(Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -61.15%-1.98M | 4.82%-5.41M | -0.47%-1.7M | -6.02%-1.18M | 11.93%-1.29M | 12.37%-1.23M | 3.55%-5.68M | 27.60%-1.69M | 50.73%-1.12M | -104.23%-1.47M |
Net income from continuing operations | 4.35%-1.62M | 16.21%-7.12M | 11.38%-2.32M | 25.10%-1.33M | 8.86%-1.78M | 21.37%-1.69M | 3.10%-8.5M | 11.27%-2.62M | 33.43%-1.78M | -48.66%-1.95M |
Operating gains losses | -184.05%-81.81K | -95.90%27.96K | 10,659.88%35.27K | -105.83%-4.39K | -90.83%25.88K | -108.89%-28.8K | 34.47%681.2K | 99.04%-334 | -70.57%75.32K | 260.10%282.29K |
Depreciation and amortization | 4.96%3.2K | -23.29%12.89K | -21.18%3.53K | -24.80%3.24K | -26.08%3.08K | -21.06%3.04K | 160.43%16.8K | -25.84%4.47K | 922.27%4.31K | --4.16K |
Asset impairment expenditure | --0 | -58.18%189.03K | --0 | --0 | --31.67K | --157.36K | --451.96K | --451.96K | --0 | --0 |
Remuneration paid in stock | --0 | -64.71%193.65K | -99.50%1.09K | -96.96%9.3K | 1,002.72%57.49K | 596.27%125.77K | -30.84%548.69K | 346.11%219.89K | 213.82%305.52K | -97.34%5.21K |
Other non cashItems | 9.64%214.08K | -38.85%792.86K | -54.56%207.12K | -28.98%196.55K | -34.73%193.94K | -26.86%195.25K | 12.19%1.3M | 74.90%455.76K | 9.18%276.74K | -9.04%297.14K |
Change In working capital | -7,719.52%-502.89K | 383.67%499.41K | 286.00%376.6K | -2,364.85%-54.76K | 257.98%170.98K | -95.01%6.6K | -141.93%-176.05K | -160.03%-202.48K | 101.22%2.42K | -143.97%-108.23K |
-Change in receivables | 141.14%3.84K | 433.90%10.72K | 65.74%-5.35K | 233.78%5.23K | 633.77%20.16K | -163.82%-9.32K | 43.91%-3.21K | -107.62%-15.61K | 100.71%1.57K | -112.52%-3.78K |
-Change in prepaid assets | -92.30%6.99K | 233.57%122.77K | 64.82%-46.28K | 61.16%-15.4K | 18.92%93.66K | 18,129.12%90.78K | -6,098.04%-91.92K | -113.80%-131.53K | -991.85%-39.65K | 209.33%78.76K |
-Change in payables and accrued expense | -586.24%-513.72K | 552.18%365.93K | 873.85%428.22K | -210.12%-44.59K | 131.20%57.16K | -163.91%-74.86K | -118.95%-80.93K | -128.53%-55.34K | 50.07%40.5K | -196.16%-183.21K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -61.15%-1.98M | 4.82%-5.41M | -0.47%-1.7M | -6.02%-1.18M | 11.93%-1.29M | 12.37%-1.23M | 3.55%-5.68M | 27.60%-1.69M | 50.73%-1.12M | -104.23%-1.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 96.26%-8K | 97.41%-135.23K | 99.82%-6.21K | 106.82%40.48K | 142.07%44.57K | 79.57%-214.07K | -69.80%-5.21M | -350,858.46%-3.46M | -859.63%-593.63K | 96.48%-105.94K |
Net PPE purchase and sale | -387.68%-8K | 98.91%-13.14K | ---5.43K | 88.28%-6.07K | --0 | 99.84%-1.64K | -1,818.36%-1.21M | --0 | -101.76%-51.74K | 96.48%-105.94K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | ---169.95K | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | 96.95%-122.09K | ---170.72K | --216.49K | ---125.38K | ---42.48K | -33.25%-4.01M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 96.26%-8K | 97.41%-135.23K | 99.82%-6.21K | 106.82%40.48K | 142.07%44.57K | 79.57%-214.07K | -69.80%-5.21M | -350,858.46%-3.46M | -859.63%-593.63K | 96.48%-105.94K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 269.23K | -52.43%5.78M | -29.84%5.78M | 0 | 0 | 0 | 25,463.55%12.16M | 10,810.55%8.24M | -114.43%-9.74K | 43,393.81%3.91M |
Net issuance payments of debt | ---- | --0 | --0 | --0 | ---- | ---- | -172.48%-817.43K | 0.00%-300K | --0 | ---- |
Net common stock issuance | ---- | -68.93%3.85M | -53.31%3.85M | --0 | ---- | ---- | --12.39M | --8.25M | --0 | ---- |
Proceeds from stock option exercised by employees | --269.23K | 83.27%2.15M | 180.62%2.15M | --0 | --0 | --0 | 237.95%1.17M | 243.91%767.1K | --0 | 4,327.20%398.45K |
Net other financing activities | ---- | 62.97%-219.78K | ---- | ---- | ---- | ---- | ---593.58K | ---471.7K | ---9.74K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --269.23K | -52.43%5.78M | -29.84%5.78M | --0 | --0 | --0 | 25,463.55%12.16M | 10,810.55%8.24M | -114.43%-9.74K | 43,393.81%3.91M |
Net cash flow | ||||||||||
Beginning cash position | 5.91%4.33M | 44.66%4.09M | -74.96%250.68K | -48.76%1.39M | 590.88%2.64M | 44.66%4.09M | -75.91%2.83M | -80.88%1M | -63.70%2.72M | -96.59%382.73K |
Current changes in cash | -19.22%-1.72M | -80.89%241.53K | 32.07%4.08M | 33.51%-1.14M | -153.43%-1.25M | 40.86%-1.45M | 114.18%1.26M | 228.24%3.09M | 23.93%-1.72M | 162.93%2.34M |
Cash adjustments other than cash changes | ---- | --0 | ---- | ---- | ---- | ---- | ---1.22K | ---- | ---- | ---- |
End cash Position | -1.37%2.61M | 5.91%4.33M | 5.91%4.33M | -74.96%250.68K | -48.76%1.39M | 590.88%2.64M | 44.66%4.09M | 44.66%4.09M | -80.88%1M | -63.70%2.72M |
Free cash from | -61.58%-1.99M | 21.30%-5.42M | -0.79%-1.7M | -1.85%-1.19M | 17.85%-1.29M | 49.73%-1.23M | -15.69%-6.89M | 27.63%-1.69M | -272.60%-1.17M | 57.72%-1.58M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data