(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -12.72%30.65B | -15.49%35.12B | 63.30%41.55B | -14.81%25.45B | 8.19%29.87B | 5.21%27.61B | 22.76%26.24B | 4.51%21.38B | -24.45%20.46B | -7.73%27.07B |
Operating revenue | -12.72%30.65B | -15.49%35.12B | 63.30%41.55B | -14.81%25.45B | 8.19%29.87B | 5.21%27.61B | 22.76%26.24B | 4.51%21.38B | -24.45%20.46B | -7.73%27.07B |
Cost of revenue | 0.53%15.61B | -2.31%15.53B | 32.83%15.89B | -27.00%11.97B | 3.37%16.39B | 10.26%15.86B | 17.26%14.38B | -20.92%12.26B | -18.09%15.51B | -15.24%18.93B |
Gross profit | -23.21%15.04B | -23.65%19.59B | 90.34%25.66B | 0.01%13.48B | 14.67%13.48B | -0.91%11.76B | 30.15%11.86B | 84.22%9.12B | -39.23%4.95B | 16.21%8.14B |
Operating expense | -1.55%8.54B | 2.94%8.67B | 23.29%8.42B | -4.38%6.83B | 9.52%7.15B | -0.06%6.52B | 13.47%6.53B | 86.30%5.75B | -19.27%3.09B | -10.30%3.83B |
Selling and administrative expenses | -5.14%2.75B | -1.60%2.9B | 18.99%2.95B | -4.40%2.48B | 19.92%2.59B | -4.09%2.16B | 55.03%2.25B | -50.61%1.45B | -18.29%2.94B | -9.91%3.6B |
-Selling and marketing expense | -5.14%2.75B | -1.60%2.9B | 18.99%2.95B | -4.40%2.48B | 19.92%2.59B | -4.09%2.16B | 55.03%2.25B | -0.82%1.45B | -11.86%1.46B | -6.69%1.66B |
-General and administrative expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -23.80%1.48B | -12.51%1.94B |
Other operating expenses | -12.91%2.14B | 13.34%2.46B | 40.71%2.17B | 2.33%1.54B | 57.10%1.51B | 0.42%958M | -1.14%954M | 552.03%965M | -19.13%148M | -15.28%183M |
Operating profit | -40.42%6.51B | -36.65%10.92B | 159.22%17.24B | 4.97%6.65B | 21.10%6.34B | -1.95%5.23B | 58.69%5.34B | 80.75%3.36B | -56.91%1.86B | 57.44%4.32B |
Net non-operating interest income expense | -87.04%-563M | 26.94%-301M | 12.71%-412M | -17.71%-472M | 19.32%-401M | 7.28%-497M | -73.46%-536M | 18.68%-309M | -10.14%-380M | -4.23%-345M |
Non-operating interest income | 98.60%427M | 55.80%215M | 20.00%138M | -57.09%115M | 3.08%268M | 1.17%260M | 41.99%257M | 11.04%181M | -24.88%163M | -14.23%217M |
Non-operating interest expense | 91.86%990M | 18.89%516M | -21.94%434M | -16.52%556M | 1.68%666M | -5.62%655M | 41.63%694M | 0.20%490M | -1.61%489M | -14.90%497M |
Total other finance cost | ---- | ---- | 274.19%116M | 933.33%31M | -97.06%3M | 3.03%102M | --99M | ---- | -16.92%54M | --65M |
Other net income (expense) | ||||||||||
Special income (charges) | -57.12%-2.75B | -707.29%-1.75B | 153.04%288M | -277.08%-543M | -119.65%-144M | 169.49%733M | 179.53%272M | 95.28%-342M | -53.76%-7.25B | -1,036.14%-4.72B |
-Less:Restructuring and merger&acquisition | 38.46%36M | --26M | ---- | ---- | ---- | ---- | ---31M | ---- | ---- | --128M |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --363M |
-Less:Other special charges | 57.40%2.71B | 698.26%1.72B | -153.04%-288M | 277.08%543M | 119.65%144M | -464.68%-733M | -41.23%201M | -95.28%342M | 1,783.12%7.25B | -7.23%385M |
-Write off | ---- | ---- | ---- | ---- | ---- | ---- | ---442M | ---- | ---- | --3.84B |
Income before tax | -62.08%3.6B | -46.22%9.48B | 222.64%17.63B | -11.10%5.46B | -0.69%6.15B | 12.43%6.19B | 109.79%5.51B | 148.11%2.62B | -2,005.79%-5.45B | -115.24%-259M |
Income tax | -34.87%2.25B | -41.72%3.46B | 177.62%5.93B | 36.57%2.14B | -13.88%1.56B | 25.59%1.82B | 107.16%1.45B | 79.90%698M | -69.33%388M | -0.71%1.27B |
Net income | -77.69%1.34B | -48.51%6.02B | 251.53%11.7B | -27.37%3.33B | 4.78%4.58B | 7.74%4.37B | 110.75%4.06B | 132.97%1.93B | -283.33%-5.84B | -457.75%-1.52B |
Net income continuous Operations | -77.69%1.34B | -48.51%6.02B | 251.53%11.7B | -27.37%3.33B | 4.78%4.58B | 7.74%4.37B | 110.75%4.06B | 132.97%1.93B | -283.33%-5.84B | -457.75%-1.52B |
Minority interest income | -29.74%1.06B | -51.86%1.51B | 153.19%3.14B | 19.71%1.24B | 25.61%1.04B | -7.73%824M | 168.98%893M | 252.29%332M | -122.04%-218M | -28.70%989M |
Net income attributable to the parent company | -93.73%283M | -47.28%4.51B | 309.86%8.56B | -41.11%2.09B | -0.06%3.55B | 12.10%3.55B | 98.62%3.17B | 128.34%1.59B | -123.80%-5.62B | -161.50%-2.51B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -93.73%283M | -47.28%4.51B | 309.86%8.56B | -41.11%2.09B | -0.06%3.55B | 12.10%3.55B | 98.62%3.17B | 128.34%1.59B | -123.80%-5.62B | -161.50%-2.51B |
Basic earnings per share | -93.82%0.23 | -46.32%3.72 | 310.06%6.93 | -39.86%1.69 | 0.36%2.81 | 12.90%2.8 | 100.00%2.48 | 128.44%1.24 | -122.45%-4.36 | -161.33%-1.96 |
Diluted earnings per share | -93.75%0.23 | -46.20%3.68 | 309.58%6.84 | -39.49%1.67 | 0.73%2.76 | 11.84%2.74 | 99.19%2.45 | 128.21%1.23 | -122.45%-4.36 | -161.33%-1.96 |
Dividend per share | -46.69%1.29 | -0.41%2.42 | 224.00%2.43 | -33.63%0.75 | 9.71%1.13 | 114.58%1.03 | 0.48 | 0 | 0.82%0.857 | -4.02%0.85 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data