(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.40%10.96B | -3.53%10.05B | -3.53%10.05B | ---- | -23.05%8.74B | ---- | -15.25%10.42B | -15.25%10.42B | 40.20%10.73B | 62.24%11.36B |
-Cash and cash equivalents | 21.26%9.42B | -3.53%9.09B | -3.53%9.09B | ---- | 8.42%7.77B | ---- | -16.29%9.42B | -16.29%9.42B | 20.13%7.45B | 18.99%7.16B |
-Short-term investments | 58.31%1.55B | -3.52%961.9M | -3.52%961.9M | ---- | -76.73%977.01M | ---- | -3.91%997.01M | -3.91%997.01M | 126.07%3.28B | 326.94%4.2B |
-Accounts receivable | 11.39%9.23B | 7.28%7.92B | 7.28%7.92B | ---- | 1.81%8.29B | ---- | 10.42%7.38B | 10.42%7.38B | 24.50%10.29B | 23.95%8.14B |
-Taxes receivable | 72.33%315.56M | 94.63%340.99M | 94.63%340.99M | ---- | -27.10%183.11M | ---- | -40.22%175.2M | -40.22%175.2M | ---- | 38.96%251.17M |
-Other receivables | 1.95%1.3B | 16.38%1.38B | 16.38%1.38B | ---- | -29.22%1.28B | ---- | -27.59%1.19B | -27.59%1.19B | ---- | 11.91%1.8B |
Inventory | 26.52%1.02B | -4.70%790M | -4.70%790M | ---- | 0.02%808.32M | ---- | 11.71%828.97M | 11.71%828.97M | 21.30%860M | 18.37%808.13M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 13.47%395.49M |
Other current assets | 37.06%360.63M | 56.72%355.39M | 56.72%355.39M | ---- | 24.20%263.11M | ---- | 11.80%226.77M | 11.80%226.77M | 4.27%244M | 3.52%211.85M |
Total current assets | 3.35%25.49B | -6.26%23.58B | -6.26%23.58B | ---- | -3.89%24.66B | ---- | 2.05%25.16B | 2.05%25.16B | -4.06%24.97B | -0.58%25.66B |
Non current assets | ||||||||||
Net PPE | 58.43%2.86B | -2.04%1.82B | -2.04%1.82B | 10.95%1.81B | 11.42%1.81B | 19.48%1.81B | 20.56%1.85B | 20.56%1.85B | 10.33%1.63B | 3.60%1.62B |
-Gross PPE | 35.69%2.86B | -1.84%4.55B | -1.84%4.55B | ---- | 21.02%2.11B | ---- | 29.30%4.64B | 29.30%4.64B | ---- | 11.37%1.74B |
-Accumulated depreciation | ---- | 1.71%-2.74B | 1.71%-2.74B | ---- | -148.92%-302.93M | ---- | -35.85%-2.78B | -35.85%-2.78B | ---- | ---121.7M |
Goodwill and other intangible assets | 71.51%5.6B | -0.07%3.28B | -0.07%3.28B | ---- | -1.50%3.26B | ---- | 0.14%3.28B | 0.14%3.28B | 0.80%3.39B | 0.53%3.31B |
-Goodwill | 72.48%4.69B | 0.67%2.73B | 0.67%2.73B | --2.73B | 0.28%2.72B | 1.38%2.71B | 1.64%2.72B | 1.64%2.72B | ---- | 2.32%2.71B |
-Other intangible assets | 66.72%909.4M | -3.63%547.07M | -3.63%547.07M | ---- | -9.51%545.48M | ---- | -6.50%567.7M | -6.50%567.7M | ---- | -6.79%602.81M |
Financial assets | -43.15%68.05M | -24.89%84.27M | -24.89%84.27M | ---- | 76.40%119.7M | ---- | 869.08%112.19M | 869.08%112.19M | 11,200.00%113M | 24,847.43%67.86M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Total non current assets | 28.74%15.35B | 3.98%12.92B | 3.98%12.92B | ---- | 0.81%11.92B | ---- | 12.82%12.42B | 12.82%12.42B | 8.43%12.29B | 4.49%11.83B |
Total assets | 11.62%40.84B | -2.88%36.5B | -2.88%36.5B | ---- | -2.41%36.59B | ---- | 5.37%37.58B | 5.37%37.58B | -0.27%37.26B | 0.96%37.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 12.60%14.6B | 8.35%14.29B | 8.35%14.29B | ---- | -1.86%12.96B | ---- | 12.34%13.19B | 12.34%13.19B | 25.04%13.64B | 19.75%13.21B |
-accounts payable | 20.99%8.34B | 1.77%7.25B | 1.77%7.25B | ---- | -5.91%6.89B | ---- | 19.96%7.13B | 19.96%7.13B | 25.04%13.64B | 22.75%7.33B |
-Total tax payable | -22.01%199.48M | 10.34%185.81M | 10.34%185.81M | ---- | 46.63%255.79M | ---- | 4.59%168.4M | 4.59%168.4M | ---- | 28.29%174.44M |
-Other payable | 4.17%6.06B | 16.25%6.86B | 16.25%6.86B | ---- | 1.85%5.81B | ---- | 4.54%5.9B | 4.54%5.9B | ---- | 15.87%5.71B |
Current provisions | 30.24%1.26B | 20.78%1.12B | 20.78%1.12B | ---- | 1.99%963.83M | ---- | -7.02%926.63M | -7.02%926.63M | 12.01%1.01B | 12.53%945.02M |
