(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.45%1.58B | 25.45%1.58B | 30.78%1.64B | 10.46%1.19B | 2.75%1.19B | 7.51%1.26B | 7.51%1.26B | 24.44%1.26B | 11.24%1.07B | 7.20%1.16B |
-Cash and cash equivalents | 25.45%1.58B | 25.45%1.58B | 30.78%1.64B | 10.46%1.19B | 2.75%1.19B | 7.51%1.26B | 7.51%1.26B | 24.44%1.26B | 11.24%1.07B | 7.20%1.16B |
Receivables | 16.53%4.76B | 16.53%4.76B | 10.03%4.61B | 9.29%4.48B | 6.76%4.28B | 7.13%4.08B | 7.13%4.08B | 6.71%4.19B | 5.11%4.1B | 0.29%4.01B |
-Accounts receivable | 9.78%2.79B | 9.78%2.79B | 5.63%2.66B | 9.01%2.65B | 3.75%2.52B | 9.78%2.54B | 9.78%2.54B | 3.24%2.52B | -0.91%2.43B | -5.75%2.43B |
-Taxes receivable | 1,004.95%159.5M | 1,004.95%159.5M | 2.64%60.25M | -57.48%28.7M | -86.61%11.71M | -83.80%14.44M | -83.80%14.44M | 23.28%58.7M | 13.92%67.5M | 30.01%87.49M |
-Other receivables | 18.45%1.81B | 18.45%1.81B | 17.19%1.88B | 12.53%1.81B | 17.17%1.74B | 8.52%1.53B | 8.52%1.53B | 12.07%1.61B | 15.32%1.6B | 10.35%1.49B |
Other current assets | 3.92%758.7M | 3.92%758.7M | 1.75%732.48M | -3.87%725.87M | -7.86%723.14M | -3.86%730.1M | -3.86%730.1M | -6.30%719.89M | 0.18%755.06M | 5.81%784.82M |
Total current assets | 16.31%7.18B | 16.31%7.18B | 13.50%7.12B | 7.59%6.5B | 4.22%6.28B | 5.95%6.17B | 5.95%6.17B | 8.21%6.27B | 6.00%6.04B | 1.64%6.03B |
Non current assets | ||||||||||
Net PPE | -5.19%786.57M | -5.19%786.57M | -19.24%777.17M | -19.51%795.23M | -16.85%827.55M | -14.29%829.64M | -14.29%829.64M | -4.35%962.34M | 2.68%987.97M | 0.95%995.25M |
-Gross PPE | -6.75%1.49B | -6.75%1.49B | -19.24%777.17M | -19.51%795.23M | -16.85%827.55M | -3.79%1.6B | -3.79%1.6B | -4.35%962.34M | 2.68%987.97M | 0.95%995.25M |
-Accumulated depreciation | 8.42%-706.8M | 8.42%-706.8M | ---- | ---- | ---- | -10.80%-771.8M | -10.80%-771.8M | ---- | ---- | ---- |
Goodwill and other intangible assets | 1.46%3.49B | 1.46%3.49B | -0.21%3.46B | 0.14%3.46B | 0.68%3.48B | 0.60%3.44B | 0.60%3.44B | -0.26%3.47B | -2.20%3.46B | -2.59%3.46B |
-Goodwill | 1.79%3.48B | 1.79%3.48B | 0.10%3.45B | 0.46%3.45B | 0.99%3.46B | 1.13%3.42B | 1.13%3.42B | 0.26%3.44B | -1.70%3.43B | -2.09%3.42B |
-Other intangible assets | -61.24%6.9M | -61.24%6.9M | -48.66%11.5M | -39.93%16.1M | -33.87%20.7M | -50.00%17.8M | -50.00%17.8M | -44.55%22.4M | -41.10%26.8M | -37.65%31.3M |
Investments and advances | -0.84%138.07M | -0.84%138.07M | 1.76%140.63M | -64.50%137.42M | -64.86%132.46M | -60.78%139.24M | -60.78%139.24M | -60.20%138.19M | 13.37%387.1M | 15.10%376.95M |
