(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.24%5.59M | 13.24%5.59M | 64.08%4.94M | 64.08%4.94M | 71.57%3.01M | 71.57%3.01M | -75.76%1.75M | -75.76%1.75M | 120.04%7.24M | 120.04%7.24M |
-Cash and cash equivalents | 13.24%5.59M | 13.24%5.59M | 64.08%4.94M | 64.08%4.94M | 71.57%3.01M | 71.57%3.01M | -75.76%1.75M | -75.76%1.75M | 120.04%7.24M | 120.04%7.24M |
Receivables | 34.42%53.92M | 34.42%53.92M | 14.05%40.11M | 14.05%40.11M | 39.45%35.17M | 39.45%35.17M | 40.52%25.22M | 40.52%25.22M | 35.32%17.95M | 35.32%17.95M |
-Accounts receivable | 38.47%57.7M | 38.47%57.7M | 16.32%41.67M | 16.32%41.67M | 38.90%35.82M | 38.90%35.82M | 41.61%25.79M | 41.61%25.79M | 28.85%18.21M | 28.85%18.21M |
-Other receivables | -80.40%183.27K | -80.40%183.27K | 15.79%935.14K | 15.79%935.14K | 32.76%807.62K | 32.76%807.62K | -34.80%608.34K | -34.80%608.34K | 490.47%933.03K | 490.47%933.03K |
-Recievables adjustments allowances | -59.06%-3.96M | -59.06%-3.96M | -70.65%-2.49M | -70.65%-2.49M | -23.83%-1.46M | -23.83%-1.46M | 1.57%-1.18M | 1.57%-1.18M | -16.27%-1.2M | -16.27%-1.2M |
Inventory | 22.92%14.01M | 22.92%14.01M | -23.36%11.4M | -23.36%11.4M | 66.01%14.87M | 66.01%14.87M | 60.61%8.96M | 60.61%8.96M | 63.41%5.58M | 63.41%5.58M |
Prepaid assets | 43.61%4.19M | 43.61%4.19M | -31.69%2.92M | -31.69%2.92M | 41.80%4.27M | 41.80%4.27M | 154.56%3.01M | 154.56%3.01M | 66.86%1.18M | 66.86%1.18M |
Holding assets for sale | ---- | ---- | ---- | ---- | 9.13%72.58K | 9.13%72.58K | -8.71%66.51K | -8.71%66.51K | 2.19%72.85K | 2.19%72.85K |
Other current assets | 1.13%43.3K | 1.13%43.3K | -61.75%42.81K | -61.75%42.81K | -85.56%111.93K | -85.56%111.93K | 223.33%775.17K | 223.33%775.17K | -7.55%239.75K | -7.55%239.75K |
Total current assets | 30.88%77.75M | 30.88%77.75M | 3.31%59.41M | 3.31%59.41M | 44.54%57.51M | 44.54%57.51M | 23.33%39.78M | 23.33%39.78M | 53.58%32.26M | 53.58%32.26M |
Non current assets | ||||||||||
Net PPE | 30.86%198.48M | 30.86%198.48M | 26.43%151.68M | 26.43%151.68M | 7.29%119.97M | 7.29%119.97M | 3.12%111.82M | 3.12%111.82M | 130.74%108.43M | 130.74%108.43M |
-Gross PPE | 35.59%256.64M | 35.59%256.64M | 26.04%189.27M | 26.04%189.27M | 11.14%150.16M | 11.14%150.16M | 6.25%135.11M | 6.25%135.11M | 151.41%127.16M | 151.41%127.16M |
-Accumulated depreciation | -54.71%-58.16M | -54.71%-58.16M | -24.50%-37.59M | -24.50%-37.59M | -29.64%-30.19M | -29.64%-30.19M | -24.33%-23.29M | -24.33%-23.29M | -422.17%-18.73M | -422.17%-18.73M |
Goodwill and other intangible assets | 387.45%36.21M | 387.45%36.21M | 0.00%7.43M | 0.00%7.43M | 0.00%7.43M | 0.00%7.43M | 0.00%7.43M | 0.00%7.43M | 1.74%7.43M | 1.74%7.43M |
