(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 4.90%942M | 18.75%1.1B | -13.87%913M | 45.92%3.85B | -17.64%962M | 113.81%898M | 128.57%928M | 64.85%1.06B | -44.25%2.64B | -56.79%1.17B |
Deferred tax | -43.75%-115M | 154.55%28M | -124.00%-6M | 92.73%-25M | 111.80%19M | -128.57%-80M | 134.38%11M | 121.55%25M | -19.03%-344M | 56.60%-161M |
Other non cash items | 439.13%124M | -43.08%37M | 0.00%27M | 139.39%158M | 760.00%43M | 1,250.00%23M | 140.74%65M | -25.00%27M | -43.59%66M | -91.07%5M |
Change In working capital | -39.50%265M | 23.71%-280M | 60.44%-377M | 92.45%-127M | 290.18%755M | 65.91%438M | -24.41%-367M | 24.06%-953M | -646.43%-1.68B | -153.87%-397M |
-Change in receivables | 265.94%229M | 50.84%-146M | 90.88%-33M | 20.46%-661M | 178.16%136M | -283.33%-138M | 2.30%-297M | -14.20%-362M | -485.21%-831M | -535.00%-174M |
-Change in inventory | -1,041.67%-113M | 43.01%-106M | 22.35%-205M | 99.81%-3M | 539.71%435M | 102.05%12M | 65.62%-186M | 51.29%-264M | -107.39%-1.6B | 186.08%68M |
-Change in other current assets | -70.72%65M | -935.29%-142M | 420.90%215M | -37.76%178M | 200.00%6M | 3.74%222M | -43.33%17M | -267.50%-67M | 83.33%286M | -99.39%2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -0.44%1.35B | 40.39%1.07B | 157.45%726M | 233.33%4.29B | 176.13%1.9B | 70.80%1.35B | 98.95%760M | 149.21%282M | -61.35%1.29B | -32.65%687M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -4.24%-172M | 3.25%-149M | -45.83%-175M | 1.89%-623M | 15.21%-184M | -13.01%-165M | -28.33%-154M | 21.05%-120M | 12.65%-635M | 28.62%-217M |
Net business purchase and sale | -134.71%-168M | -16.85%-104M | -58.33%-38M | -73.82%328M | -102.89%-43M | 1,252.38%484M | -89.36%-89M | 83.45%-24M | -53.88%1.25B | -47.84%1.49B |
Net investment purchase and sale | -885.71%-165M | 550.71%911M | 80.30%-119M | -561.84%-1.31B | -1,700.00%-864M | 127.27%21M | 122.22%140M | -348.56%-604M | -59.80%283M | 110.27%54M |
Net other investing changes | ---2M | ---- | ---- | 93.33%-16M | 82.01%-25M | ---- | 111.63%10M | 90.91%-1M | 34.78%-240M | 46.54%-139M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -247.69%-511M | 751.00%651M | 55.33%-331M | -264.63%-1.62B | -174.97%-1.12B | 235.16%346M | 47.92%-100M | -1,040.00%-741M | -57.48%981M | -14.24%1.49B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -0.30%-336M | -293.72%-1.57B | -12.46%773M | -113.77%-346M | -0.81%-496M | -391.30%-335M | 56.60%-398M | -76.80%883M | 1,236.65%2.51B | 53.10%-492M |
Net common stock issuance | 35.28%-266M | -27.10%-272M | 155.31%99M | 62.49%-1.1B | -691.36%-641M | 28.02%-411M | 80.55%-214M | 84.97%-179M | -2.12%-2.94B | 93.40%-81M |
Cash dividends paid | ---- | -102.86%-850M | 28.98%-919M | -0.88%-1.71B | --0 | ---- | 48.21%-419M | -45.56%-1.29B | 1.62%-1.7B | --0 |
Net other financing activities | 625.00%29M | -333.33%-52M | -100.85%-3M | 316.27%359M | 428.70%355M | 180.00%4M | 36.84%-12M | 1,138.24%353M | -304.88%-166M | -350.00%-108M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 22.19%-582M | -152.45%-2.84B | 79.17%-50M | -21.01%-2.9B | -12.77%-786M | -59.83%-748M | 61.54%-1.12B | -114.19%-240M | 51.81%-2.39B | 69.79%-697M |
Net cash flow | ||||||||||
Beginning cash position | 1.26%2.98B | 19.18%4.12B | -6.35%3.91B | -7.02%4.17B | 44.61%3.89B | 7.53%2.94B | -37.67%3.46B | -7.02%4.17B | 15.07%4.49B | -33.47%2.69B |
Current changes in cash | -73.45%252M | -141.25%-1.12B | 149.36%345M | -76.19%-222M | -100.61%-9M | 1,316.42%949M | 83.04%-463M | -166.38%-699M | -118.83%-126M | 226.15%1.48B |
Effect of exchange rate changes | 262.50%52M | 35.14%-24M | -2,580.00%-134M | 77.25%-43M | 1,450.00%31M | 72.17%-32M | 53.75%-37M | -225.00%-5M | -133.33%-189M | 133.33%2M |
End cash Position | -15.54%3.28B | 1.26%2.98B | 19.18%4.12B | -6.35%3.91B | -6.35%3.91B | 44.61%3.89B | 7.53%2.94B | -37.67%3.46B | -7.02%4.17B | -7.02%4.17B |
Free cash flow | -2.30%1.15B | 52.07%882M | 316.03%545M | 570.48%3.52B | 281.54%1.63B | 87.86%1.18B | 151.08%580M | 117.24%131M | -79.08%525M | -35.05%428M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data