(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.36%5.35M | 9.35%5.92M | -6.42%6.11M | -6.42%6.11M | -5.81%5.59M | -32.49%4.72M | -38.16%5.41M | -40.99%6.53M | -40.99%6.53M | -51.26%5.93M |
-Cash and cash equivalents | 13.36%5.35M | 9.35%5.92M | -6.42%6.11M | -6.42%6.11M | -5.81%5.59M | -32.49%4.72M | -38.16%5.41M | -40.99%6.53M | -40.99%6.53M | -51.26%5.93M |
-Accounts receivable | -17.19%3.12M | -11.51%3.3M | -0.28%4.62M | -0.28%4.62M | -20.42%3.79M | 24.75%3.77M | 69.52%3.73M | 59.02%4.63M | 59.02%4.63M | 62.87%4.76M |
-Notes receivable | -12.50%7K | 0.00%8K | 0.00%8K | 0.00%8K | -50.00%8K | -50.00%8K | -52.94%8K | -55.56%8K | -55.56%8K | -68.63%16K |
-Other receivables | 6.24%988K | 12.12%1.04M | 104.30%380K | 104.30%380K | -40.44%860K | 8.39%930K | 31.81%924K | 63.16%186K | 63.16%186K | 253.06%1.44M |
Total current assets | -0.89%8.77M | 3.86%9.63M | -2.92%11.14M | -2.92%11.14M | -14.31%9.76M | -15.68%8.85M | -19.85%9.27M | -21.35%11.47M | -21.35%11.47M | -25.28%11.39M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -30.08%-1.11M | -30.08%-1.11M | ---- | ---- | ---- | -56.43%-851K | -56.43%-851K | ---- |
-Long term equity investment | --525K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --46K |
-Goodwill | 0.61%2.98M | 8.73%3.04M | 17.35%3.09M | 17.35%3.09M | 26.93%3.11M | 28.75%2.97M | 30.32%2.79M | 33.23%2.63M | 33.23%2.63M | 29.20%2.45M |
Regulatory assets | -17.16%3.42M | -3.84%3.71M | 1.70%5.03M | 1.70%5.03M | -23.55%4.17M | 17.83%4.13M | 37.05%3.86M | 40.14%4.95M | 40.14%4.95M | 78.00%5.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 42.70%127K | ---- | ---- | ---- | -76.72%44K | -58.22%89K | -36.28%137K | -14.93%188K | -14.93%188K | 263.46%189K |
-Current capital lease obligation | 42.70%127K | ---- | --0 | --0 | -76.72%44K | -58.22%89K | -36.28%137K | -14.93%188K | -14.93%188K | 263.46%189K |
-accounts payable | 53.10%3.02M | 62.55%3.06M | 5.69%3.77M | 5.69%3.77M | 44.99%3.18M | 32.13%1.97M | 43.62%1.88M | 2.03%3.57M | 2.03%3.57M | -50.64%2.2M |
-Total tax payable | 205.75%532K | 2.94%175K | -9.52%152K | -9.52%152K | -39.88%193K | -52.72%174K | -63.04%170K | -75.86%168K | -75.86%168K | -74.50%321K |
-Due to related parties current | ---- | ---- | 34.62%175K | 34.62%175K | ---- | ---- | ---- | 140.74%130K | 140.74%130K | ---- |
Current accrued expenses | ---- | ---- | 893.22%586K | 893.22%586K | ---- | ---- | ---- | 84.38%59K | 84.38%59K | ---- |
Current liabilities | 38.21%4.13M | 39.14%4.09M | 16.42%5.4M | 16.42%5.4M | 6.76%4.09M | 16.67%2.99M | 32.18%2.94M | 5.65%4.64M | 5.65%4.64M | -22.02%3.83M |
Non current liabilities | ||||||||||
-Long term debt | --525K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --46K |
Non current accrued expenses | 212.66%988K | -50.27%187K | -54.23%200K | -54.23%200K | -47.85%255K | -45.61%316K | -41.25%376K | -36.76%437K | -36.76%437K | 81.78%489K |
Derivative product liabilities | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -99.80%2K |
Employee benefits | -12.50%7K | 0.00%8K | 0.00%8K | 0.00%8K | -50.00%8K | -50.00%8K | -52.94%8K | -55.56%8K | -55.56%8K | -68.63%16K |
Preferred securities outside stock equity | ---- | ---- | -3.74%489K | -3.74%489K | ---- | ---- | ---- | 7.40%508K | 7.40%508K | ---- |
Total non current liabilities | 47.42%4.66M | 37.16%4.27M | 15.51%5.56M | 15.51%5.56M | 3.16%4.28M | 7.95%3.16M | 15.87%3.11M | -5.50%4.81M | -5.50%4.81M | -32.73%4.15M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Additional paid-in capital | 0.43%10.93M | 1.23%10.92M | 1.65%10.91M | 1.65%10.91M | 2.35%10.91M | 2.66%10.89M | 2.64%10.79M | 3.60%10.73M | 3.60%10.73M | 6.50%10.66M |
Gains losses not affecting retained earnings | 0.00%-72K | 0.00%-72K | 0.00%-72K | 0.00%-72K | 10.00%-72K | 10.00%-72K | 10.00%-72K | 10.00%-72K | 10.00%-72K | 3.61%-80K |
Total equity | 5.04%12.74M | 3.32%12.85M | -0.79%14.43M | -0.79%14.43M | -8.57%13.12M | -9.51%12.13M | -13.48%12.44M | -15.86%14.54M | -15.86%14.54M | -17.67%14.35M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data