-Goodwill | 168.84%19.97M | 168.84%19.97M | 0.00%7.43M | 0.00%7.43M | 0.00%7.43M | 0.00%7.43M | 0.00%7.43M | 0.00%7.43M | 1.74%7.43M | 1.74%7.43M |
-Other intangible assets | --16.24M | --16.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 9,941,200.00%99.41K | 9,941,200.00%99.41K |
Total non current assets | 47.51%234.69M | 47.51%234.69M | 24.89%159.11M | 24.89%159.11M | 6.84%127.4M | 6.84%127.4M | 2.83%119.25M | 2.83%119.25M | 113.58%115.96M | 113.58%115.96M |
Total assets | 42.99%312.45M | 42.99%312.45M | 18.18%218.52M | 18.18%218.52M | 16.27%184.9M | 16.27%184.9M | 7.29%159.03M | 7.29%159.03M | 96.84%148.22M | 96.84%148.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 8.94%30.81M | 8.94%30.81M | 13.28%28.28M | 13.28%28.28M | 73.26%24.97M | 73.26%24.97M | 53.27%14.41M | 53.27%14.41M | 347.28%9.4M | 347.28%9.4M |
-Current debt | 14.50%25.08M | 14.50%25.08M | 9.52%21.91M | 9.52%21.91M | 104.85%20M | 104.85%20M | 63.25%9.76M | 63.25%9.76M | 184.54%5.98M | 184.54%5.98M |
-Current capital lease obligation | -10.16%5.73M | -10.16%5.73M | 28.43%6.38M | 28.43%6.38M | 6.86%4.96M | 6.86%4.96M | 35.80%4.65M | 35.80%4.65M | --3.42M | --3.42M |
Payables | 30.09%23.27M | 30.09%23.27M | -16.73%17.89M | -16.73%17.89M | -24.90%21.48M | -24.90%21.48M | 45.02%28.61M | 45.02%28.61M | 58.69%19.73M | 58.69%19.73M |
-accounts payable | -21.04%9.92M | -21.04%9.92M | 1.79%12.57M | 1.79%12.57M | -36.90%12.34M | -36.90%12.34M | 88.94%19.56M | 88.94%19.56M | 49.50%10.35M | 49.50%10.35M |
-Other payable | 150.74%13.35M | 150.74%13.35M | -41.74%5.32M | -41.74%5.32M | 1.03%9.14M | 1.03%9.14M | -3.50%9.05M | -3.50%9.05M | 70.26%9.37M | 70.26%9.37M |
Pension and other retirement benefit plans | 27.76%7.9M | 27.76%7.9M | 0.44%6.19M | 0.44%6.19M | 32.76%6.16M | 32.76%6.16M | 12.34%4.64M | 12.34%4.64M | 39.39%4.13M | 39.39%4.13M |
Current deferred liabilities | 50.55%2.03M | 50.55%2.03M | -27.87%1.35M | -27.87%1.35M | 502.27%1.87M | 502.27%1.87M | -44.22%310.33K | -44.22%310.33K | 0.00%556.3K | 0.00%556.3K |
Other current liabilities | ---- | ---- | ---- | ---- | 9.13%67.06K | 9.13%67.06K | -85.27%61.45K | -85.27%61.45K | 533.47%417.32K | 533.47%417.32K |
Current liabilities | 19.20%64.02M | 19.20%64.02M | -1.54%53.71M | -1.54%53.71M | 13.57%54.55M | 13.57%54.55M | 40.30%48.03M | 40.30%48.03M | 88.94%34.23M | 88.94%34.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 61.73%75.88M | 61.73%75.88M | 19.90%46.92M | 19.90%46.92M | -6.46%39.13M | -6.46%39.13M | -10.16%41.84M | -10.16%41.84M | 862.71%46.57M | 862.71%46.57M |
