(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 1.45%15.85M | 32.19%15.62M | 7.99%11.82M | 12.36%10.94M | 18.36%9.74M | -9.04%8.23M | 25.17%9.05M | 34.62%7.23M | -27.23%5.37M | 11.00%7.38M |
Revenue from customers | 0.02%15.18M | 35.93%15.18M | 9.35%11.16M | 14.18%10.21M | 20.97%8.94M | -9.90%7.39M | 28.25%8.2M | 39.26%6.4M | -17.92%4.59M | -15.81%5.6M |
Income from government grants | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --776K | ---- |
Other cash income from operating activities | 50.11%671K | -31.65%447K | -11.02%654K | -8.01%735K | -4.65%799K | -0.71%838K | 1.44%844K | --832K | ---- | --1.78M |
Cash paid | -5.92%-15.54M | -28.51%-14.67M | -17.33%-11.41M | -4.88%-9.73M | 2.65%-9.27M | 9.09%-9.53M | -32.60%-10.48M | -7.31%-7.9M | -6.35%-7.36M | 30.90%-6.92M |
Payments to suppliers for goods and services | -5.92%-15.54M | -28.51%-14.67M | -17.33%-11.41M | -4.88%-9.73M | 2.65%-9.27M | 9.09%-9.53M | -32.60%-10.48M | -7.31%-7.9M | -6.35%-7.36M | 30.90%-6.92M |
Direct interest paid | 700.00%64K | 180.00%8K | -11.11%-10K | 96.36%-9K | -59.35%-247K | -15.67%-155K | 11.84%-134K | 43.70%-152K | 37.79%-270K | -56.12%-434K |
Direct interest received | 11.11%20K | 350.00%18K | 0.00%4K | 33.33%4K | 200.00%3K | -90.00%1K | -47.37%10K | 35.71%19K | -51.72%14K | -14.71%29K |
Direct tax refund paid | -6,100.00%-62K | 0.00%-1K | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating cash flow | -65.82%335K | 146.23%980K | -67.16%398K | 445.95%1.21M | 115.30%222K | 6.69%-1.45M | -92.69%-1.56M | 64.15%-807K | -4,693.88%-2.25M | 101.35%49K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 79.10%-139K | -2,275.00%-665K | 89.78%-28K | -616.98%-274K | 139.85%53K | 40.63%-133K | 15.47%-224K | -132.46%-265K | -660.00%-114K | 86.61%-15K |
Net PPE purchase and sale | 79.10%-139K | -2,275.00%-665K | 89.78%-28K | -616.98%-274K | 139.85%53K | 40.63%-133K | 15.47%-224K | -132.46%-265K | -660.00%-114K | 86.61%-15K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 79.10%-139K | -2,275.00%-665K | 89.78%-28K | -616.98%-274K | 139.85%53K | 40.63%-133K | 15.47%-224K | -132.46%-265K | -660.00%-114K | 86.61%-15K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,833.33%164K | 85.71%-6K | 2.33%-42K | 90.95%-43K | -128.39%-475K | 148.59%1.67M | -64.91%673K | 10.04%1.92M | 477.27%1.74M | -110.20%-462K |
Net issuance payments of debt | 90.91%63K | 178.57%33K | 2.33%-42K | 89.93%-43K | -248.26%-427K | -44.93%288K | 187.90%523K | ---595K | ---- | -135.31%-943K |
Net common stock issuance | --137K | ---- | ---- | ---- | -103.47%-48K | 823.33%1.39M | -94.03%150K | 44.18%2.51M | 262.37%1.74M | -74.13%481K |
Interest paid (cash flow from financing activities) | ---36K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---39K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,833.33%164K | 85.71%-6K | 2.33%-42K | 90.95%-43K | -128.39%-475K | 148.59%1.67M | -64.91%673K | 10.04%1.92M | 477.27%1.74M | -110.20%-462K |
Net cash flow | ||||||||||
Beginning cash position | 17.77%2.05M | 23.25%1.74M | 173.45%1.41M | -27.93%516K | 14.19%716K | -63.82%627K | 95.38%1.73M | -41.22%887K | -24.13%1.51M | 66.17%1.99M |
Current changes in cash | 16.50%360K | -5.79%309K | -63.35%328K | 547.50%895K | -324.72%-200K | 108.05%89K | -230.73%-1.11M | 236.01%846K | -45.33%-622K | -153.43%-428K |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -477.78%-52K |
End cash Position | 17.58%2.41M | 17.77%2.05M | 23.25%1.74M | 173.45%1.41M | -27.93%516K | 14.19%716K | -63.82%627K | 95.38%1.73M | -41.22%887K | -24.13%1.51M |
Free cash from | -88.57%36K | -8.43%315K | -63.33%344K | 378.57%938K | 112.37%196K | 10.96%-1.58M | -52.05%-1.78M | 51.53%-1.17M | -2,552.75%-2.41M | 97.59%-91K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data