(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 355.23%19.35M | 74.41%19.09M | -60.64%19.26M | -60.64%19.26M | -25.35%41.18M | -90.72%4.25M | 64.77%10.95M | 93.91%48.94M | 93.91%48.94M | 83.04%55.16M |
-Cash and cash equivalents | 355.23%19.35M | 74.41%19.09M | -60.64%19.26M | -60.64%19.26M | -25.35%41.18M | -90.72%4.25M | 64.77%10.95M | 93.91%48.94M | 93.91%48.94M | 83.04%55.16M |
Receivables | -25.21%41.22M | -9.24%51.5M | -42.49%53.38M | -42.49%53.38M | -40.21%49.23M | -48.46%55.11M | -2.67%56.74M | 69.47%92.82M | 69.47%92.82M | 59.13%82.34M |
-Accounts receivable | -25.21%41.22M | -9.24%51.5M | -43.01%49.6M | -43.01%49.6M | -40.21%49.23M | -48.46%55.11M | -2.67%56.74M | 74.49%87.05M | 74.49%87.05M | 59.13%82.34M |
-Related party accounts receivable | ---- | ---- | -34.58%3.77M | -34.58%3.77M | ---- | ---- | ---- | 18.17%5.77M | 18.17%5.77M | ---- |
Prepaid assets | -29.81%12.04M | 84.65%14.64M | 13.72%16.62M | 13.72%16.62M | 79.13%19.06M | 148.23%17.16M | 91.38%7.93M | 319.55%14.61M | 319.55%14.61M | 117.99%10.64M |
Total current assets | 19.68%108.72M | 17.88%112.85M | -32.60%120.46M | -32.60%120.46M | -18.47%125.3M | -43.10%90.85M | 38.58%95.73M | 113.35%178.73M | 113.35%178.73M | 71.22%153.68M |
Non current assets | ||||||||||
Net PPE | 27.31%2.62B | 4.76%2.12B | 7.68%2.09B | 7.68%2.09B | 8.28%2.08B | 8.82%2.06B | 7.05%2.03B | 4.85%1.94B | 4.85%1.94B | 30.69%1.92B |
-Gross PPE | 21.52%4.13B | 7.57%3.59B | 9.25%3.51B | 9.25%3.51B | 9.37%3.46B | 9.62%3.4B | 8.82%3.34B | 7.47%3.22B | 7.47%3.22B | 8.14%3.17B |
-Accumulated depreciation | -12.63%-1.51B | -11.90%-1.47B | -11.64%-1.43B | -11.64%-1.43B | -11.04%-1.38B | -10.87%-1.34B | -11.69%-1.31B | -11.72%-1.28B | -11.72%-1.28B | 14.62%-1.24B |
Goodwill and other intangible assets | 28.63%6.07M | 30.36%5.86M | 33.71%5.36M | 33.71%5.36M | 40.41%4.97M | 36.12%4.72M | 40.80%4.49M | 34.10%4.01M | 34.10%4.01M | 32.87%3.54M |
Related parties assets | ---- | ---- | -34.58%3.77M | -34.58%3.77M | ---- | ---- | ---- | 18.17%5.77M | 18.17%5.77M | ---- |
Financial assets | 7.06%77.83M | 7.31%94.96M | -14.84%80.05M | -14.84%80.05M | -43.20%65.78M | -36.10%72.69M | 16.70%88.48M | 62.90%93.99M | 62.90%93.99M | 302.90%115.8M |
Other non current assets | -3.37%3.58M | 18.65%4.56M | --3.96M | --3.96M | --4.8M | --3.71M | --3.84M | ---- | ---- | ---- |
Total non current assets | 26.57%2.71B | 4.95%2.23B | 6.89%2.18B | 6.89%2.18B | 5.66%2.16B | 6.51%2.14B | 7.67%2.12B | 6.65%2.04B | 6.65%2.04B | 34.77%2.04B |
Total assets | 26.29%2.82B | 5.51%2.34B | 3.70%2.3B | 3.70%2.3B | 3.97%2.28B | 2.86%2.23B | 8.71%2.22B | 11.13%2.22B | 11.13%2.22B | 36.80%2.2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --57.83M | --56.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --57.83M | --56.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -12.11%22.87M | -13.54%25.41M | -6.36%25.83M | -6.36%25.83M | -72.74%24.19M | -56.72%26.02M | -64.60%29.39M | 97.18%27.58M | 97.18%27.58M | 18.77%88.74M |