-Long term debt | 67.27%49.15M | 67.27%49.15M | 85.40%29.38M | 85.40%29.38M | 9.75%15.85M | 9.75%15.85M | -8.82%14.44M | -8.82%14.44M | 227.42%15.84M | 227.42%15.84M |
-Long term capital lease obligation | 52.44%26.73M | 52.44%26.73M | -24.68%17.54M | -24.68%17.54M | -15.01%23.29M | -15.01%23.29M | -10.85%27.4M | -10.85%27.4M | --30.73M | --30.73M |
Long term accounts payable and other payables | -0.48%3.98M | -0.48%3.98M | --4M | --4M | ---- | ---- | ---- | ---- | 56.54%3.33M | 56.54%3.33M |
Long term provisions | 21.31%569.27K | 21.31%569.27K | 0.00%469.27K | 0.00%469.27K | 0.00%469.27K | 0.00%469.27K | 0.00%469.27K | 0.00%469.27K | 3.71%469.27K | 3.71%469.27K |
Employee benefits | 23.89%778.06K | 23.89%778.06K | 41.13%628.02K | 41.13%628.02K | -27.23%444.99K | -27.23%444.99K | 2.68%611.54K | 2.68%611.54K | 30.43%595.57K | 30.43%595.57K |
Non current deferred liabilities | 165.04%26.26M | 165.04%26.26M | 41.72%9.91M | 41.72%9.91M | 5.97%6.99M | 5.97%6.99M | 39.53%6.6M | 39.53%6.6M | 180.75%4.73M | 180.75%4.73M |
Total non current liabilities | 73.55%107.47M | 73.55%107.47M | 31.65%61.92M | 31.65%61.92M | -5.00%47.04M | -5.00%47.04M | -11.09%49.51M | -11.09%49.51M | 482.65%55.69M | 482.65%55.69M |
Total liabilities | 48.30%171.49M | 48.30%171.49M | 13.83%115.63M | 13.83%115.63M | 4.14%101.58M | 4.14%101.58M | 8.47%97.54M | 8.47%97.54M | 224.91%89.92M | 224.91%89.92M |
Shareholders'equity | ||||||||||
Share capital | 44.73%89.46M | 44.73%89.46M | 6.00%61.81M | 6.00%61.81M | 24.85%58.31M | 24.85%58.31M | 2.25%46.7M | 2.25%46.7M | 31.19%45.67M | 31.19%45.67M |
-common stock | 44.73%89.46M | 44.73%89.46M | 6.00%61.81M | 6.00%61.81M | 24.85%58.31M | 24.85%58.31M | 2.25%46.7M | 2.25%46.7M | 31.19%45.67M | 31.19%45.67M |
Retained earnings | 26.57%46.83M | 26.57%46.83M | 68.56%37M | 68.56%37M | 86.68%21.95M | 86.68%21.95M | 0.43%11.76M | 0.43%11.76M | 8.93%11.71M | 8.93%11.71M |
Gains losses not affecting retained earnings | 14.67%4.67M | 14.67%4.67M | 33.23%4.08M | 33.23%4.08M | 1.09%3.06M | 1.09%3.06M | 231.02%3.03M | 231.02%3.03M | -55.66%914.26K | -55.66%914.26K |
Total stockholders'equity | 37.01%140.96M | 37.01%140.96M | 23.48%102.88M | 23.48%102.88M | 35.51%83.32M | 35.51%83.32M | 5.48%61.49M | 5.48%61.49M | 22.41%58.3M | 22.41%58.3M |
Total equity | 37.01%140.96M | 37.01%140.96M | 23.48%102.88M | 23.48%102.88M | 35.51%83.32M | 35.51%83.32M | 5.48%61.49M | 5.48%61.49M | 22.41%58.3M | 22.41%58.3M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data