(Q3)Feb 28, 2015 | (Q2)Nov 30, 2014 | (Q1)Aug 31, 2014 | (FY)May 31, 2014 | (Q3)Nov 30, 2013 | (Q2)Aug 31, 2013 | (Q1)May 31, 2013 | (FY)Feb 28, 2013 | (Q4)Feb 28, 2013 | (Q3)Nov 30, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --0 | --0 | --0 | -35.62%39.03K | -79.64%27.78K | 453.11%416.83K | -94.19%30.54K | -90.15%60.63K | -90.15%60.63K | -87.87%136.47K |
-Cash and cash equivalents | --0 | --0 | --0 | -35.62%39.03K | -79.64%27.78K | 453.11%416.83K | -94.19%30.54K | -90.15%60.63K | -90.15%60.63K | -87.87%136.47K |
Prepaid assets | --13.03K | -23.43%14.2K | -7.43%16.87K | 0.69%18.26K | 160.83%18.84K | 193.94%18.54K | -39.41%18.23K | -32.85%18.14K | -32.85%18.14K | -98.11%7.22K |
Restricted cash | --3.76M | --6.48M | --8.46M | --17.37M | ---- | ---- | ---- | --0 | --0 | ---- |
Total current assets | --3.78M | 1,390.98%6.49M | 17,291.02%8.48M | 22,025.81%17.43M | -67.56%46.62K | 433.09%435.37K | -91.23%48.76K | -87.74%78.77K | -87.74%78.77K | -90.47%143.69K |
Non current assets | ||||||||||
Net PPE | --56.46K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --448.61K |
-Gross PPE | --58.72K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --448.61K |
-Accumulated depreciation | ---2.26K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | --0 | --0 | --0 | -93.76%463 | --3.25K | --4.64K | --6.03K | --7.42K | --7.42K | ---- |
Goodwill and other intangible assets | --1.3M | 7.77%1.23M | 4.73%1.18M | -0.50%1.11M | --1.12M | --1.14M | --1.13M | --1.12M | --1.12M | ---- |
-Other intangible assets | --1.3M | --1.23M | --1.18M | -0.50%1.11M | ---- | ---- | ---- | --1.12M | --1.12M | ---- |
Other non current assets | --330.41K | -0.19%308.05K | -55.02%292.65K | -66.16%291.06K | -88.87%311.33K | -88.69%308.64K | --650.61K | 41.75%860K | 41.75%860K | --2.8M |
Total non current assets | --1.69M | 5.73%1.53M | -17.43%1.47M | -29.26%1.41M | -55.70%1.44M | -54.28%1.45M | 2.89%1.78M | 227.59%1.99M | 227.59%1.99M | --3.25M |
Total assets | --5.46M | 325.48%8.03M | 443.37%9.95M | 811.49%18.83M | -56.21%1.48M | -42.05%1.89M | -19.97%1.83M | 65.39%2.07M | 65.39%2.07M | 124.87%3.39M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --4.37M | --6.88M | --8.72M | 2,154.89%17.37M | --639.89K | ---- | ---- | --770.35K | --770.35K | ---- |
-Current debt | --4.37M | --6.88M | --8.72M | 2,154.89%17.37M | --639.89K | ---- | ---- | --770.35K | --770.35K | ---- |
Payables | ---- | ---- | ---- | ---- | ---- | 91.99%1.18M | --1.05M | ---- | ---- | ---- |
-accounts payable | ---- | ---- | ---- | ---- | ---- | -55.75%272.92K | --237.58K | ---- | ---- | ---- |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | --911.23K | --811.73K | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- |
Current liabilities | --4.87M | 520.12%7.34M | 771.03%9.14M | 1,692.77%17.8M | 468.46%926.86K | 91.99%1.18M | 1,466.63%1.05M | 1,183.71%992.65K | 1,183.71%992.65K | -2.72%163.05K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --428.45K | --555.54K | ---- | --789.72K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --428.45K | --555.54K | ---- | --789.72K | ---- | ---- | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Due to related parties non current | ---- | ---- | --536.36K | ---- | ---- | ---- | ---- | ---- | ---- | --735.78K |
Total non current liabilities | --428.45K | --555.54K | --536.36K | --789.72K | --0 | --0 | --0 | --0 | --0 | 1,062.59%735.78K |
Total liabilities | --5.3M | 567.04%7.9M | 822.14%9.68M | 1,772.33%18.59M | 3.12%926.86K | 69.10%1.18M | 562.52%1.05M | 602.84%992.65K | 602.84%992.65K | 289.27%898.83K |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Additional paid-in capital | --4.58M | 0.00%4.58M | 0.00%4.58M | 0.00%4.58M | 0.00%4.58M | 0.00%4.58M | 0.00%4.58M | 31.60%4.58M | 31.60%4.58M | 5.95%4.58M |
Retained earnings | ---5.71M | -16.53%-5.58M | -14.95%-5.4M | -20.74%-5.27M | -65.54%-4.91M | -66.40%-4.79M | -41.45%-4.7M | -36.16%-4.37M | -36.16%-4.37M | 3.87%-2.97M |
Gains losses not affecting retained earnings | --1.29M | 23.74%1.13M | 21.88%1.09M | 9.35%938.67K | 1.20%886.66K | 6.89%910.16K | 3.24%897.66K | 3.00%858.38K | 3.00%858.38K | 2,184.92%876.18K |
Total stockholders'equity | --162.15K | -81.98%126.51K | -64.66%276.47K | -76.88%248.21K | -77.61%557.75K | -72.52%702K | -63.28%782.35K | -3.11%1.07M | -3.11%1.07M | 95.14%2.49M |
Total equity | --162.15K | -81.98%126.51K | -64.66%276.47K | -76.88%248.21K | -77.61%557.75K | -72.52%702K | -63.28%782.35K | -3.11%1.07M | -3.11%1.07M | 95.14%2.49M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data