(FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (FY)Jan 31, 2022 | |
---|---|---|---|
Operating Cash Flow (Indirect Method) | |||
Cash flow from continuing operating activities | 35.17%-17.88M | -12.33M | -27.57M |
Net income from continuing operations | -687.31%-45.48M | ---11.06M | ---5.78M |
Operating gains losses | 672.88%787.66K | --169.88K | ---137.49K |
Depreciation and amortization | 116.61%2.96M | --1.05M | --1.37M |
Deferred tax | 17.25%-78.68K | ---- | ---95.09K |
Other non cash items | 4.13%1.09M | --369.62K | --1.04M |
Change In working capital | 137.86%9.08M | ---4.64M | ---23.97M |
-Change in receivables | 10.87%-8.65M | --1.88M | ---9.71M |
-Change in inventory | 121.34%5.55M | --13.17M | ---25.99M |
-Change in prepaid assets | 253.70%2.08M | ---7.87M | --588.74K |
-Change in payables and accrued expense | -69.15%8.08M | ---5.78M | --26.2M |
-Change in other current assets | 119.33%2.79M | ---5.74M | ---14.42M |
-Change in other current liabilities | -20.63%-772.28K | ---314.65K | ---640.19K |
Cash from discontinued investing activities | |||
Operating cash flow | 35.17%-17.88M | ---12.33M | ---27.57M |
Investing cash flow | |||
Cash flow from continuing investing activities | 78.22%-6.66M | -6.25M | -30.59M |
Net PPE purchase and sale | 89.14%-2.39M | ---674.02K | ---22M |
Net intangibles purchase and sale | -141.79%-328.76K | ---43.44K | ---135.97K |
Net business purchase and sale | -62.22%-6.54M | ---6.26M | ---4.03M |
Net other investing changes | 158.56%2.59M | --722.29K | ---4.43M |
Cash from discontinued investing activities | |||
Investing cash flow | 78.22%-6.66M | ---6.25M | ---30.59M |
Financing cash flow | |||
Cash flow from continuing financing activities | -8.77%24.81M | 20.35M | 27.2M |
Net issuance payments of debt | -17.02%23.7M | --11.96M | --28.56M |
Net common stock issuance | --0 | ---- | --200K |
Net other financing activities | 171.43%1.11M | --8.39M | ---1.56M |
Cash from discontinued financing activities | |||
Financing cash flow | -8.77%24.81M | --20.35M | --27.2M |
Net cash flow | |||
Beginning cash position | -93.77%2.06M | --553.65K | --33.03M |
Current changes in cash | 100.87%270.78K | --1.77M | ---30.97M |
End cash Position | 13.16%2.33M | --2.33M | --2.06M |
Free cash flow | 58.57%-20.59M | ---13.04M | ---49.71M |
Currency Unit | CAD | CAD | CAD |
No Data