(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 387.31%756.8M | -47.60%103.7M | 18.30%176.5M | -34.66%104.8M | -34.66%104.8M | 38.41%155.3M | 157.01%197.9M | 68.40%149.2M | 120.03%160.4M | 120.03%160.4M |
-Cash and cash equivalents | 387.31%756.8M | -47.60%103.7M | 18.30%176.5M | -34.66%104.8M | -34.66%104.8M | 38.41%155.3M | 157.01%197.9M | 68.40%149.2M | 120.03%160.4M | 120.03%160.4M |
Receivables | 1.75%396.4M | 14.57%442.8M | -6.96%366.2M | 6.85%357.1M | 6.85%357.1M | 19.47%389.6M | 10.40%386.5M | 5.33%393.6M | 7.53%334.2M | 7.53%334.2M |
-Accounts receivable | 1.75%396.4M | 14.57%442.8M | -6.96%366.2M | 6.85%357.1M | 6.85%357.1M | 19.47%389.6M | 10.40%386.5M | 5.33%393.6M | 7.53%334.2M | 7.53%334.2M |
Inventory | -0.22%360.4M | 14.47%405.9M | 23.06%404M | 27.23%401.8M | 27.23%401.8M | 9.85%361.2M | 19.84%354.6M | -4.23%328.3M | -2.68%315.8M | -2.68%315.8M |
Other current assets | 1.54%46.1M | 6.65%38.5M | 12.44%47M | 4.09%48.3M | 4.09%48.3M | 11.00%45.4M | 14.97%36.1M | 14.52%41.8M | -22.28%46.4M | -22.28%46.4M |
Total current assets | 63.92%1.56B | 1.62%990.9M | 8.85%993.7M | 6.44%912M | 6.44%912M | 3.11%951.5M | 11.91%975.1M | 8.47%912.9M | 11.58%856.8M | 11.58%856.8M |
Non current assets | ||||||||||
Net PPE | 10.11%1.38B | 14.77%1.42B | 12.27%1.36B | 11.40%1.34B | 11.40%1.34B | 7.10%1.25B | 4.66%1.23B | 1.11%1.21B | -0.19%1.2B | -0.19%1.2B |
-Gross PPE | 5.02%2.26B | 14.40%2.41B | 13.10%2.32B | 12.84%2.27B | 12.84%2.27B | 10.23%2.16B | 8.75%2.11B | 3.06%2.05B | 2.34%2.01B | 2.34%2.01B |
-Accumulated depreciation | 2.06%-882.6M | -13.87%-993.9M | -14.29%-961.6M | -14.99%-932.9M | -14.99%-932.9M | -14.91%-901.2M | -15.10%-872.8M | -6.00%-841.4M | -6.33%-811.3M | -6.33%-811.3M |
Goodwill and other intangible assets | 8.40%1.32B | 9.68%1.34B | 1.82%1.25B | 3.85%1.26B | 3.85%1.26B | -0.52%1.21B | 0.07%1.22B | 6.31%1.23B | 5.14%1.21B | 5.14%1.21B |
-Goodwill | 4.42%1.01B | 5.87%1.02B | 0.80%984.3M | 3.36%990.7M | 3.36%990.7M | 0.83%966.6M | 1.66%966.7M | 4.04%976.5M | 2.52%958.5M | 2.52%958.5M |
-Other intangible assets | 24.01%306.3M | 24.30%313.1M | 5.82%265.5M | 5.70%270.7M | 5.70%270.7M | -5.51%247M | -5.58%251.9M | 16.21%250.9M | 16.25%256.1M | 16.25%256.1M |
Non current deferred assets | -30.61%6.8M | -28.87%6.9M | -29.17%6.8M | -29.17%6.8M | -29.17%6.8M | 12.64%9.8M | -16.38%9.7M | -23.81%9.6M | -27.27%9.6M | -27.27%9.6M |
Other non current assets | 55.24%93.3M | -1.19%58.3M | 3.83%59.7M | 2.33%61.4M | 2.33%61.4M | 4.16%60.1M | 1.03%59M | 11.22%57.5M | 20.24%60M | 20.24%60M |
Total non current assets | 10.21%2.8B | 11.76%2.82B | 6.80%2.67B | 7.33%2.67B | 7.33%2.67B | 3.27%2.54B | 2.21%2.52B | 3.68%2.5B | 2.63%2.48B | 2.63%2.48B |
Total assets | 24.85%4.36B | 8.93%3.81B | 7.35%3.67B | 7.10%3.58B | 7.10%3.58B | 3.22%3.49B | 4.74%3.5B | 4.92%3.42B | 4.78%3.34B | 4.78%3.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.78%242.9M | 10.47%263.7M | 33.92%275.6M | 42.89%272.5M | 42.89%272.5M | 10.47%244.8M | 8.40%238.7M | -10.01%205.8M | 3.25%190.7M | 3.25%190.7M |
-accounts payable | -0.78%242.9M | 10.47%263.7M | 33.92%275.6M | 42.89%272.5M | 42.89%272.5M | 10.47%244.8M | 8.40%238.7M | -10.01%205.8M | 3.25%190.7M | 3.25%190.7M |
