(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -66.37%1.44M | -43.62%2.15M | 1.75%2.85M | 1.75%2.85M | 61.53%4.36M | 7.59%4.28M | 234.01%3.81M | 38.90%2.8M | 38.90%2.8M | -12.78%2.7M |
-Cash and cash equivalents | -66.37%1.44M | -43.62%2.15M | 1.75%2.85M | 1.75%2.85M | 61.53%4.36M | 7.59%4.28M | 234.01%3.81M | 38.90%2.8M | 38.90%2.8M | -12.78%2.7M |
Receivables | -72.34%254.61K | -31.67%720.74K | -26.54%920.94K | -26.54%920.94K | 100.58%1.94M | 15.21%920.37K | 5,141.13%1.05M | 964.30%1.25M | 964.30%1.25M | 2,524.43%969.41K |
-Accounts receivable | -81.75%150.99K | -35.64%623.06K | -48.88%604.97K | -48.88%604.97K | 116.76%1.83M | 28.87%827.39K | 61,999.36%968.13K | 1,039.97%1.18M | 1,039.97%1.18M | 4,639.47%845.52K |
-Taxes receivable | 11.44%103.62K | 12.80%97.68K | 350.57%315.96K | 350.57%315.96K | -9.81%111.74K | -40.72%92.98K | 366.45%86.6K | 402.00%70.13K | 402.00%70.13K | 548.72%123.89K |
Inventory | 27.95%4.21M | 32.41%4.13M | 12.42%3.63M | 12.42%3.63M | -21.18%2.98M | -28.24%3.29M | 901.04%3.12M | 898.91%3.23M | 898.91%3.23M | 1,003.05%3.78M |
Prepaid assets | 35.50%436.72K | 220.12%499.08K | 576.87%618.86K | 576.87%618.86K | 331.84%457.3K | 89.21%322.29K | 162.00%155.9K | 155.52%91.43K | 155.52%91.43K | 37.11%105.9K |
Other current assets | ---- | 0.00%-1 | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- |
Total current assets | -28.06%6.34M | -7.89%7.5M | 8.75%8.02M | 8.75%8.02M | 28.95%9.74M | -7.54%8.81M | 431.27%8.15M | 195.89%7.38M | 195.89%7.38M | 112.74%7.55M |
Non current assets | ||||||||||
Net PPE | -13.16%643.59K | 20.77%724.22K | 35.48%644.56K | 35.48%644.56K | -3.46%617.92K | -2.46%741.17K | 57.32%599.65K | 9.46%475.74K | 9.46%475.74K | 43.72%640.05K |
-Gross PPE | 12.30%1.26M | 29.10%1.23M | 36.67%1.09M | 36.67%1.09M | -59.61%1.03M | -56.61%1.12M | 96.25%952.56K | 51.91%800.82K | 51.91%800.82K | 385.40%2.55M |
-Accumulated depreciation | -62.43%-611.59K | -43.25%-505.53K | -38.41%-449.96K | -38.41%-449.96K | 78.39%-413.34K | 79.27%-376.53K | -238.65%-352.91K | -251.28%-325.08K | -251.28%-325.08K | -2,273.35%-1.91M |
Goodwill and other intangible assets | -5.89%1.33M | -6.25%1.35M | -9.62%1.37M | -9.62%1.37M | -55.44%1.43M | -56.42%1.42M | 625.86%1.44M | 649.65%1.52M | 649.65%1.52M | 1,487.59%3.2M |
-Goodwill | 0.00%628.93K | 0.00%628.93K | 0.00%628.93K | 0.00%628.93K | 48.59%628.93K | 48.59%628.93K | --628.93K | --628.93K | --628.93K | --423.28K |
-Other intangible assets | -10.59%705.25K | -11.07%725.04K | -16.45%740.48K | -16.45%740.48K | -71.27%799.21K | -72.12%788.77K | 309.76%815.29K | 338.48%886.27K | 338.48%886.27K | 1,277.90%2.78M |
Non current deferred assets | --277.31K | --114.23K | --95.75K | --95.75K | ---- | ---- | ---- | ---- | ---- | --161.89K |
Other non current assets | 13.76%68.92K | 16.37%60.58K | 16.37%60.59K | 16.37%60.59K | 3.80%60.59K | 4.22%60.59K | -10.44%52.06K | -10.44%52.06K | -10.44%52.06K | -5.29%58.37K |
Total non current assets | 4.71%2.32M | 7.49%2.25M | 6.23%2.17M | 6.23%2.17M | -48.18%2.11M | -47.02%2.22M | 228.38%2.1M | 194.01%2.04M | 194.01%2.04M | 473.47%4.06M |
Total assets | -21.47%8.66M | -4.74%9.76M | 8.20%10.2M | 8.20%10.2M | 1.96%11.84M | -19.60%11.03M | 371.64%10.24M | 195.48%9.42M | 195.48%9.42M | 172.79%11.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -54.76%233.38K | -40.61%219.96K | -5.29%206.06K | -5.29%206.06K | 105.79%421.53K | 101.92%515.9K | 412.42%370.37K | 167.86%217.56K | 167.86%217.56K | 209.87%204.84K |
