Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 66.94%1.65M | --1.65M | -49.31%986.8K | 41.86%1.95M | 3.68%1.37M | -63.27%1.32M | -4.90%3.6M | -27.80%3.79M | --5.25M |
-Cash and cash equivalents | 66.94%1.65M | --1.65M | -49.31%986.8K | 41.86%1.95M | 3.68%1.37M | -63.27%1.32M | -4.90%3.6M | -27.80%3.79M | --5.25M |
Receivables | 3.20%705.61K | --705.61K | -7.49%683.74K | -7.87%739.07K | -54.24%802.21K | -23.62%1.75M | 30.22%2.29M | 28.82%1.76M | --1.37M |
-Accounts receivable | -74.10%12.24K | --12.24K | --47.25K | ---- | ---- | -0.00%121.21K | --121.22K | ---- | --61.36K |
-Other receivables | 8.94%693.37K | --693.37K | -13.88%636.49K | -7.87%739.07K | -50.84%802.21K | -24.93%1.63M | 23.34%2.17M | 34.87%1.76M | --1.31M |
Inventory | ---- | ---- | ---- | ---- | ---- | -29.38%458.1K | -1.19%648.64K | 28.86%656.44K | --509.4K |
Prepaid assets | ---- | ---- | ---- | 1.68%12.32K | 24.84%12.12K | -87.22%9.71K | 70.02%75.95K | -31.41%44.67K | --65.13K |
Total current assets | 40.85%2.35M | --2.35M | -38.09%1.67M | 23.39%2.7M | -38.30%2.19M | -46.49%3.54M | 5.92%6.62M | -13.05%6.25M | --7.19M |
Non current assets | |||||||||
Net PPE | 47.08%683.57K | --683.57K | -23.46%464.77K | -16.25%607.23K | -24.71%725.01K | 103.74%962.93K | -0.53%472.63K | 33.07%475.16K | --357.08K |
-Gross PPE | 31.98%1.56M | --1.56M | 1.98%1.18M | 4.49%1.16M | -35.42%1.11M | 104.69%1.72M | 26.11%838.46K | 71.40%664.86K | --387.89K |
-Accumulated depreciation | -22.18%-875.37K | ---875.37K | -30.02%-716.45K | -43.71%-551.01K | 49.10%-383.41K | -105.93%-753.33K | -92.84%-365.82K | -515.71%-189.7K | ---30.81K |
Investments and advances | ---- | ---- | ---- | --42.45K | ---- | ---- | --195.31K | ---- | ---- |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | --195.31K | ---- | ---- |
-Other investment | ---- | ---- | ---- | --42.45K | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | -27.25%533.44K | 43.74%733.27K | 126.18%510.14K | --225.55K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | -27.25%533.44K | 43.74%733.27K | 126.18%510.14K | --225.55K |
Other non current assets | 0.00%42.45K | --42.45K | --42.45K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 43.14%726.02K | --726.02K | -21.93%507.22K | -10.39%649.68K | -51.55%725.01K | 6.79%1.5M | 42.21%1.4M | 69.11%985.3K | --582.63K |
Total assets | 41.39%3.08M | --3.08M | -34.95%2.18M | 14.98%3.35M | -42.24%2.91M | -37.19%5.04M | 10.86%8.02M | -6.89%7.24M | --7.77M |
Liabilities | |||||||||
Current liabilities | |||||||||
Current debt and capital lease obligation | 828.14%606.92K | --606.92K | -32.11%65.39K | 1.92%96.32K | -90.49%94.5K | -26.41%993.41K | --1.35M | ---- | ---- |
-Current debt | --465.31K | --465.31K | ---- | ---- | ---- | -46.36%724.17K | --1.35M | ---- | ---- |
-Current capital lease obligation | 116.56%141.61K | --141.61K | -32.11%65.39K | 1.92%96.32K | -64.90%94.5K | --269.24K | ---- | ---- | ---- |
Payables | -59.36%188.75K | --188.75K | -1.35%464.45K | 34.44%470.8K | -20.43%350.19K | -35.86%440.08K | 23.58%686.1K | -12.28%555.18K | --632.91K |
-accounts payable | -45.90%57.06K | --57.06K | 9.63%105.48K | 59.04%96.22K | 26.76%60.5K | -78.12%47.73K | -31.94%218.12K | 55.21%320.48K | --206.47K |
-Other payable | -63.32%131.69K | --131.69K | -4.17%358.97K | 29.31%374.59K | -26.17%289.69K | -16.16%392.35K | 99.39%467.98K | -44.96%234.71K | --426.43K |
Pension and other retirement benefit plans | ---- | ---- | 11.47%91.83K | -24.43%82.38K | -36.70%109.01K | -14.03%172.21K | 8.58%200.32K | --184.48K | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | -14.52%44.91K | 0.00%52.53K | -78.30%52.53K | --242.11K |
Other current liabilities | 246.04%241.99K | --241.99K | 2,336.69%69.93K | --2.87K | ---- | ---- | ---- | ---- | --124.14K |
Current liabilities | 50.04%1.04M | --1.04M | 6.02%691.61K | 17.82%652.37K | -66.45%553.7K | -27.89%1.65M | 188.94%2.29M | -20.71%792.2K | --999.16K |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | --236.02K | --236.02K | ---- | -59.23%64.21K | --157.5K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --236.02K | --236.02K | ---- | -59.23%64.21K | --157.5K | ---- | ---- | ---- | ---- |
Employee benefits | -13.81%23.91K | --23.91K | --27.74K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 837.05%259.93K | --259.93K | -56.80%27.74K | -59.23%64.21K | --157.5K | --0 | --0 | --0 | --0 |
Total liabilities | 80.38%1.3M | --1.3M | 0.39%719.35K | 0.76%716.58K | -56.91%711.2K | -27.89%1.65M | 188.94%2.29M | -20.71%792.2K | --999.16K |
Shareholders'equity | |||||||||
Share capital | 8.48%37.92M | --37.92M | 5.26%34.95M | 10.70%33.21M | 10.20%30M | 24.89%27.22M | 43.08%21.79M | 47.23%15.23M | --10.35M |
-common stock | 8.48%37.92M | --37.92M | 5.26%34.95M | 10.70%33.21M | 10.20%30M | 24.89%27.22M | 43.08%21.79M | 47.23%15.23M | --10.35M |
Retained earnings | -7.91%-37.01M | ---37.01M | -6.66%-34.3M | -10.55%-32.15M | -11.45%-29.09M | -45.46%-26.1M | -74.21%-17.94M | -116.02%-10.3M | ---4.77M |
Gains losses not affecting retained earnings | 8.61%870.98K | --870.98K | -49.24%801.9K | 22.38%1.58M | -43.12%1.29M | 20.45%2.27M | 24.52%1.88M | 26.37%1.51M | --1.2M |
Total stockholders'equity | 22.15%1.78M | --1.78M | -44.58%1.46M | 19.58%2.63M | -35.09%2.2M | -40.90%3.39M | -11.02%5.74M | -4.86%6.45M | --6.78M |
Total equity | 22.15%1.78M | --1.78M | -44.58%1.46M | 19.58%2.63M | -35.09%2.2M | -40.90%3.39M | -11.02%5.74M | -4.86%6.45M | --6.78M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |