(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | 283.45%23.57M | -577.02%-12.85M | -166.70%-1.9M | 2.85M |
Net income from continuing operations | 23.36%9.75M | -9.11%7.9M | 46.34%8.7M | --5.94M |
Depreciation and amortization | 110.85%880.42K | 232.44%417.55K | 16.63%125.6K | --107.7K |
Deferred tax | -83.02%-1.12M | 13.61%-609.51K | ---705.56K | --0 |
Change In working capital | 168.21%14.05M | -105.64%-20.59M | -212.51%-10.01M | ---3.2M |
-Change in receivables | 164.39%7.95M | -133.29%-12.34M | -482.80%-5.29M | --1.38M |
-Change in inventory | 112.42%1.11M | -122.53%-8.95M | -68.85%-4.02M | ---2.38M |
-Change in prepaid assets | -95.19%198.36K | 164.16%4.12M | -826.46%-6.42M | ---693.5K |
-Change in payables and accrued expense | 609.21%6.07M | -128.58%-1.19M | 356.60%4.17M | ---1.63M |
-Change in other current assets | -97.29%-590.9K | 12.47%-299.51K | -2,034.37%-342.2K | ---16.03K |
-Change in other current liabilities | -412.46%-712.33K | ---139K | --0 | ---- |
-Change in other working capital | 101.04%18.68K | -194.99%-1.8M | 1,349.68%1.89M | --130.38K |
Cash from discontinued investing activities | ||||
Operating cash flow | 283.45%23.57M | -577.02%-12.85M | -166.70%-1.9M | --2.85M |
Investing cash flow | ||||
Cash flow from continuing investing activities | 122.91%253.66K | -2,184.53%-1.11M | 113.97%53.12K | -380.17K |
Net PPE purchase and sale | -132.79%-455.42K | -11.86%-195.64K | -13.29%-174.9K | ---154.39K |
Net other investing changes | 177.78%709.09K | -499.81%-911.64K | 200.99%228.02K | ---225.78K |
Cash from discontinued investing activities | ||||
Investing cash flow | 122.91%253.66K | -2,184.53%-1.11M | 113.97%53.12K | ---380.17K |
Financing cash flow | ||||
Cash flow from continuing financing activities | -225.28%-16.22M | 187.34%12.94M | 443.73%4.5M | -1.31M |
Net issuance payments of debt | -180.87%-12.63M | 114.36%15.62M | 655.84%7.28M | ---1.31M |
Net common stock issuance | -128.85%-432.75K | --1.5M | --0 | ---- |
Net preferred stock issuance | --0 | --3M | --0 | ---- |
Cash dividends paid | 99.17%-57.48K | -164.01%-6.95M | ---2.63M | --0 |
Net other financing activities | -1,274.47%-3.1M | -51.29%-225.38K | ---148.97K | ---- |
Cash from discontinued financing activities | ||||
Financing cash flow | -225.28%-16.22M | 187.34%12.94M | 443.73%4.5M | ---1.31M |
Net cash flow | ||||
Beginning cash position | -14.09%5.77M | 55.98%6.72M | 42.10%4.31M | --3.03M |
Current changes in cash | 851.40%7.61M | -138.08%-1.01M | 130.35%2.66M | --1.15M |
Effect of exchange rate changes | -184.75%-56.19K | 126.71%66.31K | -304.01%-248.24K | --121.68K |
End cash Position | 130.86%13.33M | -14.09%5.77M | 55.98%6.72M | --4.31M |
Free cash flow | 277.21%23.12M | -529.33%-13.05M | -177.03%-2.07M | --2.69M |
Currency Unit | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- |
No Data
No Data