(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 112.64%171.72K | -12.70%-1.01M | 68.41%-473.16K | 42.75%-4.24M | -3.99%-479.46K | -164.53%-1.36M | 73.76%-899.83K | 49.98%-1.5M | 2.62%-7.4M | 81.74%-461.07K |
Net income from continuing operations | 96.01%-134.27K | 45.03%-1.27M | -109.83%-3.98M | 33.12%-10.91M | 26.02%-3.33M | 10.82%-3.37M | -18.89%-2.32M | 68.83%-1.9M | -35.53%-16.31M | 34.78%-4.5M |
Operating gains losses | --67.89K | ---- | ---- | --221.89K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -5.97%7.01K | 90.15%13.31K | -80.19%1.29K | 19.88%28.53K | 17.82%7.58K | 15.43%7.46K | 27.43%7K | 20.00%6.49K | 98.44%23.8K | 96.91%6.44K |
Deferred tax | --0 | ---- | ---- | -86.62%115.67K | -83.11%151.39K | -184.55%-117.41K | ---- | ---- | 4.93%864.8K | -11.39%896.05K |
Other non cash items | -83.19%218.48K | 95.91%243.53K | 44,282.51%672.02K | 7,361.35%2.41M | 55,408.62%991.38K | 10,976.26%1.3M | 1,232.60%124.31K | -116.01%-1.52K | 108.96%32.35K | 101.71%1.79K |
Change In working capital | 603.91%12.61K | -152.23%-490.04K | 929.15%289.56K | 26.47%803.8K | -111.38%-164.29K | -99.92%1.79K | 157.23%938.16K | 101.84%28.14K | 139.38%635.57K | 245.83%1.44M |
-Change in receivables | -85.63%51.19K | -1,809.76%-378.25K | -5,459.45%-140.36K | 93.58%-93.22K | -8.88%-474.24K | -75.07%356.28K | 102.19%22.12K | 100.18%2.62K | -102.67%-1.45M | 54.96%-435.56K |
-Change in prepaid assets | -74.52%6.93K | -70.33%60.63K | 73.78%-53.38K | -57.19%101.93K | 1,588.08%74K | -97.35%27.2K | 130.43%204.34K | -79.73%-203.62K | 166.64%238.09K | -101.72%-4.97K |
-Change in payables and accrued expense | 88.60%-43.51K | -127.64%-178.42K | 110.92%483.31K | -61.49%712.88K | -88.38%219.95K | -274.82%-381.69K | 1,436.53%645.48K | 1,111.02%229.14K | 460.48%1.85M | 645.84%1.89M |
-Change in other current liabilities | ---2K | ---- | ---- | 626.92%13.7K | 715.38%16K | --0 | ---- | ---- | ---2.6K | ---2.6K |
-Change in other working capital | ---- | ---- | ---- | --68.52K | ---1 | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 112.64%171.72K | -12.70%-1.01M | 68.41%-473.16K | 42.75%-4.24M | -3.99%-479.46K | -164.53%-1.36M | 73.76%-899.83K | 49.98%-1.5M | 2.62%-7.4M | 81.74%-461.07K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 79.08%-360.19K | 285.11%154.17K | 95.16%-73.78K | -113.62%-1.72M | -119.51%-83.29K | ||||
Net PPE purchase and sale | ---- | ---- | ---- | 82.29%-21.2K | --0 | ---- | ---- | ---- | -583.84%-119.69K | ---89 |
Net business purchase and sale | ---- | ---- | ---- | 78.84%-338.99K | ---- | ---- | ---- | ---- | -135.27%-1.6M | ---- |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | 96.54%-52.58K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | ---- | ---- | 79.08%-360.19K | 285.11%154.17K | 95.16%-73.78K | ---- | ---- | -113.62%-1.72M | -119.51%-83.29K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -108.78%-145.39K | 2,849.68%868.54K | -69.36%676.17K | -2.37%3.92M | 134.49%87.42K | 174.49%1.66M | -100.86%-31.59K | 2.21M | -59.84%4.01M | -105.96%-253.5K |
Net issuance payments of debt | 90.17%-179.13K | --0 | -87.22%282.1K | 32.18%462.62K | --110.11K | -620.71%-1.82M | ---31.59K | --2.21M | 227.98%350K | --0 |
Net common stock issuance | -96.79%33.73K | ---- | ---- | -71.34%1.05M | --0 | 314.20%1.05M | ---- | ---- | -67.05%3.66M | -105.97%-253.5K |
Proceeds from stock option exercised by employees | --0 | --737.5K | --394.07K | --2.41M | ---22.69K | --2.43M | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -108.78%-145.39K | 2,849.68%868.54K | -69.36%676.17K | -2.37%3.92M | 134.49%87.42K | 174.49%1.66M | -100.86%-31.59K | --2.21M | -59.84%4.01M | -105.96%-253.5K |
Net cash flow | ||||||||||
Beginning cash position | 0.08%742.77K | -63.22%659K | -48.50%716.78K | -78.80%1.39M | -43.10%1.12M | -79.38%742.19K | -47.80%1.79M | -78.80%1.39M | 31.27%6.57M | -55.72%1.97M |
Current changes in cash | -88.24%26.33K | 89.39%-145.56K | -71.37%203.01K | 86.74%-677.07K | 70.19%-237.87K | 115.62%223.83K | -745.53%-1.37M | 122.96%708.95K | -420.77%-5.11M | -137.02%-797.86K |
Effect of exchange rate changes | -99.50%773 | -28.85%229.32K | 15.55%-260.78K | 103.15%2.12K | -175.78%-166.29K | 179.14%154.92K | 802.48%322.3K | -583.95%-308.8K | -140.31%-67.34K | 654.14%219.44K |
End cash Position | -31.32%769.87K | 0.08%742.77K | -63.22%659K | -48.50%716.78K | -48.50%716.78K | -43.10%1.12M | -79.38%742.19K | -47.80%1.79M | -78.80%1.39M | -78.80%1.39M |
Free cash flow | 112.44%171.72K | -12.70%-1.01M | 68.41%-473.16K | 43.38%-4.26M | -3.97%-479.46K | -166.40%-1.38M | 73.93%-899.83K | 51.49%-1.5M | 1.28%-7.52M | 81.73%-461.16K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data