Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Vistra Energy
VST
5
Dropbox
DBX
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating revenue | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Cost of revenue | ||||||||||
| Gross profit | ||||||||||
| Operating expense | -28.23%2.03M | -44.95%2.27M | -50.91%2.15M | -3.26%14.1M | -45.77%2.77M | -9.26%2.83M | 19.66%4.12M | 50.81%4.38M | 20.55%14.58M | 56.86%5.11M |
| Selling and administrative expenses | -1.81%1.6M | -24.01%1.75M | -45.08%1.55M | 1.93%8.7M | -38.57%1.95M | -7.79%1.63M | 34.42%2.3M | 49.57%2.82M | 16.29%8.53M | 73.53%3.17M |
| -General and administrative expense | -1.81%1.6M | -24.01%1.75M | -45.08%1.55M | 1.93%8.7M | -38.57%1.95M | -7.79%1.63M | 34.42%2.3M | 49.57%2.82M | 16.29%8.53M | 73.53%3.17M |
| Research and development costs | -64.14%429.69K | -71.29%524.21K | -61.49%598.8K | -10.59%5.4M | -57.53%825.06K | -11.18%1.2M | 5.14%1.83M | 53.12%1.56M | 27.12%6.04M | 35.60%1.94M |
| Operating profit | 28.23%-2.03M | 44.95%-2.27M | 50.91%-2.15M | 3.26%-14.1M | 45.77%-2.77M | 9.26%-2.83M | -19.66%-4.12M | -50.81%-4.38M | -20.55%-14.58M | -56.86%-5.11M |
| Net non-operating interest income expense | 618.08%35.91K | 2,892.84%23.4K | 5K | 782 | ||||||
| Non-operating interest income | 618.08%35.91K | 2,892.84%23.4K | ---- | ---- | ---- | --5K | --782 | ---- | ---- | ---- |
| Other net income (expense) | ||||||||||
| Income before tax | 29.37%-1.99M | 45.50%-2.25M | 50.91%-2.15M | 3.26%-14.1M | 45.61%-2.78M | 9.42%-2.82M | -19.64%-4.12M | -50.81%-4.38M | -20.55%-14.58M | -56.86%-5.11M |
| Income tax | ||||||||||
| Net income | 29.37%-1.99M | 45.50%-2.25M | 50.91%-2.15M | 3.26%-14.1M | 45.61%-2.78M | 9.42%-2.82M | -19.64%-4.12M | -50.81%-4.38M | -20.55%-14.58M | -56.86%-5.11M |
| Net income continuous Operations | 29.37%-1.99M | 45.50%-2.25M | 50.91%-2.15M | 3.26%-14.1M | 45.61%-2.78M | 9.42%-2.82M | -19.64%-4.12M | -50.81%-4.38M | -20.55%-14.58M | -56.86%-5.11M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 29.37%-1.99M | 45.50%-2.25M | 50.91%-2.15M | 3.26%-14.1M | 45.61%-2.78M | 9.42%-2.82M | -19.64%-4.12M | -50.81%-4.38M | -20.55%-14.58M | -56.86%-5.11M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 29.37%-1.99M | 45.50%-2.25M | 50.91%-2.15M | 3.26%-14.1M | 45.61%-2.78M | 9.42%-2.82M | -19.64%-4.12M | -50.81%-4.38M | -20.55%-14.58M | -56.86%-5.11M |
| Basic earnings per share | 64.35%-1.23 | 63.72%-1.89 | 60.71%-2.2 | 24.35%-17.4 | 58.29%-3.17 | 28.13%-3.45 | 6.96%-5.21 | -12.00%-5.6 | -2.68%-23 | -35.71%-7.6 |
| Diluted earnings per share | 64.35%-1.23 | 63.72%-1.89 | 60.71%-2.2 | 24.35%-17.4 | 58.29%-3.17 | 28.13%-3.45 | 6.96%-5.21 | -12.00%-5.6 | -2.68%-23 | -35.71%-7.6 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |