(Q3)Oct 31, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (FY)Jan 31, 2022 | |
---|---|---|---|---|
Assets | ||||
Current assets | ||||
Cash, cash equivalents and short term investments | --260.4K | 13.16%2.33M | --2.33M | --2.06M |
-Cash and cash equivalents | --260.4K | 13.16%2.33M | --2.33M | --2.06M |
Receivables | --29.53M | 31.38%35.71M | --35.71M | --27.18M |
-Accounts receivable | --28.17M | 50.07%33.66M | --33.66M | --22.43M |
-Loans receivable | --690.82K | -88.24%552K | --552K | --4.69M |
-Notes receivable | --670.55K | --1.49M | --1.49M | --0 |
-Taxes receivable | ---- | --0 | --0 | --53.67K |
Inventory | --26.05M | -4.91%47.92M | --47.92M | --50.39M |
Prepaid assets | --1.6M | 271.21%1.97M | --1.97M | --529.92K |
Total current assets | --78.03M | -3.69%102.5M | --102.5M | --106.43M |
Non current assets | ||||
Net PPE | --65.23M | 15.38%64.56M | --64.56M | --55.95M |
-Gross PPE | --68.58M | 17.86%66.54M | --66.54M | --56.46M |
-Accumulated depreciation | ---3.36M | -287.00%-1.99M | ---1.99M | ---513.79K |
Goodwill and other intangible assets | --4.6M | -5.20%2.94M | --2.94M | --3.1M |
-Goodwill | --1.75M | --0 | --0 | --2.54M |
-Other intangible assets | --2.86M | 422.77%2.94M | --2.94M | --562.07K |
Investments and advances | --9.68M | 135.54%9.54M | --9.54M | --4.05M |
Non current accounts receivable | --189.93K | -2.26%302.41K | --302.41K | --309.4K |
Non current deferred assets | --2.59M | 31.67%946.09K | --946.09K | --718.52K |
Non current prepaid assets | --10.85K | -85.69%109.61K | --109.61K | --765.86K |
Total non current assets | --82.31M | 20.81%78.39M | --78.39M | --64.89M |
Total assets | --160.56M | 5.59%180.89M | --180.89M | --171.32M |
Liabilities | ||||
Current liabilities | ||||
Payables | --60.26M | 32.37%55.88M | --55.88M | --42.21M |
-accounts payable | --54.01M | 36.04%47.4M | --47.4M | --34.84M |
-Due to related parties current | --6.25M | 15.02%8.48M | --8.48M | --7.37M |
Current debt and capital lease obligation | --79.82M | 61.06%78.51M | --78.51M | --48.74M |
-Current debt | --77.76M | 62.61%76.5M | --76.5M | --47.05M |
-Current capital lease obligation | --2.06M | 17.96%2M | --2M | --1.7M |
Current deferred liabilities | --3.34M | 353.70%2.67M | --2.67M | --588.74K |
Other current liabilities | --5.69M | -53.63%4.1M | --4.1M | --8.85M |
Current liabilities | --149.11M | 40.61%141.16M | --141.16M | --100.39M |
Non current liabilities | ||||
Long term debt and capital lease obligation | --35.53M | 3.32%37.1M | --37.1M | --35.91M |
-Long term debt | --195.87K | -44.20%577.52K | --577.52K | --1.04M |
-Long term capital lease obligation | --35.33M | 4.73%36.53M | --36.53M | --34.88M |
Non current deferred liabilities | --225K | --0 | --0 | --78.68K |
Total non current liabilities | --35.75M | -4.23%37.1M | --37.1M | --38.74M |
Total liabilities | --184.87M | 28.12%178.26M | --178.26M | --139.13M |
Shareholders'equity | ||||
Share capital | --781 | 7.34%775 | --775 | --722 |
-common stock | --781 | 7.34%775 | --775 | --722 |
Retained earnings | ---81.23M | -894.76%-50.57M | ---50.57M | ---5.08M |
Paid-in capital | --44.75M | 59.01%41.47M | --41.47M | --26.08M |
Gains losses not affecting retained earnings | --497.37K | --47.94K | --47.94K | ---- |
Other equity interest | --11.68M | 4.39%11.68M | --11.68M | --11.19M |
Total stockholders'equity | ---24.31M | -91.83%2.63M | --2.63M | --32.18M |
Total equity | ---24.31M | -91.83%2.63M | --2.63M | --32.18M |
Currency Unit | CAD | CAD | CAD | CAD |
No Data