(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | 17.31%-7.4M | -8.95M | -94.12%-9.47M | -4.88M |
Net income from continuing operations | 32.00%-11.71M | ---17.22M | -101.77%-12.33M | ---6.11M |
Depreciation and amortization | -7.48%792K | --856K | 143.75%156K | --64K |
Other non cash items | ---- | ---- | 40.28%1.02M | --725K |
Change In working capital | -64.38%1.21M | --3.39M | 149.52%363K | ---733K |
-Change in receivables | 197.79%1.95M | ---1.99M | -1,410.00%-131K | --10K |
-Change in prepaid assets | 340.00%84K | ---35K | -74.04%-181K | ---104K |
-Change in payables and accrued expense | -104.47%-259K | --5.79M | 167.12%449K | ---669K |
-Change in other current liabilities | -13.64%-500K | ---440K | ---- | ---- |
-Change in other working capital | -200.00%-64K | --64K | 653.33%226K | --30K |
Cash from discontinued investing activities | ||||
Operating cash flow | 17.31%-7.4M | ---8.95M | -94.12%-9.47M | ---4.88M |
Investing cash flow | ||||
Cash flow from continuing investing activities | 26.15%-48K | -65K | -596.30%-752K | -108K |
Net PPE purchase and sale | ---48K | --0 | -596.30%-752K | ---108K |
Net intangibles purchase and sale | --0 | ---65K | ---- | ---- |
Cash from discontinued investing activities | ||||
Investing cash flow | 26.15%-48K | ---65K | -596.30%-752K | ---108K |
Financing cash flow | ||||
Cash flow from continuing financing activities | -91.32%849K | 9.78M | 48.11%17.67M | 11.93M |
Net issuance payments of debt | 689.37%1.22M | ---207K | --0 | --100K |
Net common stock issuance | ---- | ---- | ---- | ---30K |
Net preferred stock issuance | --0 | --9.99M | 43.99%18.2M | --12.64M |
Proceeds from stock option exercised by employees | ---- | ---- | --226K | --0 |
Net other financing activities | ---371K | ---- | 3.21%-753K | ---778K |
Cash from discontinued financing activities | ||||
Financing cash flow | -91.32%849K | --9.78M | 48.11%17.67M | --11.93M |
Net cash flow | ||||
Beginning cash position | 11.46%7.46M | --6.7M | 5,300.76%7.08M | --131K |
Current changes in cash | -960.63%-6.6M | --767K | 7.26%7.45M | --6.94M |
End cash Position | -88.46%861K | --7.46M | 105.27%14.52M | --7.08M |
Free cash flow | 17.38%-7.45M | ---9.02M | -105.19%-10.24M | ---4.99M |
Currency Unit | USD | USD | USD | USD |
No Data
No Data