Non current deferred assets | -25.69%326.69M | -25.69%326.69M | 12.38%398.87M | 51.94%444.96M | 56.32%459.57M | 54.71%439.6M | 54.71%439.6M | 8.65%354.95M | -18.95%292.84M | -21.25%293.99M |
Other non current assets | -32.67%147.23M | -32.67%147.23M | -34.74%151.59M | -46.29%118.9M | -18.41%208.89M | -25.38%218.67M | -25.38%218.67M | -21.66%232.28M | -25.70%221.36M | -7.94%256.03M |
Total non current assets | -3.52%4.89B | -3.52%4.89B | -4.40%4.93B | -7.25%4.96B | -5.03%5.11B | -4.75%5.06B | -4.75%5.06B | -5.46%5.15B | -2.76%5.35B | -2.44%5.38B |
Total assets | 7.37%12.06B | 7.37%12.06B | 5.43%12.05B | 0.62%11.46B | -0.14%11.39B | 0.84%11.23B | 0.84%11.23B | 1.58%11.43B | 1.70%11.39B | -0.33%11.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 15.57%2.59B | 15.57%2.59B | 15.15%2.48B | 12.19%2.34B | 6.18%2.17B | 7.97%2.24B | 7.97%2.24B | 5.17%2.16B | 5.53%2.09B | -2.81%2.04B |
-accounts payable | 16.86%2.56B | 16.86%2.56B | 15.69%2.44B | 12.79%2.3B | 6.15%2.11B | 8.06%2.19B | 8.06%2.19B | 5.37%2.11B | 6.66%2.04B | -2.78%1.99B |
-Total tax payable | -43.07%27.42M | -43.07%27.42M | -7.99%44.89M | -15.92%36.72M | 7.02%59.22M | 3.94%48.16M | 3.94%48.16M | -3.01%48.79M | -29.41%43.68M | -4.05%55.33M |
Current accrued expenses | 4.29%2.39B | 4.29%2.39B | 8.65%2.41B | 10.74%2.39B | 10.17%2.42B | 4.86%2.29B | 4.86%2.29B | -1.64%2.22B | 117.45%2.15B | 117.75%2.2B |
Current debt and capital lease obligation | -25.19%66.92M | -25.19%66.92M | 16.40%66.15M | 60.39%91.47M | 72.88%91.55M | 84.04%89.45M | 84.04%89.45M | 27.34%56.83M | 33.25%57.03M | 10.04%52.95M |
-Current debt | -25.19%66.92M | -25.19%66.92M | 16.40%66.15M | 60.39%91.47M | 72.88%91.55M | 84.04%89.45M | 84.04%89.45M | 27.34%56.83M | 33.25%57.03M | 10.04%52.95M |
Current deferred liabilities | 9.22%1.3B | 9.22%1.3B | 3.16%1.26B | 7.62%1.27B | 4.93%1.28B | 13.08%1.19B | 13.08%1.19B | 16.34%1.22B | -47.08%1.18B | -46.06%1.22B |
Other current liabilities | -22.07%35.59M | -22.07%35.59M | 13.90%65.71M | -17.83%51.14M | -8.46%39.42M | -7.28%45.67M | -7.28%45.67M | -5.06%57.7M | 29.91%62.24M | -51.41%43.07M |
Current liabilities | 8.95%6.37B | 8.95%6.37B | 10.06%6.29B | 10.81%6.14B | 8.00%6B | 8.25%5.85B | 8.25%5.85B | 4.57%5.71B | 4.80%5.54B | 0.80%5.56B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 11.22%2.96B | 11.22%2.96B | 7.86%2.95B | -5.28%2.61B | -4.64%2.63B | -3.26%2.66B | -3.26%2.66B | -1.41%2.73B | -1.69%2.76B | -1.78%2.76B |
-Long term debt | 15.94%2.45B | 15.94%2.45B | 14.18%2.45B | -2.32%2.1B | -2.07%2.11B | -2.01%2.11B | -2.01%2.11B | -0.70%2.15B | -0.65%2.15B | -0.15%2.15B |
