(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -8.20%3.56B | -60.85%3.88B | -4.07%9.9B | -19.69%10.32B | 341.62%12.85B | -72.28%2.91B | 45.55%10.5B | -18.00%7.21B | 41.22%8.8B | -9.19%6.23B |
Net profit before non-cash adjustment | 25.58%6.41B | 6.94%5.1B | -26.53%4.77B | 0.06%6.49B | 1.47%6.49B | 1.33%6.4B | -2.40%6.31B | -8.10%6.47B | -10.63%7.04B | 64.97%7.87B |
Total adjustment of non-cash items | 12.57%2.45B | -4.86%2.17B | 4.15%2.28B | 5.44%2.19B | 18.13%2.08B | 29.51%1.76B | -13.77%1.36B | 33.00%1.58B | -19.17%1.19B | -22.96%1.47B |
-Depreciation and amortization | 3.59%3.41B | 15.20%3.29B | 2.04%2.86B | 1.12%2.8B | 12.66%2.77B | 20.74%2.46B | 5.88%2.04B | 4.17%1.92B | 0.00%1.85B | -4.60%1.85B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --467M | ---- | 18,300.00%184M | --1M | ---- | --40M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -184.28%-134M | 96.30%159M |
-Share of associates | 33.69%-187M | 1.40%-282M | -19.67%-286M | 17.01%-239M | 17.95%-288M | 1.96%-351M | -23.45%-358M | -10.69%-290M | -5.22%-262M | -29.69%-249M |
-Disposal profit | -5.78%-531M | -16.20%-502M | -52.65%-432M | -28.05%-283M | -4.25%-221M | 28.62%-212M | 5.71%-297M | -15.81%-315M | 28.61%-272M | -204.80%-381M |
-Net exchange gains and losses | -2,000.00%-19M | 114.29%1M | -240.00%-7M | 400.00%5M | -50.00%1M | 200.00%2M | ---2M | ---- | ---- | ---- |
-Pension and employee benefit expenses | 52.48%-134M | -4.44%-282M | -114.29%-270M | 37.31%-126M | -63.41%-201M | -747.37%-123M | -62.00%19M | 180.65%50M | -106.67%-62M | 37.50%-30M |
-Other non-cash items | -73.58%-92M | -17.78%-53M | -225.00%-45M | 121.95%36M | -1,071.43%-164M | 63.16%-14M | -122.49%-38M | 141.43%169M | -42.62%70M | -51.78%122M |
Changes in working capital | -55.96%-5.3B | -219.33%-3.4B | 73.79%2.85B | -61.75%1.64B | 181.62%4.28B | -285.50%-5.24B | 440.60%2.83B | -244.85%-830M | 118.41%573M | -1,809.89%-3.11B |
-Change in receivables | 450.98%3.96B | -11.57%-1.13B | -259.79%-1.01B | -106.96%-281M | 160.18%4.04B | 368.88%1.55B | 103.84%331M | -1,323.10%-8.62B | 78.81%-606M | -44.23%-2.86B |
-Change in inventory | -35.69%-2.44B | -324.22%-1.8B | -63.95%801M | 186.71%2.22B | 125.59%775M | -3,189.80%-3.03B | -95.26%98M | -33.86%2.07B | 415.96%3.13B | -29.92%-990M |
-Change in payables | -1,621.43%-6.6B | -88.78%434M | 571.59%3.87B | -233.33%-820M | 94.39%-246M | -260.78%-4.39B | -52.46%2.73B | 448.18%5.74B | -531.41%-1.65B | -86.77%382M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -140.20%-197M | 248.48%490M |
-Provision for loans, leases and other losses | -87.73%20M | 2,816.67%163M | 91.55%-6M | -168.27%-71M | -32.03%104M | 1,276.92%153M | 89.43%-13M | ---123M | ---- | ---- |
-Changes in other current assets | 45.88%-105M | -3.74%-194M | -183.33%-187M | 17.50%-66M | 53.49%-80M | -135.62%-172M | 22.34%-73M | -883.33%-94M | -80.33%12M | 5.17%61M |
-Changes in other current liabilities | 85.24%-129M | -41.20%-874M | -194.79%-619M | 309.97%653M | -148.82%-311M | 361.07%637M | -219.61%-244M | 275.86%204M | 40.51%-116M | -162.70%-195M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -42.86%-20M | 36.36%-14M | 0.00%-22M | 38.89%-22M | -2.86%-36M | 18.60%-35M | 48.81%-43M | 35.38%-84M | 29.35%-130M | 23.01%-184M |
Interest received (cash flow from operating activities) | 2.37%259M | -30.49%253M | 16.29%364M | -20.36%313M | 5.65%393M | 2.20%372M | 4.00%364M | 72.41%350M | 25.31%203M | 23.66%162M |
