(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -28.18%123.6M | 276.72%153.7M | 434.32%233.5M | 845.79%415.2M | 2,453.95%158.6M | 1,477.45%172.1M | 289.68%40.8M | 167.93%43.7M | -2.66%43.9M | 6.21M |
Net income from continuing operations | -112.85%-17.9M | -106.82%-4.6M | 199.00%59.8M | 887.82%342.7M | 2,143.71%116M | 1,089.70%139.3M | 883.17%67.4M | 176.96%20M | 63.29%-43.5M | --5.17M |
Operating gains losses | -244.44%-1.3M | -106.17%-500K | -163.41%-2.6M | 24.27%12.8M | -110.61%-300K | -73.51%900K | 333.62%8.1M | 85.77%4.1M | 22.62%10.3M | --2.83M |
Depreciation and amortization | 61.36%111.5M | 69.10%108.9M | 147.31%110.3M | 89.98%267.3M | 154.17%89.2M | 96.08%69.1M | 84.51%64.4M | 25.77%44.6M | -6.64%140.7M | --35.09M |
Deferred tax | 257.14%5M | ---- | ---- | --3.7M | --1.3M | --1.4M | ---- | ---- | --0 | --0 |
Other non cash items | -625.00%-10.5M | -1,123.08%-13.3M | -450.00%-4.9M | 866.67%8.7M | 522.39%4M | 155.10%2M | 146.68%1.3M | 161.19%1.4M | -88.00%900K | ---947K |
Change In working capital | 151.03%27.3M | 131.19%44.1M | 362.84%48.1M | -320.00%-270.9M | -72.89%-57.7M | -216.27%-53.5M | -673.69%-141.4M | -550.18%-18.3M | -2,050.00%-64.5M | ---33.37M |
-Change in receivables | 376.36%127.4M | 204.94%133.9M | 10.47%-41.9M | -126.90%-203.3M | 129.55%17.2M | -658.35%-46.1M | -680.86%-127.6M | -421.39%-46.8M | -822.58%-89.6M | ---58.2M |
-Change in inventory | 183.50%32.9M | 38.80%-23.5M | -30.00%-24.7M | -552.80%-105.1M | -426.98%-8.3M | -454.77%-39.4M | -4,078.45%-38.4M | -192.13%-19M | -360.00%-16.1M | ---1.58M |
-Change in prepaid assets | -10.43%-12.7M | 228.57%9.2M | 81.82%-1.8M | -794.74%-26.4M | -255.29%-7.8M | -707.58%-11.5M | 171.84%2.8M | -1,094.21%-9.9M | 480.00%3.8M | --5.02M |
-Change in payables and accrued expense | -297.26%-93.5M | -576.74%-82M | 155.07%133.4M | 93.63%73M | -305.47%-43.9M | 2,477.13%47.4M | 898.14%17.2M | 155.33%52.3M | 445.87%37.7M | --21.37M |
-Change in other current liabilities | -587.18%-26.8M | ---- | ---- | ---- | ---- | ---3.9M | ---- | ---- | ---- | ---- |
-Change in other working capital | ---- | ---- | -431.37%-16.9M | -2,933.33%-9.1M | ---- | ---- | ---- | 4,778.90%5.1M | ---300K | --17K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -28.18%123.6M | 276.72%153.7M | 434.32%233.5M | 845.79%415.2M | 2,453.95%158.6M | 1,477.45%172.1M | 289.68%40.8M | 167.93%43.7M | -2.66%43.9M | --6.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 78.88%-51M | -116.23%-115.9M | -57.10%-525.8M | -1,211.99%-1.03B | -1,643.62%-398.8M | -1,314.18%-241.5M | -50.90%-53.6M | -11,323.21%-334.7M | -75.78%-78.4M | -22.87M |
Net PPE purchase and sale | 57.37%-52.6M | -31.50%-98.1M | -100.48%-83.2M | -307.55%-356.2M | -594.02%-116.7M | -626.82%-123.4M | -105.79%-74.6M | -139.10%-41.5M | -82.08%-87.4M | ---16.82M |
Net business purchase and sale | --0 | -188.78%-18.2M | -32.46%-443.6M | -15,032.56%-650.7M | -15,183.42%-285.8M | ---50.5M | 16,241.73%20.5M | -14,441.90%-334.9M | -230.77%-4.3M | ---1.87M |
Net investment purchase and sale | --0 | --0 | --0 | -1,566.67%-70M | 147.62%2M | ---68.1M | --0 | ---3.9M | ---4.2M | ---4.2M |
Net other investing changes | 220.00%1.6M | -20.00%400K | -97.81%1M | 176.00%48.3M | 12,976.92%1.7M | 605.05%500K | -41.59%500K | 172.56%45.6M | 272.34%17.5M | --13K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 78.88%-51M | -116.23%-115.9M | -57.10%-525.8M | -1,211.99%-1.03B | -1,643.62%-398.8M | -1,314.18%-241.5M | -50.90%-53.6M | -11,323.21%-334.7M | -75.78%-78.4M | ---22.87M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -223.71%-74.6M | -242.83%-82.7M | 3.41%327.1M | 1,650.41%645.9M | 3,643.58%211.4M | 1,070.42%60.3M | 76.98%57.9M | 4,882.28%316.3M | 341.18%36.9M | 5.65M |
Net issuance payments of debt | -275.86%-123.1M | 51.94%-81.8M | 3.38%345.5M | 992.75%452.4M | 2,311.39%218.4M | 1,268.52%70M | -602.84%-170.2M | 5,148.34%334.2M | 402.19%41.4M | --9.06M |
Net common stock issuance | --0 | ---- | ---- | --329.1M | --0 | --0 | ---- | ---- | --0 | --0 |
Net other financing activities | 84.54%-1.5M | 99.11%-900K | -2.79%-18.4M | -2,913.33%-135.6M | -105.28%-7M | -26,316.22%-9.7M | -8,814.39%-101M | -298,433.33%-17.9M | -181.25%-4.5M | ---3.41M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -223.71%-74.6M | -242.83%-82.7M | 3.41%327.1M | 1,650.41%645.9M | 3,643.58%211.4M | 1,070.42%60.3M | 76.98%57.9M | 4,882.28%316.3M | 341.18%36.9M | --5.65M |
Net cash flow | ||||||||||
Beginning cash position | -63.32%27.8M | 136.81%72.7M | 601.85%37.9M | 80.00%5.4M | 307.53%66.7M | 336.08%75.8M | 215.91%30.7M | 82.93%5.4M | -83.15%3M | --16.37M |
Current changes in cash | 78.02%-2M | -199.56%-44.9M | 37.55%34.8M | 1,254.17%32.5M | -161.46%-28.8M | -796.55%-9.1M | 488.47%45.1M | 273.93%25.3M | 116.22%2.4M | ---11.02M |
End cash Position | -61.32%25.8M | -63.32%27.8M | 136.81%72.7M | 601.85%37.9M | 601.85%37.9M | 307.53%66.7M | 336.08%75.8M | 215.91%30.7M | 80.00%5.4M | --5.4M |
Free cash flow | 45.79%71M | 264.50%55.6M | 6,731.82%150.3M | 235.63%59M | 495.10%41.9M | 902.57%48.7M | -31.11%-33.8M | 310.12%2.2M | -1,400.00%-43.5M | ---10.61M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data