-Long term capital lease obligation | -6.97%510.57M | -6.97%510.57M | -15.28%496.68M | -15.85%507.52M | -13.77%523.28M | -7.80%548.85M | -7.80%548.85M | -3.91%586.29M | -5.20%603.13M | -7.18%606.87M |
Non current deferred liabilities | 62.20%27.51M | 62.20%27.51M | 81.06%17.78M | 84.49%16.99M | 20.53%16.95M | 83.87%16.96M | 83.87%16.96M | 60.94%9.82M | 73.43%9.21M | 147.06%14.07M |
Employee benefits | -11.88%172.36M | -11.88%172.36M | -25.19%168.09M | -21.81%179.46M | -19.18%190.85M | -15.90%195.59M | -15.90%195.59M | -29.87%224.67M | -34.49%229.53M | -36.44%236.13M |
Other non current liabilities | 26.29%156.41M | 26.29%156.41M | 1.81%123.4M | 1.47%119.8M | -18.10%117.11M | -8.80%123.85M | -8.80%123.85M | 14.01%121.21M | 13.13%118.06M | 33.80%143M |
Total non current liabilities | 10.59%3.32B | 10.59%3.32B | 5.47%3.26B | -5.96%2.93B | -6.21%2.96B | -4.17%3B | -4.17%3B | -3.63%3.09B | -4.61%3.11B | -4.49%3.16B |
Total liabilities | 9.51%9.69B | 9.51%9.69B | 8.45%9.55B | 4.78%9.06B | 2.86%8.96B | 3.70%8.85B | 3.70%8.85B | 1.54%8.8B | 1.21%8.65B | -1.18%8.71B |
Shareholders'equity | ||||||||||
Share capital | -2.64%1.33M | -2.64%1.33M | -2.02%1.36M | -2.02%1.36M | -2.16%1.36M | -1.94%1.36M | -1.94%1.36M | -0.79%1.39M | -1.42%1.39M | -1.63%1.39M |
-common stock | -2.64%1.33M | -2.64%1.33M | -2.02%1.36M | -2.02%1.36M | -2.16%1.36M | -1.94%1.36M | -1.94%1.36M | -0.79%1.39M | -1.42%1.39M | -1.63%1.39M |
Retained earnings | -16.09%-1.28B | -16.09%-1.28B | -26.81%-1.11B | -75.06%-1.16B | -61.02%-1.11B | -57.34%-1.1B | -57.34%-1.1B | -19.36%-872.83M | 6.21%-662.89M | -1.80%-689.11M |
Paid-in capital | 2.49%4.35B | 2.49%4.35B | 2.17%4.32B | 2.17%4.27B | 2.01%4.25B | 2.04%4.24B | 2.04%4.24B | 2.13%4.23B | 1.85%4.18B | 1.87%4.16B |
Gains losses not affecting retained earnings | 4.74%-882.67M | 4.74%-882.67M | -1.57%-914.99M | 1.21%-909.97M | 3.11%-889.79M | 5.42%-926.58M | 5.42%-926.58M | 5.98%-900.82M | -6.60%-921.09M | -2.13%-918.36M |
Total stockholders'equity | -1.27%2.18B | -1.27%2.18B | -6.37%2.3B | -15.25%2.2B | -12.07%2.25B | -10.67%2.21B | -10.67%2.21B | 0.15%2.45B | 2.48%2.59B | 1.79%2.56B |
Noncontrolling interests | 8.65%186.21M | 8.65%186.21M | 19.57%200.35M | 37.29%195.69M | 31.81%180.92M | 33.14%171.38M | 33.14%171.38M | 32.11%167.56M | 20.58%142.54M | 18.77%137.26M |
Total equity | -0.56%2.37B | -0.56%2.37B | -4.72%2.5B | -12.52%2.39B | -9.83%2.43B | -8.51%2.38B | -8.51%2.38B | 1.73%2.62B | 3.29%2.74B | 2.54%2.69B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data