Tax refund paid | -49.10%-1.73B | -1.66%-1.16B | 45.70%-1.14B | -11.36%-2.11B | 5.21%-1.89B | -4.72%-2B | -0.37%-1.91B | 20.48%-1.9B | -119.28%-2.39B | -85.20%-1.09B |
Other operating cash inflow (outflow) | -1M | 0 | -1M | 0 | -200.00%-1M | 1M | 0 | -1M | 0 | -2M |
Operating cash flow | -30.15%2.06B | -67.55%2.95B | 6.97%9.1B | -24.84%8.5B | 803.75%11.32B | -85.95%1.25B | 59.77%8.91B | -13.92%5.58B | 26.69%6.48B | -16.99%5.12B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -8.67%-2.48B | 1.59%-2.29B | -10.20%-2.32B | 42.65%-2.11B | -11.20%-3.67B | -22.69%-3.3B | -66.34%-2.69B | 17.02%-1.62B | -86.16%-1.95B | 12.59%-1.05B |
Net intangibles purchase and sale | 28.39%-169M | 14.49%-236M | 11.82%-276M | -13.41%-313M | -47.59%-276M | -81.55%-187M | -66.13%-103M | 30.34%-62M | 44.72%-89M | -73.12%-161M |
Net business purchase and sale | --0 | ---2.05B | --0 | ---- | ---- | ---30M | ---- | ---- | ---- | ---- |
Net investment product transactions | -1,085.64%-2.15B | -1,408.33%-181M | -9.09%-12M | -132.35%-11M | 170.83%34M | -284.62%-48M | -16.13%26M | 282.35%31M | 72.58%-17M | -151.67%-62M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | 0.00%-1M | ---1M | ---- | --0 |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | 0.00%1M | 0.00%1M | -66.67%1M | -50.00%3M | 20.00%6M |
Net changes in other investments | -200.00%-1M | --1M | ---- | ---1M | ---- | ---- | 50.00%-1M | 0.00%-2M | ---2M | ---- |
Investing cash flow | -1.03%-4.8B | -81.99%-4.75B | -7.32%-2.61B | 37.90%-2.43B | -9.75%-3.92B | -28.76%-3.57B | -67.74%-2.77B | 19.65%-1.65B | -62.53%-2.06B | -8.40%-1.27B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 323.13%357M | 91.84%-160M | ---1.96B | ---- | -315.00%-4.73B | 151.16%2.2B | -62.26%-4.3B | 28.38%-2.65B | 17.78%-3.7B | 10.00%-4.5B |
Net common stock issuance | 99.96%-1M | ---2.29B | --0 | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 66.67%-1M | 25.00%-3M | -300.00%-4M |
Increase or decrease of lease financing | ---- | ---- | --0 | 0.00%-1M | 50.00%-1M | 83.33%-2M | 93.58%-12M | 65.75%-187M | 40.26%-546M | 23.13%-914M |
Cash dividends paid | 1.88%-1.25B | 0.00%-1.27B | -0.08%-1.27B | -5.91%-1.27B | 5.58%-1.2B | -16.58%-1.27B | 6.10%-1.09B | -88.19%-1.16B | -13.19%-618M | -87.63%-546M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | 0.00%1M | -80.00%1M | 600.00%5M | ---1M | ---- |
Financing cash flow | 76.02%-894M | -15.28%-3.73B | -153.65%-3.23B | 78.51%-1.28B | -741.51%-5.93B | 117.12%925M | -35.24%-5.4B | 17.91%-4B | 18.38%-4.87B | 7.99%-5.96B |
Net cash flow | ||||||||||
Beginning cash position | -53.66%4.77B | 46.59%10.29B | 215.37%7.02B | 192.76%2.23B | -64.75%760M | 52.05%2.16B | -4.25%1.42B | -23.02%1.48B | -52.35%1.92B | -26.91%4.04B |
Current changes in cash | 34.29%-3.63B | -269.87%-5.53B | -32.19%3.25B | 227.44%4.8B | 205.32%1.47B | -288.74%-1.39B | 1,152.86%737M | 84.23%-70M | 79.00%-444M | -42.17%-2.11B |
Effect of exchange rate changes | -114.29%-1M | -56.25%7M | 500.00%16M | -300.00%-4M | 66.67%-1M | ---3M | --0 | --6M | ---- | ---- |
Cash adjustments other than cash changes | ---- | ---- | ---- | -200.00%-1M | 150.00%1M | -300.00%-2M | 0.00%1M | 0.00%1M | --1M | ---- |
End cash Position | -76.19%1.14B | -53.66%4.77B | 46.59%10.29B | 215.37%7.02B | 192.76%2.23B | -64.75%760M | 52.05%2.16B | -4.25%1.42B | -23.02%1.48B | -52.35%1.92B |
Free cash flow | -1,182.73%-1.19B | -98.17%110M | 3.54%6B | -18.77%5.8B | 383.52%7.14B | -144.32%-2.52B | 57.40%5.68B | -12.78%3.61B | 18.90%4.14B | -26.53%3.48B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data