(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1.95%-17.51M | 18.62%-48.45M | 26.64%-14.19M | 13.48%-17.85M | -0.42%-59.54M | -19.34M | 65.38%-3.15M | 12.14%-16.41M | -19.81%-20.64M | -134.77%-59.28M |
Net income from continuing operations | 29.89%-12.27M | 2.12%-69.67M | 22.56%-18.63M | -0.87%-17.51M | -16.49%-71.18M | ---24.06M | 3.65%-12.48M | -7.01%-17.29M | -26.08%-17.36M | -84.04%-61.1M |
Operating gains losses | 233.33%4K | -107.50%-3K | -89.47%2K | 50.00%-3K | -74.84%40K | --19K | ---19K | --46K | ---6K | --159K |
Depreciation and amortization | 6.50%1.18M | 27.72%4.71M | 38.15%1.15M | 5.22%1.11M | 12.23%3.69M | --831K | 6.97%890K | 10.36%916K | 33.46%1.05M | 325.91%3.29M |
Other non cash items | 104.92%6K | 54.08%-276K | -50.68%-110K | 67.03%-122K | -3,238.89%-601K | ---73K | 76.27%-70K | 22.12%-88K | -170.21%-370K | -101.53%-18K |
Change In working capital | -160.44%-7.81M | 274.76%10.41M | 142.39%2.01M | 49.32%-3M | 24.90%-5.96M | ---4.73M | 337.25%6.89M | 52.95%-2.2M | 3.91%-5.92M | -364.01%-7.93M |
-Change in prepaid assets | -71.94%-5.15M | 247.68%10.11M | 165.65%1.87M | 26.04%-3M | 29.95%-6.85M | ---2.85M | 41.17%6.08M | 37.83%-6.02M | -66.82%-4.05M | -213.17%-9.77M |
-Change in payables and accrued expense | -40,428.57%-2.82M | -177.75%-870K | 47.17%-915K | 100.43%7K | -52.54%1.12M | ---1.73M | 123.60%593K | -23.77%3.89M | 54.97%-1.63M | -71.62%2.36M |
-Change in other current assets | 123.29%17K | 384.36%927K | 1,379.41%870K | 68.53%-73K | 39.96%-326K | ---68K | 119.72%43K | 26.60%-69K | -123.08%-232K | 80.58%-543K |
-Change in other current liabilities | --151K | -89.72%33K | -77.40%33K | --0 | 582.98%321K | --146K | ---- | ---- | ---- | -92.35%47K |
-Change in other working capital | ---- | 193.33%210K | --145K | --65K | -922.73%-225K | ---- | ---- | ---- | ---- | -450.00%-22K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1.95%-17.51M | 18.62%-48.45M | 26.64%-14.19M | 13.48%-17.85M | -0.42%-59.54M | ---19.34M | 65.38%-3.15M | 12.14%-16.41M | -19.81%-20.64M | -134.77%-59.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -53.08%-695K | 85.36%-1.1M | 97.72%-46K | 75.62%-454K | 1.60%-7.51M | -2.02M | -55.78%-1.9M | 14.78%-1.74M | 21.63%-1.86M | 35.56%-7.63M |
Net PPE purchase and sale | -53.08%-695K | 85.36%-1.1M | 97.72%-46K | 75.62%-454K | 1.60%-7.51M | ---2.02M | -55.78%-1.9M | 14.78%-1.74M | 21.63%-1.86M | 35.56%-7.63M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -53.08%-695K | 85.36%-1.1M | 97.72%-46K | 75.62%-454K | 1.60%-7.51M | ---2.02M | -55.78%-1.9M | 14.78%-1.74M | 21.63%-1.86M | 35.56%-7.63M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 400.00%5K | 800.00%9K | 0 | 1K | -100.00%1K | 0 | -98.33%1K | 0 | 0 | 41.38%160.76M |
Net common stock issuance | ---- | 800.00%9K | ---- | ---- | --1K | ---- | ---- | ---- | ---- | --0 |
Net preferred stock issuance | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Proceeds from stock option exercised by employees | 400.00%5K | --0 | -800.00%-9K | --1K | --0 | ---1K | ---- | ---- | ---- | --160.76M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 400.00%5K | 800.00%9K | --0 | --1K | -100.00%1K | --0 | -98.33%1K | --0 | --0 | 41.38%160.76M |
Net cash flow | ||||||||||
Beginning cash position | -24.11%131.57M | -34.91%173.37M | -22.09%140.17M | -34.91%173.37M | 49.76%266.35M | --179.92M | -32.64%201.63M | 48.79%236.96M | 49.76%266.35M | 82.23%177.85M |
Current changes in cash | 0.61%-18.2M | 26.11%-49.54M | 33.35%-14.24M | 18.63%-18.31M | -171.45%-67.05M | ---21.36M | 50.78%-5.05M | -112.88%-18.14M | -9.67%-22.5M | 22.49%93.84M |
Effect of exchange rate changes | -129.81%-1.02M | 129.85%7.74M | -61.93%5.64M | 149.75%3.43M | -386.22%-25.94M | --14.81M | -132.90%-16.66M | -1,941.81%-17.19M | -457.79%-6.89M | -246.14%-5.33M |
End cash Position | -29.11%112.36M | -24.11%131.57M | -24.11%131.57M | -33.12%158.49M | -34.91%173.37M | --173.37M | -36.18%179.92M | -32.64%201.63M | 48.79%236.96M | 49.76%266.35M |
Free cash flow | 0.58%-18.2M | 26.10%-49.55M | 33.35%-14.24M | 18.62%-18.31M | -0.19%-67.05M | ---21.36M | 51.06%-5.05M | 12.40%-18.14M | -14.79%-22.5M | -80.38%-66.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion |
No Data
No Data