(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 221.34%2.74M | -98.26%216K | 226.26%6.64M | 122.97%2.51M | -220.89%-6.02M | -864.07%-2.25M | 3,049.75%12.41M | -127.61%-5.26M | -481.11%-10.93M | -55.47%4.98M |
Net income from continuing operations | 96.78%-198K | 29.27%-4.09M | -294.28%-34.15M | -146.77%-15.69M | -310.27%-6.53M | -158.18%-6.15M | -156.41%-5.79M | -13.17%17.58M | -178.80%-6.36M | -62.13%3.11M |
Operating gains losses | ---- | ---- | 1,466.67%246K | 230.61%64K | --0 | --0 | 3,740.00%182K | 97.13%-18K | 81.72%-49K | 107.21%36K |
Depreciation and amortization | -1.70%1.91M | -1.87%1.89M | -7.35%7.67M | 92.87%1.71M | -26.32%2.1M | 13.59%1.94M | -32.15%1.93M | -19.99%8.27M | -68.88%884K | 11.65%2.85M |
Deferred tax | 99.25%-44K | -430.31%-1.17M | -24.35%-6.92M | 121.65%940K | -301.54%-2.35M | -448.41%-5.87M | -17.52%353K | -168.86%-5.57M | -198.15%-4.34M | -8.53%-585K |
Other non cash items | -6.90%81K | -10.11%80K | -32.48%341K | -47.41%61K | -22.39%104K | -37.41%87K | -23.28%89K | -78.97%505K | -75.58%116K | -62.88%134K |
Change In working capital | -101.15%-82K | -79.17%3.04M | 178.46%23.92M | 637.01%14.53M | -620.63%-12.37M | 159.92%7.16M | 203.44%14.6M | -125.50%-30.48M | 56.69%-2.71M | -69.73%-1.72M |
-Change in receivables | -157.42%-1.93M | -75.84%-1.89M | 2,667.42%6.78M | -50.07%2.97M | -61.57%1.52M | -56.73%3.36M | 94.02%-1.07M | 98.37%-264K | 1,000.91%5.95M | 232.59%3.96M |
-Change in inventory | -34.77%4.3M | -87.55%1.18M | 189.48%12.25M | -29.26%11.72M | -518.93%-15.56M | 135.77%6.59M | 202.04%9.49M | 27.49%-13.69M | 596.91%16.57M | 75.00%-2.51M |
-Change in payables and accrued expense | 27.76%-1.62M | -35.07%3.82M | 126.82%4.38M | 98.61%-354K | 132.22%1.1M | -310.99%-2.24M | -55.30%5.88M | -175.57%-16.32M | -601.15%-25.52M | -126.38%-3.41M |
-Change in other working capital | -52.19%-834K | -124.58%-73K | 344.08%515K | -36.84%192K | 139.17%574K | 24.73%-548K | 1,200.00%297K | -283.64%-211K | -78.10%304K | 127.49%240K |
Cash from discontinued investing activities | -108.19%-568K | -95.20%47K | 51.62%16.43M | -106.19%-961K | 237.80%9.48M | 6.94M | 980K | 10.84M | 15.52M | -6.88M |
Operating cash flow | -53.72%2.17M | -98.04%263K | 313.81%23.08M | -66.16%1.55M | 282.23%3.46M | 87.66%4.68M | 3,298.48%13.39M | -70.73%5.58M | 59.78%4.58M | -116.94%-1.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 28.35%-465K | 47.95%-305K | 12.44%-2.89M | 47.06%-225K | -59.40%-1.43M | 24.88%-649K | 47.30%-586K | 89.91%-3.3M | 98.71%-425K | -224.51%-894K |
Net PPE purchase and sale | 28.35%-465K | 47.95%-305K | 12.44%-2.89M | 47.06%-225K | -59.40%-1.43M | 24.88%-649K | 47.30%-586K | -3,296.91%-3.3M | -8.97%-425K | -224.51%-894K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 41.95%-465K | 62.99%-305K | 1,115.10%50.5M | 3,623.20%53.31M | -3.78%-1.18M | 33.97%-801K | 25.90%-824K | 84.77%-4.98M | 95.41%-1.51M | -258.36%-1.14M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 116.57%594K | 96.25%-510K | -19,463.90%-73.17M | -2,385.48%-53.74M | -165.66%-2.26M | -124.76%-3.59M | -21,812.90%-13.59M | -102.43%-374K | -106.99%-2.16M | 129.97%3.45M |
Net issuance payments of debt | 122.04%751K | 97.38%-347K | -5,724.57%-71.88M | -3,969.57%-53.35M | -147.49%-1.86M | -74.41%-3.41M | -2,238.55%-13.26M | -85.69%1.28M | -106.13%-1.31M | 137.19%3.92M |
Net common stock issuance | 11.30%-157K | 50.15%-163K | 4.17%-1.29M | 54.88%-384K | 18.90%-399K | ---177K | ---327K | -113.42%-1.34M | -108.50%-851K | ---492K |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 60.55%175K | --0 | --14K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 86.77%-484K | --0 | --0 |
Cash from discontinued financing activities | 0 | 0 | -808K | 0 | -125K | |||||
Financing cash flow | 116.57%594K | 96.25%-510K | -6,090.27%-73.17M | -2,385.48%-53.74M | -168.13%-2.26M | -57.37%-3.59M | -21,812.90%-13.59M | -107.68%-1.18M | -106.99%-2.16M | 128.88%3.32M |
Net cash flow | ||||||||||
Beginning cash position | 208.55%1.3M | 28.54%1.85M | -28.56%1.44M | 37.22%730K | 192.65%717K | -66.08%421K | -28.75%1.44M | 754.66%2.02M | -54.68%532K | -67.81%245K |
Current changes in cash | 675.68%2.3M | 45.83%-552K | 171.18%410K | 23.21%1.12M | -95.47%13K | 129.84%296K | -30.64%-1.02M | -132.27%-576K | 7.32%909K | -30.51%287K |
End cash Position | 401.39%3.6M | 208.55%1.3M | 28.45%1.85M | 28.45%1.85M | 37.22%730K | 192.65%717K | -66.08%421K | -28.70%1.44M | -28.70%1.44M | -54.68%532K |
Free cash flow | -57.80%1.7M | -100.33%-42K | 825.01%20.19M | -67.38%1.33M | 172.76%2.03M | 147.27%4.03M | 1,870.95%12.8M | -87.57%2.18M | 90.58%4.07M | -125.38%-2.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data