(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4.70%1.18B | 39.30%1.16B | -2.06%760M | 7.21%3.73B | 25.41%997M | 48.68%1.13B | -9.96%832M | -22.71%776M | -20.49%3.48B | -42.68%795M |
Net income from continuing operations | 33.33%780M | 26.29%634M | 81.04%487M | 92.04%1.95B | 173.16%597M | 42.68%585M | -29.99%502M | -61.90%269M | -69.07%1.02B | -170.83%-816M |
Operating gains losses | -14.63%-47M | -60.56%-114M | -105.88%-35M | 25.63%-499M | -6.02%-370M | 62.73%-41M | 32.38%-71M | 84.11%-17M | -9.46%-671M | -8.72%-349M |
Depreciation and amortization | -5.36%477M | 0.00%480M | -4.24%474M | 2.30%2.04B | -6.62%564M | 10.28%504M | 0.84%480M | 7.61%495M | -5.00%2B | 8.44%604M |
Asset impairment expenditure | -14.29%6M | -60.87%9M | 210.00%31M | -79.74%352M | -81.33%312M | -81.08%7M | -14.81%23M | 400.00%10M | 3,574.00%1.74B | 11,040.00%1.67B |
Remuneration paid in stock | 233.33%50M | -16.67%5M | -31.58%13M | 20.00%66M | 13.04%26M | 400.00%15M | 200.00%6M | -45.71%19M | -32.10%55M | -42.50%23M |
Deferred tax | 12.84%246M | 77.27%468M | -15.12%174M | 29.67%861M | 232.82%174M | 1.40%218M | -5.38%264M | -31.89%205M | -50.60%664M | -143.09%-131M |
Other non cashItems | 231.48%71M | -89.29%-53M | -203.03%-68M | 61.54%-5M | -88.04%11M | -45.95%-54M | 47.17%-28M | 540.00%66M | -131.71%-13M | 273.58%92M |
Change In working capital | -560.53%-251M | 439.39%112M | -26.18%-241M | -40.37%-452M | -80.95%-190M | 26.92%-38M | 2.94%-33M | -45.80%-191M | -17.95%-322M | -28.05%-105M |
-Change in receivables | -188.33%-173M | 88.10%-10M | 550.00%39M | -274.16%-155M | 143.64%24M | -178.95%-60M | -304.88%-84M | -77.78%6M | 293.48%89M | -77.42%-55M |
-Change in inventory | -43.75%-69M | 1,433.33%40M | 61.11%-28M | 55.71%-97M | 130.23%26M | 9.43%-48M | 92.50%-3M | -80.00%-72M | -34.36%-219M | -530.00%-86M |
-Change in payables and accrued expense | -168.75%-11M | 28.17%91M | -18.49%-141M | -139.78%-37M | -106.49%-5M | 1,700.00%16M | 69.05%71M | -376.00%-119M | -33.57%93M | 1,825.00%77M |
-Change in other current assets | -81.25%6M | -50.00%-12M | -2,400.00%-100M | 44.06%-146M | -1,050.00%-207M | 145.07%32M | 88.24%-8M | 96.15%-4M | -46.63%-261M | 70.00%-18M |
-Change in other current liabilities | -118.18%-4M | 133.33%3M | -450.00%-11M | 29.17%-17M | -21.74%-28M | 833.33%22M | 0.00%-9M | -118.18%-2M | 7.69%-24M | -53.33%-23M |
Interest paid (cash flow from operating activities) | -145.16%-76M | -0.77%-131M | -17.39%-27M | 1.64%-300M | 10.77%-116M | -34.78%-31M | -0.78%-130M | 0.00%-23M | -0.66%-305M | 1.52%-130M |
Interest received (cash flow from operating activities) | 15.79%66M | -1.96%50M | 38.78%68M | 166.29%237M | 116.22%80M | 90.00%57M | 325.00%51M | 390.00%49M | 154.29%89M | --37M |
Tax refund paid | -49.47%-142M | -29.74%-301M | -9.43%-116M | 31.68%-524M | 9.90%-91M | 44.77%-95M | 10.77%-232M | 54.70%-106M | 39.80%-767M | 21.09%-101M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4.70%1.18B | 39.30%1.16B | -2.06%760M | 7.21%3.73B | 25.41%997M | 48.68%1.13B | -9.96%832M | -22.71%776M | -20.49%3.48B | -42.68%795M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 12.48%-603M | 5.38%-703M | -10.03%-680M | -64.58%-2.82B | 1.79%-766M | -7.82%-689M | -146.84%-743M | -6,966.67%-618M | 9.80%-1.71B | -101.55%-780M |