Current accrued expenses | 28.18%156M | 0.71%126.9M | -2.16%113.2M | -3.61%117.4M | -3.61%117.4M | -9.99%121.7M | 1.69%126M | -17.59%115.7M | -16.52%121.8M | -16.52%121.8M |
Current debt and capital lease obligation | -39.71%4.1M | -59.01%6.6M | -55.70%6.6M | -53.74%6.8M | -53.74%6.8M | -51.08%6.8M | 18.38%16.1M | 4.93%14.9M | -0.68%14.7M | -0.68%14.7M |
-Current debt | -39.71%4.1M | -59.01%6.6M | -55.70%6.6M | -53.74%6.8M | -53.74%6.8M | -51.08%6.8M | 18.38%16.1M | 4.93%14.9M | -0.68%14.7M | -0.68%14.7M |
Current deferred liabilities | -7.86%29.3M | -19.50%32.2M | -10.23%39.5M | -14.81%34.5M | -14.81%34.5M | 98.75%31.8M | 185.71%40M | 115.69%44M | 117.74%40.5M | 117.74%40.5M |
Current liabilities | 6.71%432.3M | 2.04%429.4M | 14.33%434.9M | 17.27%431.2M | 17.27%431.2M | -4.32%405.1M | 1.06%420.8M | -5.77%380.4M | 1.02%367.7M | 1.02%367.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 144.89%1.23B | 31.93%699.9M | 12.26%600.6M | 4.85%561.9M | 4.85%561.9M | -27.73%503.4M | -24.15%530.5M | -19.72%535M | -19.38%535.9M | -19.38%535.9M |
-Long term debt | 144.89%1.23B | 31.93%699.9M | 12.26%600.6M | 4.85%561.9M | 4.85%561.9M | -27.73%503.4M | -24.15%530.5M | -19.72%535M | -19.38%535.9M | -19.38%535.9M |
Non current deferred liabilities | 2.64%198.4M | 3.07%198.1M | 2.30%187.2M | 2.28%179.6M | 2.28%179.6M | 25.44%193.3M | 29.69%192.2M | 33.09%183M | 31.04%175.6M | 31.04%175.6M |
Other non current liabilities | -18.21%59.3M | -12.43%65.5M | -5.17%71.6M | -4.94%73.2M | -4.94%73.2M | -3.59%72.5M | -3.23%74.8M | 5.45%75.5M | 6.80%77M | 6.80%77M |
Total non current liabilities | 93.77%1.49B | 20.82%963.5M | 8.30%859.4M | 3.32%814.7M | 3.32%814.7M | -16.92%769.2M | -13.77%797.5M | -9.37%793.5M | -9.45%788.5M | -9.45%788.5M |
Total liabilities | 63.74%1.92B | 14.33%1.39B | 10.26%1.29B | 7.76%1.25B | 7.76%1.25B | -12.97%1.17B | -9.17%1.22B | -8.23%1.17B | -6.37%1.16B | -6.37%1.16B |
Shareholders'equity | ||||||||||
Share capital | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K |
-common stock | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K |
Retained earnings | 18.54%759M | 22.64%744.8M | 23.36%701.7M | 28.98%664.9M | 28.98%664.9M | 76.25%640.3M | 81.99%607.3M | 91.32%568.8M | 84.44%515.5M | 84.44%515.5M |
Paid-in capital | 0.04%1.69B | 0.05%1.69B | -0.04%1.69B | -0.08%1.68B | -0.08%1.68B | -1.00%1.69B | -1.03%1.69B | -0.40%1.69B | -0.50%1.68B | -0.50%1.68B |
Less: Treasury stock | 300.00%800K | --0 | 180.00%1.4M | ---- | ---- | -99.21%200K | --0 | 150.00%500K | ---- | ---- |
Gains losses not affecting retained earnings | 0.60%-16.7M | -4.35%-16.8M | -4.40%-16.6M | -3.18%-16.2M | -3.18%-16.2M | -6.33%-16.8M | 1.23%-16.1M | 7.02%-15.9M | 18.65%-15.7M | 18.65%-15.7M |
Total stockholders'equity | 5.13%2.43B | 6.05%2.42B | 5.82%2.37B | 6.76%2.33B | 6.76%2.33B | 13.98%2.32B | 14.09%2.28B | 13.43%2.24B | 11.83%2.18B | 11.83%2.18B |
Total equity | 5.13%2.43B | 6.05%2.42B | 5.82%2.37B | 6.76%2.33B | 6.76%2.33B | 13.98%2.32B | 14.09%2.28B | 13.43%2.24B | 11.83%2.18B | 11.83%2.18B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data