Current debt and capital lease obligation | 7.02%1.9B | -1.46%1.62B | -1.46%1.62B | ---- | -31.85%1.78B | ---- | -14.89%1.64B | -14.89%1.64B | 36.38%3.1B | 43.85%2.61B |
-Current debt | ---- | -1.99%1.46B | -1.99%1.46B | -42.81%1.69B | -34.16%1.61B | -23.79%1.93B | -16.40%1.49B | -16.40%1.49B | 38.86%2.95B | 48.10%2.45B |
-Current capital lease obligation | ---- | 3.56%160.57M | 3.56%160.57M | ---- | 3.85%164.67M | ---- | 2.85%155.06M | 2.85%155.06M | 1.96%156M | -0.34%158.57M |
Other current liabilities | 156.18%1.83B | 31.43%442M | 31.43%442M | ---- | -9.04%715.18M | ---- | 28.64%336.29M | 28.64%336.29M | -31.38%269M | -12.35%786.22M |
Current liabilities | 12.01%21.64B | -0.66%19.59B | -0.66%19.59B | ---- | -2.16%19.32B | ---- | 14.71%19.72B | 14.71%19.72B | -7.12%20.15B | -9.26%19.75B |
Non current liabilities | ||||||||||
Long term provisions | 26.86%1.96B | 21.94%1.89B | 21.94%1.89B | ---- | -8.98%1.54B | ---- | -15.59%1.55B | -15.59%1.55B | 41.00%1.69B | 49.60%1.69B |
Long term debt and capital lease obligation | 15.23%10.56B | -6.21%8.78B | -6.21%8.78B | ---- | 1.03%9.16B | ---- | 3.28%9.36B | 3.28%9.36B | -9.45%8.46B | -4.68%9.07B |
-Long term debt | ---- | -6.51%8.23B | -6.51%8.23B | ---- | 0.56%8.62B | ---- | 1.71%8.81B | 1.71%8.81B | -11.32%7.96B | -5.90%8.57B |
-Long term capital lease obligation | ---- | -1.38%543.16M | -1.38%543.16M | ---- | 9.07%545.29M | ---- | 37.20%550.75M | 37.20%550.75M | 35.29%506M | 22.52%499.93M |
Derivative product liabilities | -41.61%17.26M | 28.87%30.37M | 28.87%30.37M | ---- | 22.60%29.57M | ---- | -28.69%23.57M | -28.69%23.57M | 7.50%43M | -51.25%24.12M |
Other non current liabilities | 1,034.86%1.26B | -2.86%180.44M | -2.86%180.44M | ---- | -50.26%110.74M | ---- | -18.72%185.76M | -18.72%185.76M | 144.79%235M | 140.82%222.63M |
Total non current liabilities | 27.45%14.34B | -1.79%11.28B | -1.79%11.28B | ---- | -1.01%11.25B | ---- | 0.34%11.48B | 0.34%11.48B | -1.55%10.87B | 2.79%11.37B |
Total liabilities | 17.69%35.98B | -1.08%30.87B | -1.08%30.87B | ---- | -1.74%30.57B | ---- | 8.97%31.2B | 8.97%31.2B | -5.24%31.02B | -5.20%31.11B |
Shareholders'equity | ||||||||||
Share capital | -2.34%135.83M | -2.11%139.08M | -2.11%139.08M | ---- | -3.64%139.08M | ---- | -6.73%142.08M | -6.73%142.08M | ---- | -7.08%144.33M |
-common stock | -2.34%135.83M | -2.11%139.08M | -2.11%139.08M | ---- | -3.64%139.08M | ---- | -6.73%142.08M | -6.73%142.08M | ---- | -7.08%144.33M |
Retained earnings | 8.10%416.45M | 16.75%780.12M | 16.75%780.12M | ---- | 16.69%385.24M | ---- | -78.06%668.23M | -78.06%668.23M | ---- | -5.98%330.14M |
Paid-in capital | 0.00%366.38M | 0.00%366.38M | 0.00%366.38M | ---- | 0.00%366.38M | ---- | 0.00%366.38M | 0.00%366.38M | ---- | 0.00%366.38M |
Less: Treasury stock | 5.50%523M | -25.11%465.92M | -25.11%465.92M | ---- | -22.40%495.73M | ---- | -10.08%622.17M | -10.08%622.17M | ---- | -12.09%638.82M |
Other equity interest | ---- | ---- | ---- | -12.64%5.08B | ---- | ---- | ---13.44M | ---13.44M | 1,342.09%5.81B | ---- |
Total stockholders'equity | -14.15%4.53B | -3.93%5.33B | -3.93%5.33B | -12.64%5.08B | -10.47%5.28B | -12.98%5.49B | -12.42%5.55B | -12.42%5.55B | 55.97%5.81B | 68.65%5.89B |
Noncontrolling interests | -55.47%328.38M | -63.65%301.15M | -63.65%301.15M | -10.16%389M | 52.49%737.48M | 47.50%795M | 19.40%828.48M | 19.40%828.48M | -52.05%433M | -40.97%483.62M |
Total equity | -19.21%4.86B | -11.69%5.63B | -11.69%5.63B | ---- | -5.69%6.02B | ---- | -9.28%6.38B | -9.28%6.38B | 34.90%6.25B | 47.84%6.38B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data