Capital expenditure reported | 4.17%-736M | -6.50%-819M | -5.81%-728M | -1.21%-3.09B | 3.37%-861M | 3.03%-768M | -1.85%-769M | -12.60%-688M | -25.22%-3.05B | -33.18%-891M |
Net PPE purchase and sale | 0.00%2M | 133.33%7M | --0 | -85.23%13M | -61.54%5M | -96.15%2M | -86.36%3M | 200.00%3M | 151.43%88M | -7.14%13M |
Net business purchase and sale | --0 | ---11M | ---44M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 1,366.67%44M | --33M | ---- | -106.04%-23M | -2,500.00%-26M | --3M | --0 | ---- | 928.26%381M | 97.83%-1M |
Dividends received (cash flow from investment activities) | -48.65%38M | 133.33%42M | -29.85%47M | -68.58%273M | 15.15%114M | -26.73%74M | -94.19%18M | -81.34%67M | 67.12%869M | -67.65%99M |
Net other investing changes | --49M | 800.00%45M | --45M | --7M | --2M | ---- | --5M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 12.48%-603M | 5.38%-703M | -10.03%-680M | -64.58%-2.82B | 1.79%-766M | -7.82%-689M | -146.84%-743M | -6,966.67%-618M | 9.80%-1.71B | -101.55%-780M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -16.22%-387M | -17.15%-362M | -28.51%-284M | 53.73%-1.21B | 58.04%-342M | 49.24%-333M | 57.50%-309M | 45.57%-221M | -9.05%-2.6B | -6.82%-815M |
Net issuance payments of debt | -33.33%-4M | -94.12%1M | -162.50%-10M | 104.13%9M | 107.04%20M | 25.00%-3M | -45.16%17M | -58.97%16M | -347.73%-218M | -3,255.56%-284M |
Net common stock issuance | ---95M | ---49M | ---- | --0 | --0 | --0 | --0 | ---- | 43.47%-424M | 56.00%-110M |
Cash dividends paid | 0.57%-174M | -0.57%-175M | 0.00%-175M | 38.76%-700M | 32.57%-176M | 50.14%-175M | 50.71%-174M | 1.69%-175M | -80.28%-1.14B | -64.15%-261M |
Net other financing activities | 26.45%-114M | 8.55%-139M | -59.68%-99M | 37.24%-514M | -16.25%-186M | 3.13%-155M | 34.48%-152M | 76.78%-62M | 25.00%-819M | 55.92%-160M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -16.22%-387M | -17.15%-362M | -28.51%-284M | 53.73%-1.21B | 58.04%-342M | 49.24%-333M | 57.50%-309M | 45.57%-221M | -9.05%-2.6B | -6.82%-815M |
Net cash flow | ||||||||||
Beginning cash position | -2.91%4.04B | -9.94%3.94B | -6.58%4.15B | -15.91%4.44B | -18.68%4.26B | -28.08%4.16B | -25.65%4.38B | -15.91%4.44B | 1.77%5.28B | 3.91%5.24B |
Current changes in cash | 80.95%190M | 142.73%94M | -223.81%-204M | 65.35%-289M | 86.13%-111M | 119.55%105M | -111.54%-220M | -110.38%-63M | -996.77%-834M | -437.55%-800M |
Effect of exchange rate changes | 0.00%-1M | --0 | ---2M | 50.00%-3M | ---2M | 66.67%-1M | --0 | --0 | -500.00%-6M | --0 |
End cash Position | -0.84%4.23B | -2.91%4.04B | -9.94%3.94B | -6.58%4.15B | -6.58%4.15B | -18.68%4.26B | -28.08%4.16B | -25.65%4.38B | -15.91%4.44B | -15.91%4.44B |
Free cash from | 23.68%444M | 439.68%340M | -63.64%32M | 49.54%646M | 241.67%136M | 1,155.88%359M | -62.72%63M | -77.61%88M | -77.77%432M | -113.37%-96M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data