(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 19.70%5.06B | 91.65%4.22B | 35.97%2.2B | -59.97%1.62B | 23.37%4.05B | 18.31%3.28B | 68.53%2.77B | 20.32%1.65B | -74.92%1.37B | 0.53%5.45B |
Operating revenue | 19.70%5.06B | 91.65%4.22B | 35.97%2.2B | -59.97%1.62B | 23.37%4.05B | 18.31%3.28B | 68.53%2.77B | 20.32%1.65B | -74.92%1.37B | 0.53%5.45B |
Cost of revenue | 14.82%2.5B | 60.93%2.18B | 16.32%1.35B | -43.11%1.16B | 13.79%2.05B | 7.41%1.8B | 112.71%1.67B | 13.73%787M | -69.74%692M | -2.47%2.29B |
Gross profit | 24.89%2.55B | 140.59%2.05B | 86.00%850M | -77.18%457M | 34.97%2B | 34.91%1.48B | 28.06%1.1B | 27.07%859M | -78.65%676M | 2.82%3.17B |
Operating expense | 14.52%1.83B | 48.24%1.6B | -3.84%1.08B | -23.69%1.12B | 49.75%1.47B | 61.61%981M | 30.82%607M | 50.16%464M | -87.78%309M | -2.13%2.53B |
-Depreciation and amortization | 22.37%279M | -8.43%228M | -9.12%249M | -16.46%274M | 173.33%328M | -4.76%120M | 15.60%126M | 22.47%109M | -72.01%89M | -1.85%318M |
Other operating expenses | 10.12%1.39B | 58.32%1.27B | -4.31%799M | -22.61%835M | 48.62%1.08B | 92.57%726M | 55.14%377M | 129.25%243M | -92.21%106M | -0.95%1.36B |
Operating profit | 61.97%724M | 296.05%447M | 65.66%-228M | -224.34%-664M | 6.16%534M | 2.03%503M | 24.81%493M | 7.63%395M | -42.57%367M | 28.57%639M |
Net non-operating interest income expense | 28.70%-82M | -5.50%-115M | -62.69%-109M | -13.56%-67M | -18.00%-59M | 28.57%-50M | 2.78%-70M | -12.50%-72M | -10.34%-64M | 30.12%-58M |
Non-operating interest income | ---- | ---- | -78.95%4M | 0.00%19M | 171.43%19M | --7M | ---- | ---- | ---- | ---- |
Non-operating interest expense | -29.25%75M | 12.77%106M | 30.56%94M | -6.49%72M | 35.09%77M | -38.71%57M | 3.33%93M | 40.63%90M | 10.34%64M | -30.12%58M |
Total other finance cost | -22.22%7M | -52.63%9M | 35.71%19M | 1,300.00%14M | --1M | ---- | -27.78%-23M | ---18M | ---- | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | -24.24%50M | -88.00%66M | 157.47%550M | -778.72%-957M | 132.64%141M | -359.57%-432M | 50.26%-94M | -136.25%-189M | 59.60%-80M | -16.47%-198M |
-Less:Restructuring and merger&acquisition | -97.37%1M | 171.43%38M | -91.62%14M | 1,987.50%167M | -93.65%8M | 186.36%126M | -58.10%44M | 950.00%105M | -9.09%10M | -91.67%11M |
-Less:Impairment of capital assets | ---- | ---- | ---- | --668M | ---- | ---- | ---- | ---- | ---- | -36.59%52M |
-Less:Other special charges | 67.44%-14M | 93.01%-43M | -155.19%-615M | 26.97%-241M | -689.29%-330M | 19.15%56M | -30.88%47M | 7.94%68M | -52.27%63M | 358.82%132M |
-Write off | 39.34%-37M | -219.61%-61M | -85.95%51M | 100.55%363M | -27.60%181M | 8,233.33%250M | -81.25%3M | 128.57%16M | --7M | ---- |
Other non- operating income (expenses) | -1,166.67%-38M | ---3M | ---- | ---- | ---- | ---- | -105.38%-5M | 875.00%93M | ---12M | ---- |
Income before tax | 47.61%679M | 907.02%460M | 97.53%-57M | -482.75%-2.31B | 577.53%603M | -76.08%89M | 95.79%372M | -11.63%190M | -48.69%215M | 63.67%419M |
Income tax | -48.68%39M | 210.14%76M | -11.29%-69M | -144.93%-62M | 26.61%138M | 353.49%109M | -2,050.00%-43M | -103.39%-2M | -66.29%59M | 45.83%175M |
Net income | 52.58%650M | 373.33%426M | 104.52%90M | -510.31%-1.99B | -78.77%485M | 369.96%2.28B | 62.54%486M | 10.33%299M | 12.92%271M | 75.18%240M |
Net income continuous Operations | 66.67%640M | 2,853.85%384M | 100.58%13M | -583.23%-2.25B | 2,547.37%465M | -104.57%-19M | 115.54%416M | 24.52%193M | -36.48%155M | 79.41%244M |
Net income discontinuous operations | -76.74%10M | -44.16%43M | -70.04%77M | 1,185.00%257M | -99.13%20M | 3,143.66%2.3B | -33.02%71M | -8.62%106M | 3,000.00%116M | -500.00%-4M |
Minority interest income | -32.00%17M | 316.67%25M | 400.00%6M | -109.52%-2M | -58.82%21M | 27.50%51M | 21.21%40M | 22.22%33M | 58.82%27M | 54.55%17M |
Net income attributable to the parent company | 57.46%633M | 372.94%402M | 104.28%85M | -528.45%-1.99B | -79.22%464M | 400.67%2.23B | 68.30%446M | 8.61%265M | 9.42%244M | 76.98%223M |
Preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Other preferred stock dividends | 0 | 0 | 6.06%35M | -21.43%33M | 13.51%42M | 0.00%37M | 0.00%37M | 0.00%37M | 37M | 0 |
Net income attributable to common stockholders | 57.46%633M | 704.00%402M | 102.47%50M | -578.91%-2.02B | -80.78%422M | 436.92%2.2B | 79.39%409M | 10.14%228M | -7.17%207M | 76.98%223M |
Basic earnings per share | 59.29%0.446 | 636.84%0.28 | 102.46%0.038 | -597.42%-1.542 | -79.63%0.31 | 435.92%1.522 | 61.36%0.284 | 0.00%0.176 | -9.28%0.176 | 76.36%0.194 |
Diluted earnings per share | 59.71%0.444 | 631.58%0.278 | 102.46%0.038 | -597.42%-1.542 | -79.61%0.31 | 435.21%1.52 | 61.36%0.284 | 0.00%0.176 | -8.33%0.176 | 74.55%0.192 |
Dividend per share | 0.2096 | 0 | 0 | 0 | -0.83%0.2113 | 1.06%0.2131 | 115.52%0.2109 | 3.00%0.0978 | -21.96%0.095 | -20.05%0.1217 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data