(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | |
---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||
Cash income from operating activities | 0.98%365.15M | 51.69%361.6M | 5.69%238.39M | -21.11%225.55M | -38.52%285.91M | 465.02M |
Revenue from customers | -4.89%365.15M | 61.04%383.91M | 9.34%238.39M | -23.74%218.03M | -38.52%285.91M | --465.02M |
Income from government grants | ---- | ---- | ---- | --10.73M | ---- | ---- |
Other cash income from operating activities | ---- | ---22.31M | ---- | ---3.2M | ---- | ---- |
Cash paid | -1.38%-315.58M | -66.32%-311.28M | -5.21%-187.16M | 19.57%-177.89M | 42.83%-221.17M | -386.84M |
Payments to suppliers for goods and services | -1.38%-315.58M | -66.32%-311.28M | -5.21%-187.16M | 19.57%-177.89M | 42.83%-221.17M | ---386.84M |
Direct dividend received | 1,431.37%781K | --51K | ---- | -95.10%188K | -21.36%3.84M | --4.88M |
Direct interest paid | -32.52%-7.14M | -68.17%-5.39M | 24.87%-3.21M | -17.46%-4.27M | 50.89%-3.63M | ---7.4M |
Direct interest received | 526.20%1.96M | -25.83%313K | -54.82%422K | -54.86%934K | 106.49%2.07M | --1M |
Direct tax refund paid | 3.41%-24.52M | -159.23%-25.39M | -256.53%-9.79M | 128.22%6.26M | 72.92%-22.17M | ---81.87M |
Operating cash flow | 3.74%20.65M | -48.50%19.9M | -23.89%38.65M | 13.26%50.78M | 961.20%44.83M | ---5.21M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | 103.77%8.35M | -283.52%-221.35M | 284.42%120.62M | -581.20%-65.4M | -101.78%-9.6M | 539.25M |
Net PPE purchase and sale | ---18.7M | ---- | -99.94%-3.27M | 79.05%-1.63M | 55.28%-7.79M | ---17.43M |
Net intangibles purchas and sale | ---973K | ---- | 97.10%-14K | -158.29%-483K | 94.05%-187K | ---3.14M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --564.55M |
Net investment purchase and sale | --23.02M | ---- | 193.47%63.63M | -13,514.60%-68.07M | ---500K | ---- |
Dividends received (cash flow from investment activities) | --4.92M | ---- | 427.92%6.6M | --1.25M | ---- | --1.25M |
Net other investing changes | 100.03%75K | -512.46%-221.35M | 1,417.30%53.67M | 415.52%3.54M | 81.26%-1.12M | ---5.98M |
Cash from discontinued investing activities | ||||||
Investing cash flow | 103.77%8.35M | -283.52%-221.35M | 284.42%120.62M | -581.20%-65.4M | -101.78%-9.6M | --539.25M |
Financing cash flow | ||||||
Cash flow from continuing financing activities | -6.63%-33.99M | -197.47%-31.87M | 205.26%32.7M | 41.00%-31.06M | 87.60%-52.65M | -424.66M |
Net issuance payments of debt | --8.89M | ---- | 1,908.76%64.92M | --3.23M | ---- | ---133.79M |
Net common stock issuance | ---3.87M | ---- | -54.90%-5.06M | 71.39%-3.26M | 70.91%-11.41M | ---39.21M |
Cash dividends paid | ---26.78M | ---- | 24.65%-9.68M | 43.62%-12.84M | 90.67%-22.78M | ---244.04M |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | 87.39%-262K | ---2.08M |
Net other financing activities | 61.63%-12.23M | -82.18%-31.87M | 3.83%-17.49M | 0.08%-18.19M | -228.61%-18.21M | ---5.54M |
Cash from discontinued financing activities | ||||||
Financing cash flow | -6.63%-33.99M | -197.47%-31.87M | 205.26%32.7M | 41.00%-31.06M | 87.60%-52.65M | ---424.66M |
Net cash flow | ||||||
Beginning cash position | -90.72%23.85M | 295.00%257.07M | -41.35%65.08M | -13.54%110.97M | 583.72%128.36M | --18.77M |
Current changes in cash | 97.86%-4.99M | -221.55%-233.32M | 520.16%191.96M | -162.32%-45.69M | -115.92%-17.42M | --109.39M |
Effect of exchange rate changes | -99.06%1K | 292.59%106K | 113.24%27K | -700.00%-204K | -82.29%34K | --192K |
End cash Position | -20.92%18.86M | -90.72%23.85M | 295.00%257.07M | -41.35%65.08M | -13.54%110.97M | --128.36M |
Free cash from | -100.99%-197K | -43.68%19.9M | -27.38%35.34M | 32.04%48.66M | 242.67%36.85M | ---25.83M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data