.93B | 87.83%2.84B |
Total stockholders'equity | -3.80%11.62B | -5.65%11.36B | -8.29%11.67B | -8.29%11.67B | -1.79%12.4B | -1.51%12.08B | 4.50%12.04B | 12.57%12.73B | 12.57%12.73B | 13.32%12.63B |
Noncontrolling interests | -89.53%22.67M | -14.44%110.91M | 0.72%149.31M | 0.72%149.31M | 29.52%208.57M | 15.71%216.47M | -33.22%129.63M | -48.03%148.25M | -48.03%148.25M | -42.49%161.02M |
Total equity | -5.31%11.64B | -5.75%11.47B | -8.19%11.82B | -8.19%11.82B | -1.39%12.61B | -1.25%12.3B | 3.87%12.17B | 11.08%12.87B | 11.08%12.87B | 11.95%12.79B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data