Current liabilities | 60.06%143.4M | 33.43%156.72M | -14.19%96.44M | -14.19%96.44M | -45.32%103.84M | -36.87%89.59M | -31.40%117.45M | 24.03%112.39M | 24.03%112.39M | 40.07%189.92M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | 36.46%61.94M | 36.46%61.94M | ---- | ---- | -67.87%49.71M | -42.20%45.39M | -42.20%45.39M | -10.47%142.26M |
Long term debt and capital lease obligation | 136.09%608.76M | 20.86%238.58M | 27.87%259.12M | 27.87%259.12M | 110.03%271.76M | 111.08%257.85M | 67.92%197.4M | 21.09%202.64M | 21.09%202.64M | -33.24%129.39M |
-Long term debt | 136.09%608.76M | 20.86%238.58M | 27.87%259.12M | 27.87%259.12M | 110.03%271.76M | 111.08%257.85M | 67.92%197.4M | 21.09%202.64M | 21.09%202.64M | -33.24%129.39M |
Non current deferred liabilities | 16.97%246.54M | 15.15%244.8M | 17.69%237.06M | 17.69%237.06M | 33.25%220.93M | 38.01%210.77M | 107.38%212.59M | 109.20%201.42M | 109.20%201.42M | --165.8M |
Derivative product liabilities | ---- | -75.06%1.12M | ---- | ---- | -88.99%859K | -90.27%1.32M | -68.78%4.5M | ---- | ---- | -58.76%7.81M |
Other non current liabilities | 49.28%198.28M | 61.20%143.97M | -2.60%88.08M | -2.60%88.08M | --133M | --132.82M | --89.31M | 0.72%90.44M | 0.72%90.44M | ---- |
Total non current liabilities | 74.79%1.05B | 13.54%628.47M | 19.69%646.2M | 19.69%646.2M | 40.72%626.56M | 41.17%602.76M | 42.21%553.51M | 21.53%539.89M | 21.53%539.89M | 19.80%445.26M |
Total liabilities | 72.89%1.2B | 17.03%785.2M | 13.85%742.63M | 13.85%742.63M | 14.99%730.4M | 21.70%692.35M | 19.72%670.96M | 21.95%652.28M | 21.95%652.28M | 25.22%635.18M |
Shareholders'equity | ||||||||||
Share capital | -1.59%1.99B | -5.67%1.92B | -7.26%1.95B | -7.26%1.95B | -10.18%2B | -12.96%2.02B | -14.00%2.04B | -11.21%2.11B | -11.21%2.11B | -6.00%2.23B |
-common stock | -1.59%1.99B | -5.67%1.92B | -7.26%1.95B | -7.26%1.95B | -10.18%2B | -12.96%2.02B | -14.00%2.04B | -11.21%2.11B | -11.21%2.11B | -6.00%2.23B |
Retained earnings | 12.33%-571.9M | 14.51%-559.82M | 14.84%-582.98M | 14.84%-582.98M | 21.86%-624.01M | 22.28%-652.32M | 34.75%-654.86M | 33.10%-684.58M | 33.10%-684.58M | 42.27%-798.54M |
Paid-in capital | 13.10%191.4M | 17.97%193.69M | 30.96%187.03M | 30.96%187.03M | 35.36%175.39M | 47.25%169.23M | 46.20%164.19M | 29.46%142.82M | 29.46%142.82M | 19.36%129.57M |
Other equity interest | --12.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 5.41%1.62B | 0.58%1.56B | -0.45%1.56B | -0.45%1.56B | -0.42%1.55B | -3.74%1.54B | 4.65%1.55B | 7.23%1.56B | 7.23%1.56B | 42.29%1.56B |
Noncontrolling interests | -225.96%-621K | -118.90%-155K | -92.91%101K | -92.91%101K | -82.80%331K | -77.05%493K | -63.52%820K | -38.87%1.43M | -38.87%1.43M | -20.17%1.92M |
Total equity | 5.33%1.62B | 0.52%1.56B | -0.53%1.56B | -0.53%1.56B | -0.52%1.55B | -3.84%1.54B | 4.55%1.55B | 7.16%1.56B | 7.16%1.56B | 42.15%1.56B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data