-Current debt | -88.18%7.1K | -88.42%6.95K | -88.67%6.8K | -88.67%6.8K | --60K | --60K | --60K | --60K | --60K | ---- |
-Current capital lease obligation | -50.37%226.28K | -31.37%213.01K | 26.46%199.26K | 26.46%199.26K | 76.50%361.53K | 78.44%455.9K | 329.41%310.37K | 93.99%157.56K | 93.99%157.56K | 209.87%204.84K |
Current provisions | 91.19%300.87K | 58.17%305.64K | 21.72%401.97K | 21.72%401.97K | -19.83%375.54K | -64.61%157.37K | --193.24K | --330.25K | --330.25K | --468.42K |
Current deferred liabilities | -61.35%1.57M | -14.08%2.53M | 21.48%2.32M | 21.48%2.32M | 176.83%3.38M | 80.04%4.06M | --2.95M | --1.91M | --1.91M | --1.22M |
Current liabilities | -44.93%3.13M | -18.99%3.83M | 15.11%4.2M | 15.11%4.2M | 99.70%5.54M | 25.28%5.69M | 1,018.21%4.73M | 665.47%3.65M | 665.47%3.65M | 428.11%2.77M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -56.75%28.5K | 11.51%86.84K | 47.08%140.81K | 47.08%140.81K | --0 | -65.37%65.89K | -61.21%77.88K | -59.54%95.74K | -59.54%95.74K | -31.22%173.29K |
-Long term debt | --28.5K | --30.33K | --32.12K | --32.12K | ---- | ---- | ---- | ---- | ---- | 0.00%60K |
-Long term capital lease obligation | --0 | -27.43%56.51K | 13.53%108.69K | 13.53%108.69K | --0 | -49.42%65.89K | 29.79%77.88K | -45.80%95.74K | -45.80%95.74K | -40.98%113.29K |
Long term provisions | 86.67%47.94K | 413.85%191.62K | --39.32K | --39.32K | -50.99%37.34K | -60.93%25.68K | --37.29K | ---- | ---- | --76.19K |
Non current deferred liabilities | ---- | --0 | --0 | --0 | --353.75K | --93.27K | --75.78K | --75.78K | --75.78K | ---- |
Total non current liabilities | -58.64%76.44K | 45.83%278.47K | 5.03%180.14K | 5.03%180.14K | 56.76%391.09K | -27.80%184.84K | -4.89%190.95K | -27.52%171.52K | -27.52%171.52K | -0.98%249.49K |
Total liabilities | -45.36%3.21M | -16.47%4.11M | 14.66%4.38M | 14.66%4.38M | 96.15%5.93M | 22.44%5.87M | 688.68%4.92M | 435.51%3.82M | 435.51%3.82M | 288.94%3.02M |
Shareholders'equity | ||||||||||
Share capital | 0.00%27.71M | 0.00%27.71M | 0.00%27.71M | 0.00%27.71M | -4.75%27.71M | -4.75%27.71M | 32.52%27.71M | 35.34%27.71M | 35.34%27.71M | 42.89%29.09M |
-common stock | 0.00%27.71M | 0.00%27.71M | 0.00%27.71M | 0.00%27.71M | -4.75%27.71M | -4.75%27.71M | 32.52%27.71M | 35.34%27.71M | 35.34%27.71M | 42.89%29.09M |
Additional paid-in capital | 7.91%3.37M | 11.77%3.3M | 9.31%3.21M | 9.31%3.21M | 13.13%3.25M | 11.95%3.12M | 25.10%2.95M | 7.85%2.93M | 7.85%2.93M | 5.99%2.87M |
Retained earnings | -2.70%-26.28M | -1.77%-25.85M | -0.86%-25.41M | -0.86%-25.41M | -7.03%-25.07M | -12.07%-25.58M | -16.96%-25.4M | -21.63%-25.2M | -21.63%-25.2M | -19.61%-23.42M |
Gains losses not affecting retained earnings | 841.80%651.25K | 614.08%496.78K | 98.75%317.19K | 98.75%317.19K | -42.38%34.61K | 30.58%-87.79K | --69.57K | --159.6K | --159.6K | --60.07K |
Total stockholders'equity | 5.72%5.45M | 6.08%5.65M | 3.80%5.82M | 3.80%5.82M | -31.15%5.92M | -42.19%5.16M | 243.99%5.33M | 126.34%5.6M | 126.34%5.6M | 146.88%8.59M |
Total equity | 5.72%5.45M | 6.08%5.65M | 3.80%5.82M | 3.80%5.82M | -31.15%5.92M | -42.19%5.16M | 243.99%5.33M | 126.34%5.6M | 126.34%5.6M | 146.88%8.59M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data