(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 210.01%10.1M | -3,132.39%-9.18M | -106.55%-284K | -22.87%4.34M | 274.60%5.62M | 4.52M | 91.09%-423K | -70.22%2.03M | 95.20%-501K | -358.51%-3.22M |
Net profit before non-cash adjustment | 42.07%7.77M | 37.31%5.47M | 696.60%3.98M | -8.26%500K | -60.45%545K | --541K | 37.50%154K | -36.79%414K | -1,919.35%-564K | 12.12%1.38M |
Total adjustment of non-cash items | -33.46%2.44M | -7.59%3.67M | 63.49%3.97M | 14.59%2.43M | 54.82%2.12M | --489K | 52.91%578K | 33.15%478K | 53.21%573K | -9.10%1.37M |
-Depreciation and amortization | 1.20%2.78M | 0.59%2.75M | -3.29%2.73M | -3.42%2.82M | 35.62%2.92M | --731K | 36.64%731K | 35.69%730K | 35.06%732K | -1.78%2.16M |
-Reversal of impairment losses recognized in profit and loss | 38.01%472K | -58.24%342K | 1,220.97%819K | --62K | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | --0 | --50K | --0 | --168K | --0 | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -94.26%43K | 4,061.11%749K | --18K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | -136.17%-111K | -108.10%-47K | --580K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -327.59%-744K | 3.33%-174K | 71.29%-180K | 22.21%-627K | -2.28%-806K | ---242K | 2.55%-153K | -40.78%-252K | 5.36%-159K | -21.79%-788K |
Changes in working capital | 99.39%-111K | -122.42%-18.32M | -683.63%-8.24M | -52.35%1.41M | 149.62%2.96M | --3.49M | 77.95%-1.16M | -80.41%1.13M | 95.29%-510K | -301.01%-5.97M |
-Change in receivables | 111.83%1.39M | -2,828.43%-11.74M | -5,628.57%-401K | -100.55%-7K | 179.36%1.27M | --2.25M | -373.11%-2.96M | -108.13%-58K | 166.51%2.03M | -27.42%-1.59M |
-Change in inventory | 162.22%6.95M | -8.42%-11.17M | -639.16%-10.3M | -26.68%1.91M | 162.91%2.61M | ---671K | 149.09%3.23M | -106.68%-387K | 107.14%430K | -185.39%-4.14M |
-Change in payables | -37.52%-2.23M | -165.95%-1.62M | 603.27%2.46M | 46.20%-489K | -291.81%-909K | --1.92M | -638.72%-1.43M | 319.31%1.58M | -68.94%-2.97M | -119.11%-232K |
-Changes in other current assets | ---- | ---- | 200.00%3K | ---3K | --0 | ---- | ---- | ---- | ---- | ---- |
-Changes in other current liabilities | -200.00%-6.22M | --6.22M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -469.83%-1.38M | -1,761.54%-242K | -550.00%-13K | 86.67%-2K | -50.00%-15K | -3K | -25.00%-5K | -33.33%-4K | -50.00%-3K | -176.92%-10K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 192.55%8.72M | -3,072.39%-9.42M | -106.85%-297K | -22.70%4.34M | 273.60%5.61M | --4.52M | 90.99%-428K | -70.26%2.02M | 95.17%-504K | -356.63%-3.23M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -93.89%-444K | -146.24%-229K | -220.69%-93K | 44.23%-29K | 61.76%-52K | --10.81M | ---12K | --0 | -27,027.50%-10.85M | 90.33%-136K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---2.15M | ---- | ---- | ---- | ---- | --0 |
Net investment product transactions | 11.05%2.29M | 145.36%2.06M | -558.93%-4.55M | 131.69%991K | 22.85%-3.13M | ---614K | 2.50%-1.52M | 119.16%288K | 1.08%-1.28M | -55.82%-4.05M |
Interest received (cash flow from investment activities) | 99.63%1.08M | 6.93%540K | -32.76%505K | -32.95%751K | 42.13%1.12M | --319K | 47.13%231K | 84.92%331K | 42.26%239K | 21.42%788K |
Investing cash flow | 23.21%2.93M | 157.40%2.37M | -341.45%-4.14M | 140.70%1.71M | -23.76%-4.21M | --8.37M | 7.19%-1.3M | 145.51%619K | -920.69%-11.89M | -1.25%-3.4M |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | -9.25%-508K | 1.06%-465K | 8.74%-470K | 19.91%-515K | ---643K | ---10.75M | ---239K | ---238K | --10.66M | --0 |
Cash dividends paid | 0.00%-2.73M | -59.96%-2.73M | 0.00%-1.71M | 0.00%-1.71M | 0.00%-1.71M | --0 | ---- | 0.00%-1.71M | ---- | -66.76%-1.71M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | -50.00%-120K | --0 | --0 | -50.00%-120K | ---- | 33.33%-80K |
Interest paid (cash flow from financing activities) | 8.08%-273K | -5.32%-297K | 4.73%-282K | 5.73%-296K | ---314K | ---- | ---- | ---- | ---- | --0 |
Net other fund-raising expenses | ---- | ---- | ---- | --214K | ---- | ---- | ---- | ---- | ---80K | ---- |
Financing cash flow | -0.54%-3.51M | -42.03%-3.49M | -6.73%-2.46M | 17.25%-2.3M | -55.82%-2.78M | ---11.06M | ---239K | -15.57%-2.06M | --10.58M | -55.98%-1.79M |
Net cash flow | ||||||||||
Beginning cash position | -23.80%33.74M | -13.47%44.28M | 7.90%51.17M | -2.83%47.42M | -14.71%48.81M | --45.6M | -3.47%47.57M | 2.99%47M | -14.71%48.81M | -5.37%57.23M |
Current changes in cash | 177.19%8.14M | -52.94%-10.54M | -283.96%-6.89M | 370.86%3.75M | 83.57%-1.38M | --1.82M | 68.00%-1.97M | -84.21%577K | 84.38%-1.81M | -159.41%-8.42M |
End cash Position | 24.11%41.88M | -23.80%33.74M | -13.47%44.28M | 7.90%51.17M | -2.83%47.42M | --47.42M | 5.74%45.6M | -3.47%47.57M | 2.99%47M | -14.71%48.81M |
Free cash flow | 184.97%8.2M | -1,850.10%-9.65M | -111.49%-495K | -22.49%4.31M | 265.04%5.56M | --15.33M | 90.74%-440K | -70.11%2.02M | -8.46%-11.36M | -1,098.22%-3.37M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data